{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637491","name":"Obec Podmolí","short_name":"Podmolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594644},"amounts":{"revenue_approved":5145000,"revenue_adjusted":5412815,"revenue_actual":5313721.19,"expense_approved":9105000,"expense_adjusted":9372815,"expense_actual":7892393.35,"tax_revenue":4964392.99,"nontax_revenue":242478.2,"capital_revenue":2550,"transfer_revenue":104300,"current_expense":2823764.12,"capital_expense":5068629.23,"budget_balance":-2578672.16,"cash_current":11099106.37,"cash_previous":13677778.53},"ratios":{"revenue_execution":0.98169274,"expense_execution":0.84205154,"balance_to_revenue":-0.48528556,"cash_to_expense":1.40630426,"cash_yoy":-0.18853004,"capital_expense_share":0.64221701,"transfer_revenue_share":0.01962843},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637491"},"seo":{"slug":"podmoli","path":"/cz/municipalities/podmoli/"},"population":{"value":163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5145000,"expenditure_czk":9105000,"financing_czk":3960000,"balance_czk":-3960000},{"stage":"revised","revenue_czk":5412815,"expenditure_czk":9372815,"financing_czk":3960000,"balance_czk":-3960000},{"stage":"actual","revenue_czk":5313721.19,"expenditure_czk":7892393.35,"financing_czk":2578672.16,"balance_czk":-2578672.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5011",1005000],["5901",551451],["5169",477500],["5023",340000],["5031",253000],["5139",178000],["5032",124000],["5154",103000],["5153",100000],["5171",100000],["5365",75600],["5499",75000],["5021",73500],["5137",70000],["5175",63000],["5156",53000],["5166",50000],["5168",50000],["5163",40000],["5364",38349],["5162",26000],["5167",23000],["5194",23000],["6341",20000],["5151",19200],["5173",19000],["5323",16000],["5136",15000],["5164",15000],["5321",12700],["5179",11000],["5042",10000],["5903",10000],["6119",10000],["5329",8700],["5132",8000],["5038",5000],["5041",5000],["5172",5000],["5492",5000],["5029",4000],["5133",3000],["5161",3000],["5222",2500],["5019",2000],["5134",2000],["5221",1500]],"economic_expenditure_total_czk":9105000,"economic_financing":[["8115",3960000]],"economic_financing_total_czk":3960000,"economic_revenue":[["1211",2050000],["1121",1020000],["1111",717000],["1511",480000],["1113",165000],["2141",125000],["1345",110000],["1122",75600],["4112",71800],["2111",66200],["2131",61300],["1112",53000],["4111",31500],["1342",30000],["1386",25000],["2324",15300],["1387",12000],["1381",10000],["2212",5000],["2321",5000],["1341",4500],["2119",3000],["2112",2500],["1343",2000],["1361",2000],["2133",1200],["2132",1000],["1382",100]],"economic_revenue_total_czk":5145000,"purpose_expenditure":[["3412",5001200],["6171",1491751],["3392",569000],["6112",539000],["3745",326000],["3722",222500],["3399",125000],["3639",122000],["3631",95000],["5512",84000],["6399",75600],["3723",70000],["2212",50000],["6402",38349],["3314",37000],["6320",35000],["6114",31500],["2219",23000],["3421",20000],["3632",20000],["2292",16000],["2341",15000],["5213",13000],["4359",11900],["3341",11500],["2310",10000],["3635",10000],["3721",10000],["3326",7000],["3749",6700],["6310",5000],["6409",5000],["4379",2500],["2321",2000],["3319",2000],["3900",1500]],"purpose_expenditure_total_czk":9105000},"revised":{"economic_expenditure":[["6121",4920000],["5011",1010070],["5169",531935],["5901",363633],["5023",340000],["6119",260000],["5031",258471],["5137",253000],["5139",187416],["5032",129113],["5153",105000],["5154",103000],["5171",99000],["5365",78600],["5499",75000],["5021",73065],["5172",65000],["5168",62000],["5175",56000],["5156