{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637505","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637505","name":"Obec Nesvačilka","short_name":"Nesvačilka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583499},"amounts":{"revenue_approved":6852100,"revenue_adjusted":8518300,"revenue_actual":9090856.14,"expense_approved":20253100,"expense_adjusted":22905100,"expense_actual":13847451.84,"tax_revenue":7213480.14,"nontax_revenue":1212579,"capital_revenue":0,"transfer_revenue":664797,"current_expense":6009792.1,"capital_expense":7837659.74,"budget_balance":-4756595.7,"cash_current":17232499.54,"cash_previous":21916028.16},"ratios":{"revenue_execution":1.06721484,"expense_execution":0.60455758,"balance_to_revenue":-0.52322857,"cash_to_expense":1.24445275,"cash_yoy":-0.21370335,"capital_expense_share":0.56600014,"transfer_revenue_share":0.0731281},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637505/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637505"},"seo":{"slug":"nesvacilka","path":"/cz/municipalities/nesvacilka/"},"population":{"value":330,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6852100,"expenditure_czk":20253100,"financing_czk":13401000,"balance_czk":-13401000},{"stage":"revised","revenue_czk":8518300,"expenditure_czk":22905100,"financing_czk":14386800,"balance_czk":-14386800},{"stage":"actual","revenue_czk":9090856.14,"expenditure_czk":13847451.84,"financing_czk":4756595.7,"balance_czk":-4756595.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14456000],["5169",1034500],["5011",875000],["5137",590000],["5023",380000],["6349",333000],["5154",297000],["5171",272000],["6122",250000],["5031",215000],["5222",185000],["5139",171000],["5213",120000],["5032",117000],["5365",109000],["5021",84800],["5492",70000],["5499",70000],["5168",63500],["5156",57000],["5366",44900],["5164",43000],["5321",41700],["5339",40000],["5163",38300],["5162",33700],["5323",33300],["5329",31200],["5175",28500],["5167",25000],["5042",22300],["5136",16200],["5173",16000],["5364",14200],["5132",10500],["5151",10500],["5194",10000],["5134",8500],["5367",6000],["5138",5000],["5038",4000],["5362",4000],["5019",3300],["5161",3300],["5029",3000],["5131",3000],["5229",1700],["5133",1000],["5903",1000],["5039",200]],"economic_expenditure_total_czk":20253100,"economic_financing":[["8117",8600000],["8115",4801000]],"economic_financing_total_czk":13401000,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",950000],["1511",850000],["1345",237000],["1113",230000],["2324",140000],["4112",110100],["1122",100000],["2131",80000],["1112",60000],["1356",60000],["2132",34000],["4111",31000],["1386",25000],["2111",16500],["1387",15000],["1341",7000],["1361",2000],["2310",2000],["2133",1000],["1381",500],["2112",500],["2141",500]],"economic_revenue_total_czk":6852100,"purpose_expenditure":[["2212",7931000],["2321",4365200],["2310",2063000],["6171",990200],["3745",889500],["3639",849600],["2141",620000],["6112",432500],["3722",303000],["3725",250000],["3421",228300],["2219",135000],["5512",123200],["3399",114700],["3631",114000],["3429",100000],["3721",100000],["6399",100000],["3419",80000],["3633",80000],["6402",65100],["3111",40000],["3314",37400],["2292",33300],["6114",32000],["3326",30000],["1012",25000],["3319",19900],["6320",16100],["3349",15000],["3341",13400],["6409",10800],["3632",10000],["4351",10000],["3412",6500],["6310",6000],["4359",5000],["2143",3700],["5213",3000],["4329",1700]],"purpose_expenditure_total_czk":20253100},"revised":{"economic_expenditure":[["6121",14538400],["5169",1521900],["5011",1019400],["5138",748800],["6122",606300],["5154",450600],["5023",394000],["5171",376800],["5139",376000],["5137",354600],["6349",333000],["5168",291000],["5031",274200],["5365",185200],["5222",185000],["5132",169000],["5032",137900],["5021",89900],["5499",89000],["5492",72000],["5153",67400],["5156",64600],["5339",48700],["5162",46200],["5321",