{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637521","name":"Obec Čučice","short_name":"Čučice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582930},"amounts":{"revenue_approved":9059000,"revenue_adjusted":10698500,"revenue_actual":10671783.43,"expense_approved":9559000,"expense_adjusted":11269000,"expense_actual":9770958.86,"tax_revenue":9845491.49,"nontax_revenue":333901.54,"capital_revenue":0,"transfer_revenue":492390.4,"current_expense":9601894.21,"capital_expense":169064.65,"budget_balance":900824.57,"cash_current":1713546.53,"cash_previous":881806.96},"ratios":{"revenue_execution":0.99750277,"expense_execution":0.8670653,"balance_to_revenue":0.08441181,"cash_to_expense":0.17537138,"cash_yoy":0.94322182,"capital_expense_share":0.01730277,"transfer_revenue_share":0.04613947},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637521"},"seo":{"slug":"cucice","path":"/cz/municipalities/cucice/"},"population":{"value":451,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9059000,"expenditure_czk":9559000,"financing_czk":500000,"balance_czk":-500000},{"stage":"revised","revenue_czk":10698500,"expenditure_czk":11269000,"financing_czk":570500,"balance_czk":-570500},{"stage":"actual","revenue_czk":10671783.43,"expenditure_czk":9770958.86,"financing_czk":-900824.57,"balance_czk":900824.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1434000],["5169",1302000],["5139",919500],["5023",800000],["5171",742500],["5137",655500],["5031",630000],["5032",340000],["5154",332500],["5331",320000],["6122",307500],["6123",300000],["5021",219000],["5156",138000],["5163",134000],["5175",106000],["5038",100000],["5164",72500],["5168",50000],["5329",50000],["6130",50000],["5499",48000],["5162",45000],["5323",45000],["5141",40000],["5151",40000],["5362",40000],["5155",37500],["5191",37500],["5172",30000],["5179",30000],["5194",23000],["5321",20000],["5363",20000],["6121",20000],["5131",10000],["5136",10000],["5153",10000],["5161",10000],["5165",10000],["5167",10000],["5223",10000],["5903",10000]],"economic_expenditure_total_czk":9559000,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["1211",4200000],["1121",1800000],["1111",1350000],["1511",400000],["1113",350000],["1345",350000],["2111",204000],["4112",108000],["1112",90000],["1381",80000],["2329",32000],["2132",31000],["1341",15000],["2131",15000],["3121",10000],["2119",7000],["2324",6000],["1361",5000],["3111",5000],["2141",1000]],"economic_revenue_total_czk":9059000,"purpose_expenditure":[["3639",2600000],["6171",2100000],["6112",1500000],["2212",500000],["3111",500000],["3725",500000],["3421",300000],["3613",300000],["1031",200000],["5512",200000],["3723",150000],["3392",100000],["3412",100000],["3631",100000],["2310",70000],["6320",60000],["3632",50000],["3745",50000],["2292",45000],["3721",30000],["6310",24000],["3341",20000],["4351",20000],["3314",10000],["3399",10000],["4349",10000],["5213",10000]],"purpose_expenditure_total_czk":9559000},"revised":{"economic_expenditure":[["5011",1555000],["5169",1483580],["5139",1111500],["5023",1092000],["5137",832500],["5171",791000],["5031",697500],["5154",650000],["5032",355000],["5331",320000],["6122",295500],["5336",276000],["6123",264500],["5163",200500],["5021",180500],["5156",142420],["5499",128000],["5175",111500],["5168",100000],["5162",95500],["5363",80000],["5365",74000],["5329",67000],["5151",62000],["5038",50500],["6130",50000],["5323",46000],["5164",39000],["5321",25000],["5364",23000],["5194",16000],["5141",10000],["5223",10000],["5903",10000],["5161",6000],["5153",5000],["5179",5000],["5167",3500],["5621",2000],["5165",1000],["5362",1000],["5191",500]],"economic_expenditure_total_czk":11269000,"economic_financing":[["8115",570500]],"economic_financing_total_czk":570500,"economic_revenue":[["1211",4350000],["1121",2330000],["1111",1576000],["1511",534000],["1345",398000],["1113",308000],["4116",275500],["2111",243155],["1112",152000],["4112",107400],["1386",85500],["4122",78000],["1122",74000],["1387",34000],["4111",32500],["2132",30845],["2324",28000],["2329",24000],["1341",15000],["2119",12000],["2131",6000],["1361",2000],["1381",1100],["2141",1000],["1334",500]],"economic_revenue_total_czk":10698500,"purpose_expenditure":[["3639",3217500],["6171",2337500],["6112",1669500],["3111",968000],["3613",640500],["3725",529000],["5512",463000],["3421",242500],["2310",216000],["3723",188000],["1031",127000],["3631",95000],["6320",80000],["6399",74000],["3412",66000],["2549",60000],["3745",50000],["2292",46000],["6310",30500],["3721",30000],["6114",26500],["6402",23000],["4351",20000],["3341",14000],["3392",12000],["2212",10500],["3632",10000],["4349",10000],["5213",10000],["3399",3000]],"purpose_expenditure_total_czk":11269000},"actual":{"economic_expenditure":[["5169",1403056.81],["5011",1353468.34],["5023",1091396],["5139",917252.35],["5137",785144.4],["5171",776984.9],["5154",646281.15],["5031",517330],["5331",320000],["5336",274865.4],["5032",220256],["5163",179783.77],["5021",178969],["6122",169064.65],["5156",140825.4],["5499",116397.66],["5175",109036.11],["5168",98954.1],["5162",84008.97],["5365",73290],["5329",60325],["5363",60000],["5323",45100],["5151",42844],["5164",26339],["5364",22061.1],["5321",19429],["5194",11000],["5223",7500],["5141",6084.88],["5038",5565],["5179",4171.87],["5161",2201],["5621",1409],["5165",510],["5362",54]],"economic_expenditure_total_czk":9770958.86,"economic_financing":[["8115",-831739.57],["8124",-69085]],"economic_financing_total_czk":-900824.57,"economic_revenue":[["1211",4345299.94],["1121",2326414.89],["1111",1575734.24],["1511",533880.73],["1345",397470],["1113",307508.44],["4116",274865.4],["2111",240530],["1112",151643.4],["4112",107400],["1386",84760.73],["4122",77625],["1122",73290],["1387",33219.31],["4111",32500],["2132",30525],["2324",26423],["2329",20569],["1341",13600],["2119",11538],["2131",4232],["1361",1810],["1381",676.31],["1334",183.5],["2141",84.54]],"economic_revenue_total_czk":10671783.43,"purpose_expenditure":[["3639",2544622.63],["6171",2015942.65],["6112",1399867.45],["3111",963890.56],["3613",634583.79],["3725",528875.56],["5512",376664],["3421",238043.24],["2310",208041],["3723",150941.68],["1031",121669.28],["3631",94112],["6320",78649.49],["6399",73290],["2549",60000],["3412",59173],["2292",45100],["6310",29728.28],["6114",24834],["6402",22061.1],["3745",20623.2],["3721",20342.15],["4351",16429],["3341",13736.8],["3392",11700],["4349",7500],["2212",7098],["3399",2000],["3632",1440]],"purpose_expenditure_total_czk":9770958.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
