{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637581","name":"Obec Stošíkovice na Louce","short_name":"Stošíkovice na Louce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594814},"amounts":{"revenue_approved":13443700,"revenue_adjusted":13117120,"revenue_actual":12762212.9,"expense_approved":12177700,"expense_adjusted":12163120,"expense_actual":6804331.28,"tax_revenue":7848947.01,"nontax_revenue":2479902.17,"capital_revenue":795900,"transfer_revenue":1637463.72,"current_expense":5699654.45,"capital_expense":1104676.83,"budget_balance":5957881.62,"cash_current":11606717.7,"cash_previous":6221948.33},"ratios":{"revenue_execution":0.97294321,"expense_execution":0.55942318,"balance_to_revenue":0.46683766,"cash_to_expense":1.70578375,"cash_yoy":0.86544746,"capital_expense_share":0.16234907,"transfer_revenue_share":0.12830563},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637581"},"seo":{"slug":"stosikovice-na-louce","path":"/cz/municipalities/stosikovice-na-louce/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13443700,"expenditure_czk":12177700,"financing_czk":-1266000,"balance_czk":1266000},{"stage":"revised","revenue_czk":13117120,"expenditure_czk":12163120,"financing_czk":-954000,"balance_czk":954000},{"stage":"actual","revenue_czk":12762212.9,"expenditure_czk":6804331.28,"financing_czk":-5957881.62,"balance_czk":5957881.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2284000],["6121",1720000],["5171",1363000],["5011",1100000],["5169",1033000],["5023",1000000],["5154",530000],["5362",485300],["5031",470000],["5365",330000],["5139",310000],["6122",310000],["5163",205000],["5137",190000],["5032",184000],["5021",116000],["5321",106000],["5153",77700],["5162",71200],["5156",36000],["5175",35000],["5168",31000],["5492",28000],["5166",25000],["5167",25000],["5173",23000],["5363",20000],["5179",17000],["5364",15000],["5903",10000],["5038",5000],["5133",5000],["5194",5000],["5164",3000],["5192",3000],["5136",2000],["5138",2000],["5176",2000],["5161",500]],"economic_expenditure_total_czk":12177700,"economic_financing":[["8124",-666000],["8115",-600000]],"economic_financing_total_czk":-1266000,"economic_revenue":[["1211",3000000],["1121",1600000],["4212",1529700],["1511",1300000],["2131",1300000],["1111",1100000],["2111",1061000],["3111",900000],["1122",450000],["2132",250600],["1113",250000],["1345",250000],["1112",100000],["4112",75300],["2141",60000],["1381",40000],["1386",40000],["4111",32000],["1387",30000],["2119",30000],["1334",20000],["2324",20000],["1361",5000],["1382",100]],"economic_revenue_total_czk":13443700,"purpose_expenditure":[["1070",1515000],["6171",1513500],["3745",1490000],["6409",1341000],["6112",1330000],["3421",1005000],["6399",800000],["2321",713500],["2310",697500],["3639",418000],["3722",400000],["3399",200000],["6310",180000],["3613",163200],["3141",69000],["2212",58000],["3723",40000],["3631",33000],["6114",32000],["3314",29000],["4359",22000],["2329",20000],["6320",20000],["5213",15000],["6402",15000],["2144",13000],["1032",10000],["3721",10000],["2219",6000],["3319",5000],["3341",5000],["5512",5000],["3412",3000],["3632",1000]],"purpose_expenditure_total_czk":12177700},"revised":{"economic_expenditure":[["6121",2160800],["5171",1373000],["5169",1291655],["5011",1100000],["5901",1094500],["5023",1000000],["5154",625000],["5362",485300],["5031",478500],["6122",460000],["5139",325349],["5365",313290],["5163",234000],["5137",206000],["5032",184000],["5321",126000],["5