{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637548","name":"Obec Přibyslavice","short_name":"Přibyslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583723},"amounts":{"revenue_approved":13720000,"revenue_adjusted":14766100,"revenue_actual":18642706.36,"expense_approved":25275200,"expense_adjusted":26321300,"expense_actual":11483731.55,"tax_revenue":12664981.5,"nontax_revenue":4015534.69,"capital_revenue":55500,"transfer_revenue":1906690.17,"current_expense":9743320.55,"capital_expense":1740411,"budget_balance":7158974.81,"cash_current":38127948.69,"cash_previous":30968973.88},"ratios":{"revenue_execution":1.26253421,"expense_execution":0.43629044,"balance_to_revenue":0.38400942,"cash_to_expense":3.32017067,"cash_yoy":0.23116603,"capital_expense_share":0.15155448,"transfer_revenue_share":0.1022754},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637548"},"seo":{"slug":"pribyslavice-00637548","path":"/cz/municipalities/pribyslavice-00637548/"},"population":{"value":557,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13720000,"expenditure_czk":25275200,"financing_czk":11555200,"balance_czk":-11555200},{"stage":"revised","revenue_czk":14766100,"expenditure_czk":26321300,"financing_czk":11555200,"balance_czk":-11555200},{"stage":"actual","revenue_czk":18642706.36,"expenditure_czk":11483731.55,"financing_czk":-7158974.81,"balance_czk":7158974.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15213000],["5011",1500000],["5169",1283000],["5023",920000],["5139",611000],["5154",603000],["5031",600000],["5163",588000],["5365",484000],["5151",421000],["5331",405000],["5171",349000],["5362",348000],["6122",320000],["5153",296000],["5032",200000],["6130",200000],["6119",150000],["5156",134000],["5137",117000],["5222",72000],["5021",69000],["5229",58000],["5323",54400],["5364",48800],["5162",43000],["5492",37000],["5132",23000],["5173",21000],["5175",21000],["5223",20000],["5168",12000],["5166",11000],["5019",8000],["5038",8000],["5179",8000],["5039",6000],["5903",5000],["5141",2000],["5167",2000],["5194",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":25275200,"economic_financing":[["8115",11555200]],"economic_financing_total_czk":11555200,"economic_revenue":[["1211",3999000],["1121",2005000],["1111",1430000],["2111",1406000],["4216",1116600],["2119",701000],["1511",523000],["1122",484000],["2132",399000],["1113",341000],["1345",340000],["2324",334000],["4112",129300],["2141",100000],["2142",100000],["1112",89000],["3111",83000],["4111",64000],["2131",50000],["1341",12500],["1361",7000],["1334",2000],["1381",1000],["1385",1000],["1386",1000],["1387",1000],["2122",500],["1335",100]],"economic_revenue_total_czk":13720000,"purpose_expenditure":[["2115",9000000],["3745",2500000],["6171",2500000],["2321",1600000],["2212",1500000],["6112",1300000],["3631",1000000],["3613",901000],["6399",820000],["2310",520000],["3341",490000],["3723",480000],["3111",405000],["3722",320000],["3639",265000],["2341",250000],["2219",200000],["3399",150000],["3635",150000],["3412",130000],["3322",100000],["3326",100000],["5512",100000],["3429",80000],["6310",60000],["2292",54400],["6114",54000],["3721",50000],["6402",48800],["3421",30000],["6320",26000],["2221",20000],["3392",20000],["3419",20000],["3633",10000],["6115",10000],["3319",5000],["5213",5000],["1014",1000]],"purpose_expenditure_total_czk":25275200},"revised":{"economic_expenditure":[["6121",14710200],["5169",2541400],["5011",1279000],["5023",919000],["5365",821400],["5171",625200],["5154",594100],["5139",593000],["5031",580000],["5151",423000],["5331",405000],["5362",345000],["6122",318600],["5137",301800],["5153",295200],["5336",273400],["5032",200000],["6119",150000],["5156",144000],["5163",141400],["5222",100000],["5166