",53000],["5163",40000],["5364",38349],["5162",30063],["5167",23000],["5194",20500],["6341",20000],["5151",19200],["5173",19000],["5323",16000],["5136",15000],["5164",13000],["5321",12700],["5179",11000],["5903",10000],["5329",8700],["5132",7935],["6342",5565],["5038",5000],["5041",5000],["5166",5000],["5492",5000],["5161",4500],["5029",4000],["5133",3000],["5222",2500],["5019",2000],["5134",2000],["5221",1500]],"economic_expenditure_total_czk":9372815,"economic_financing":[["8115",3960000]],"economic_financing_total_czk":3960000,"economic_revenue":[["1211",2092418],["1121",1120294],["1111",766681],["1511",480000],["1113",165000],["2141",125000],["1345",123500],["1122",75600],["1112",73024],["4112",71800],["2111",71200],["2131",61300],["1386",40815],["4111",32500],["1342",30000],["2324",23370],["1387",16000],["1381",10000],["2119",5400],["2212",5000],["2321",5000],["1341",4500],["1334",3063],["3111",2550],["2112",2500],["1343",2000],["1361",2000],["2133",1200],["2132",1000],["1382",100]],"economic_revenue_total_czk":5412815,"purpose_expenditure":[["3412",5001200],["6171",1387996],["3392",574000],["6112",539000],["3745",306070],["3635",260000],["3722",240500],["3399",151500],["3639",122000],["3631",95000],["3421",90000],["5512",84000],["6399",78600],["3723",70000],["2212",50000],["6402",38349],["3314",37000],["6320",35000],["6114",32500],["3632",28000],["2341",25000],["2219",23000],["2292",16000],["5213",13000],["4359",11900],["3341",11500],["2310",10000],["3721",10000],["3326",7000],["3749",6700],["6310",5000],["6409",5000],["4379",2500],["2321",2000],["3319",2000],["3900",1500]],"purpose_expenditure_total_czk":9372815},"actual":{"economic_expenditure":[["6121",4863064.23],["5011",844317],["5169",395704.57],["5023",336000],["5031",208620],["6119",180000],["5137",120680.39],["5032",105946],["5153",90354.95],["5139",82387.27],["5365",78600],["5021",61365],["5168",57864.19],["5172",56670],["5499",54465],["5364",38349],["5175",37370],["5154",31414.73],["5163",30496.2],["5162",23741.8],["5156",21055],["5194",20317],["6341",20000],["5167",19340],["5323",16000],["5151",13350],["5321",12700],["5179",10780],["5136",10643.01],["5164",9976.41],["5329",8640],["6342",5565],["5492",5000],["5038",3652],["5132",3637],["5171",3629.06],["5041",3129.54],["5173",3019],["5222",2000],["5221",1500],["5161",1050]],"economic_expenditure_total_czk":7892393.35,"economic_financing":[["8117",14000000],["8118",-14000000],["8115",2578672.16]],"economic_financing_total_czk":2578672.16,"economic_revenue":[["1211",2092417.13],["1121",1120293.25],["1111",766680.64],["1511",475025.93],["1113",148078.16],["1345",123395],["2141",89750],["1122",75600],["1112",73023.68],["4112",71800],["2111",62990.5],["2131",61173],["1386",40814.87],["4111",32500],["1342",24830],["1387",15996.83],["2324",12580.7],["2119",5400],["2321",5000],["1341",3950],["1334",3062.1],["3111",2550],["2212",2500],["2133",1064],["2112",1020],["2132",1000],["1361",900],["1381",325.4]],"economic_revenue_total_czk":5313721.19,"purpose_expenditure":[["3412",4868819.23],["6171",1067763.63],["3392",522537.79],["6112",366240],["3722",216095.32],["3635",180000],["3399",141242.32],["6399",78600],["3639",72685.06],["3723",65617.54],["3421",54928],["3745",47506],["6402",38349],["3314",30173.51],["5512",30076.54],["6320",28738],["2292",16000],["6114",14324],["4359",10400],["3632",8156.08],["2310",7000],["6409",4980],["3341",4925.76],["3326",3677.54],["3721",2940.3],["3631",2089.53],["4379",2000],["6310",1758.2],["3749",1640],["2321",1630],["3900",1500]],"purpose_expenditure_total_czk":7892393.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}