45800],["5366",44900],["5164",41100],["5163",38400],["5329",37200],["5175",36600],["5323",33300],["5167",26500],["5151",25800],["5042",23800],["5194",15100],["5364",14200],["5173",13300],["5136",12200],["5134",11100],["5123",10600],["5367",6000],["5133",5900],["5038",4200],["5362",4000],["5161",3300],["5019",3000],["5029",3000],["5131",3000],["5229",1700],["5903",1000],["5039",200]],"economic_expenditure_total_czk":22905100,"economic_financing":[["8117",9100000],["8115",5286800]],"economic_financing_total_czk":14386800,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",1010000],["1511",850000],["2112",800500],["4122",250100],["1345",237000],["1113",230000],["4222",185000],["1122",171200],["2324",157800],["4112",110100],["4116",100700],["2149",100000],["1112",90000],["2131",80000],["1356",62400],["1386",60000],["2132",34000],["4111",32500],["1387",25000],["2111",16500],["1341",7000],["2310",4000],["1361",2500],["2133",1000],["1381",500],["2141",500]],"economic_revenue_total_czk":8518300,"purpose_expenditure":[["2321",7610200],["2212",4900900],["2141",2025700],["2310",1788000],["6171",1143200],["3745",1068200],["3639",1031700],["3633",553000],["6112",447000],["3725",410000],["3722",288000],["5512",263200],["3421",227400],["6399",171200],["3399",137300],["2219",135000],["3631",126000],["3429",100000],["3419",80000],["3721",50000],["3111",48700],["3314",37400],["6114",33500],["2292",33300],["1012",25000],["3326",23400],["3319",19900],["6320",17700],["6409",16800],["3349",15000],["3341",14900],["6402",14200],["4351",14100],["3632",10000],["3412",7400],["4359",5000],["6310",4400],["2143",3700],["5213",3000],["4329",1700]],"purpose_expenditure_total_czk":22905100},"actual":{"economic_expenditure":[["6121",6900459.1],["5169",1349016],["5011",853171],["5138",697890.29],["6122",604200.64],["5154",424501.97],["5023",393945],["6349",333000],["5168",289394.5],["5031",213659],["5139",209347.68],["5222",162000],["5132",161951],["5365",161240],["5171",147103.67],["5032",112983],["5499",79456],["5137",73675.96],["5021",65220],["5153",64800],["5492",61000],["5339",48657],["5156",47537.94],["5366",44827.5],["5163",37428.7],["5329",36969],["5162",36873.15],["5323",33300],["5164",30879],["5321",29974],["5151",23773],["5042",23462.4],["5175",19854.68],["5364",14054.04],["5167",13758.5],["5123",10600],["5194",9141.13],["5173",5348],["5136",5123.14],["5133",4819],["5362",3865],["5038",3338],["5134",2536],["5229",1665],["5131",1234.85],["5161",418]],"economic_expenditure_total_czk":13847451.84,"economic_financing":[["8117",11000000],["8115",-6243404.3]],"economic_financing_total_czk":4756595.7,"economic_revenue":[["1211",2845098.44],["1121",1522947.49],["1111",1071705.66],["1511",931724.07],["2112",693002.59],["2149",260000],["4122",250050],["1345",236209],["1113",201329.46],["4222",185000],["1122",156240],["2324",137515.21],["4112",110100],["1112",99275.69],["2131",87656],["4116",87147],["1356",62390],["1386",55488.67],["4111",32500],["1387",21745.59],["2132",19050],["2111",12250],["1341",6700],["1361",2210],["2310",2049],["2133",960],["1381",416.07],["2141",96.2]],"economic_revenue_total_czk":9090856.14,"purpose_expenditure":[["2321",6659671.56],["2141",1784483.87],["6171",1088302.91],["3745",790358.39],["3633",551298.48],["6112",445822.3],["3725",409437.66],["3639",406821.13],["3722",271386.06],["2310",251824.06],["5512",203705.57],["6399",156240],["3399",117730.77],["3631",112407.29],["3429",100000],["2212",63254.5],["3419",60000],["3111",48657],["2219",33432],["2292",33300],["6114",30123.94],["3421",30123.13],["3721",29166.7],["3314",18060.13],["6320",17680],["1012",17569],["6409",16656],["3341",14067.8],["6402",14054.04],["4351",14038],["3319",12323.14],["3349",11240],["3632",10000],["3326",5654.75],["3412",5171.96],["4359",4271],["6310",3790.7],["2143",3663],["4329",1665]],"purpose_expenditure_total_czk":13847451.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}