021",105196],["5153",77700],["6129",77000],["5162",71200],["5364",38500],["5156",36000],["5175",35000],["5323",31500],["5168",31000],["5492",30600],["5173",26000],["5166",25000],["5167",25000],["5363",20000],["5179",18530],["5222",18000],["5903",10000],["5038",5000],["5133",5000],["5164",5000],["5194",5000],["5192",3000],["5136",2000],["5138",2000],["5176",2000],["5161",500]],"economic_expenditure_total_czk":12163120,"economic_financing":[["8117",1500000],["8118",-1500000],["8124",-666000],["8115",-288000]],"economic_financing_total_czk":-954000,"economic_revenue":[["1211",2684500],["1121",1600000],["1511",1300000],["2131",1300000],["2111",1211600],["4216",1135200],["1111",1100000],["3111",900000],["4213",315000],["1122",283290],["2132",250600],["1113",250000],["1345",250000],["1112",100000],["4116",82500],["4112",75300],["2141",60000],["1381",40000],["1386",40000],["4111",32500],["1387",30000],["2119",30000],["1334",20000],["2324",20000],["1361",5000],["2112",1530],["1382",100]],"economic_revenue_total_czk":13117120,"purpose_expenditure":[["6171",1855500],["1070",1515600],["3745",1442000],["6112",1330000],["3421",1103000],["6399",783290],["2321",755500],["2310",699800],["3639",660800],["3722",510000],["6409",398030],["3399",202600],["6310",180000],["3613",153900],["3141",69000],["2212",58000],["6320",49000],["3326",40000],["3723",40000],["6402",38500],["3314",37500],["3631",33000],["6114",32000],["2292",31500],["5512",25000],["4359",22000],["2329",20000],["5213",15000],["2144",13000],["1032",10000],["3721",10000],["3429",9000],["2219",6000],["3319",5600],["3341",5000],["3412",3000],["3632",1000]],"purpose_expenditure_total_czk":12163120},"actual":{"economic_expenditure":[["5169",1057301.98],["5023",834212],["5011",796620],["5154",623392.44],["6121",582384],["5171",458048.88],["6122",446280.63],["5031",378405],["5365",311214],["5139",208634.41],["5163",201819.98],["5362",154950],["5032",146233],["5321",96175],["5137",90043.8],["5021",83412],["6129",76012.2],["5153",46762.9],["5323",31500],["5162",31037.21],["5492",30570],["5156",27533],["5364",23403.3],["5168",23063],["5173",14027],["5179",9836.55],["5222",9000],["5038",3320],["5164",3092],["5194",2240],["5167",1950],["5176",990],["5175",564],["5161",303]],"economic_expenditure_total_czk":6804331.28,"economic_financing":[["8115",-3391881.62],["8118",-1900000],["8124",-666000]],"economic_financing_total_czk":-5957881.62,"economic_revenue":[["1211",2991821.87],["1121",1604719.06],["1511",1219110.74],["2131",1192834],["4216",1135199.75],["1111",1092445.57],["2111",1050065.26],["3111",795900],["4213",315000],["1122",283290],["1345",243878],["1113",211858.11],["2132",190800],["1112",104549.01],["4116",79463.97],["4112",75300],["1386",58450.49],["2141",32634.91],["4111",32500],["1387",22910.48],["2324",12038],["1334",9877.11],["1361",5590],["2112",1530],["1381",446.57]],"economic_revenue_total_czk":12762212.9,"purpose_expenditure":[["6171",1280753.23],["6112",1122296.71],["3745",1087521.08],["3639",515954.37],["3722",509729.11],["6399",433390],["3421",424472.5],["2321",367204.91],["2310",328501.95],["3399",161583],["6310",153484.98],["3613",94044.12],["1070",59318.27],["3141",51675],["6320",48335],["2292",31500],["6114",23423.2],["6402",23403.3],["4359",20500],["5512",20000],["3326",12715],["3314",9129],["3429",9000],["6409",6575],["2144",5681.55],["3319",3600],["3341",540]],"purpose_expenditure_total_czk":6804331.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}