",88500],["5229",76500],["5021",70000],["5323",54400],["5364",48800],["5162",37900],["6130",36000],["5173",22000],["5223",20000],["5175",17000],["5492",17000],["5321",10500],["5194",10000],["5179",9000],["5172",7500],["5019",7000],["5161",6500],["5132",6000],["5039",5000],["5903",5000],["5038",4000],["5141",2000]],"economic_expenditure_total_czk":26321300,"economic_financing":[["8115",11555200]],"economic_financing_total_czk":11555200,"economic_revenue":[["1211",3999000],["1121",2005000],["1111",1430000],["2111",1406000],["4216",1050800],["1122",821400],["2119",707000],["1511",523000],["2132",393000],["1113",341000],["1345",340000],["4116",339200],["2324",334000],["4122",236000],["4222",198300],["4112",129300],["2141",100000],["1112",89000],["3111",83000],["2149",80000],["4111",65000],["2131",50000],["2142",20000],["1341",12500],["1361",7000],["1334",2000],["1381",1000],["1385",1000],["1386",1000],["1387",1000],["2122",500],["1335",100]],"economic_revenue_total_czk":14766100,"purpose_expenditure":[["2115",9000000],["6171",2500000],["3745",2285200],["2321",1600000],["2212",1500000],["6112",1300000],["6399",1157400],["3613",901000],["3631",790000],["3111",678400],["3723",608300],["2310",520000],["3722",500000],["3341",490000],["3639",475000],["2341",400000],["5512",214800],["2219",200000],["3399",150000],["3635",150000],["3322",146000],["3412",130000],["3326",100000],["3429",80000],["6114",65000],["6310",60000],["2292",54400],["3419",50000],["3721",50000],["6402",48800],["3421",30000],["6320",26000],["2221",20000],["3392",20000],["3633",10000],["3319",5000],["5213",5000],["1014",1000]],"purpose_expenditure_total_czk":26321300},"actual":{"economic_expenditure":[["5169",2220923.2],["6121",1473211],["5011",1273767],["5023",879348],["5365",821310],["5031",501575],["5171",462154.4],["5151",422637.6],["5331",405000],["5154",400635.61],["5139",352788.91],["5362",321362],["5137",280627.89],["5336",273258],["6122",225850],["5032",194320],["5153",184592.41],["5156",117362],["5163",98256.6],["5166",87120],["5222",80000],["5229",66500],["5323",54400],["5021",52740],["5364",48798],["6130",34950],["5162",34872.6],["5223",20000],["5173",14046],["5492",12000],["5321",10500],["5194",9568],["5179",8947],["5172",7240.64],["6119",6400],["5019",5715],["5132",5628],["5161",5518.69],["5038",3991],["5175",2884],["5039",1933],["5363",1000]],"economic_expenditure_total_czk":11483731.55,"economic_financing":[["8118",-55000000],["8117",50000000],["8115",-2156300.81],["8901",-2674]],"economic_financing_total_czk":-7158974.81,"economic_revenue":[["1211",5275303.35],["1121",2830138.92],["1111",1973059.42],["2111",1632424.59],["2119",985490.31],["4216",939165.58],["1122",821310],["1511",589138.98],["2132",477261.29],["1345",448751],["1113",373585.48],["2149",372500],["4116",338999.59],["2141",249982.33],["4122",236000],["2324",225787.17],["4222",198225],["1112",184375.18],["4112",129300],["1386",103081.91],["2131",72089],["4111",65000],["3111",55500],["1387",40404.97],["1341",12750],["1334",7549],["1361",4750],["1381",783.29]],"economic_revenue_total_czk":18642706.36,"purpose_expenditure":[["6171",2476165.59],["6112",1181039],["6399",1135244],["2321",889926.27],["3111",678258],["3613",636204.41],["3723",593274.41],["3639",470148.28],["2310",465802.41],["3745",398947.59],["3722",392504],["2115",357390],["2212",302022.16],["2341",263975.4],["5512",214708.5],["3631",164096],["3399",140095.8],["3341",121540],["3322",107000],["2219",72380.9],["3412",62416.03],["2292",54400],["6310",52948.6],["3419",50000],["3429",50000],["6402",48798],["6114",42730],["3721",20346],["3392",20000],["3421",8131.2],["3326",6839],["3635",6400]],"purpose_expenditure_total_czk":11483731.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}