{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637483","name":"Obec Plaveč","short_name":"Plaveč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594628},"amounts":{"revenue_approved":10573300,"revenue_adjusted":12642300,"revenue_actual":12237589.26,"expense_approved":9728100,"expense_adjusted":11392300,"expense_actual":8366046.46,"tax_revenue":10886167,"nontax_revenue":783036.51,"capital_revenue":115400,"transfer_revenue":452985.75,"current_expense":7280528.83,"capital_expense":1085517.63,"budget_balance":3871542.8,"cash_current":17381177.01,"cash_previous":13432232.51},"ratios":{"revenue_execution":0.96798757,"expense_execution":0.73435974,"balance_to_revenue":0.31636483,"cash_to_expense":2.07758552,"cash_yoy":0.29399018,"capital_expense_share":0.12975276,"transfer_revenue_share":0.03701593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637483"},"seo":{"slug":"plavec","path":"/cz/municipalities/plavec/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10573300,"expenditure_czk":9728100,"financing_czk":-845200,"balance_czk":845200},{"stage":"revised","revenue_czk":12642300,"expenditure_czk":11392300,"financing_czk":-1250000,"balance_czk":1250000},{"stage":"actual","revenue_czk":12237589.26,"expenditure_czk":8366046.46,"financing_czk":-3871542.8,"balance_czk":3871542.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1347500],["6121",1200000],["5011",1175000],["5023",1000000],["5031",535000],["5171",530000],["5331",500000],["6123",400000],["5137",325000],["5021",311600],["5139",259000],["5032",255000],["5365",250000],["5154",225000],["5329",207000],["5499",150000],["5166",120000],["5168",116000],["5162",97000],["5163",84000],["5138",73000],["5175",73000],["5153",70000],["5321",69300],["5131",50000],["5156",50000],["5323",46500],["5492",41000],["5229",34600],["5173",21000],["5167",20000],["5222",20000],["5134",15000],["5151",12200],["5179",10000],["5903",10000],["5038",8500],["5364",5900],["5136",4000],["5161",3000],["5362",2000],["5133",1000],["5164",1000]],"economic_expenditure_total_czk":9728100,"economic_financing":[["8115",-845200]],"economic_financing_total_czk":-845200,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1500000],["1511",800000],["1345",490000],["2111",355500],["1113",350000],["1122",250000],["2131",145000],["4112",141200],["2324",130000],["3111",120100],["1112",100000],["1386",50000],["2141",50000],["4111",31500],["1387",25000],["2132",15000],["1361",10000],["1341",8000],["2112",1000],["2119",1000]],"economic_revenue_total_czk":10573300,"purpose_expenditure":[["3639",1900100],["6171",1668000],["6112",1371600],["3419",600000],["2411",514000],["3111",500000],["3399",450000],["3722",400000],["3723",350000],["2212",315000],["3326",300000],["6399",250000],["2321",200000],["3745",200000],["3631",110000],["2221",100000],["5512",97000],["3314",83200],["6320",60000],["3726",50000],["2292",46500],["3632",32000],["6114",31500],["4359",30300],["3721",15000],["3613",14000],["3341",10000],["5213",10000],["2310",7000],["6402",5900],["6310",5000],["3900",2000]],"purpose_expenditure_total_czk":9728100},"revised":{"economic_expenditure":[["5169",1614200],["5011",1300000],["6121",1263000],["5023",1068300],["5031",580000],["5171",580000],["5331",500000],["5021",452900],["6122",450000],["6123",400000],["5137",327000],["5154",304000],["5336",279300],["5139",266000],["5032",255000],["5168",215000],["5329",207000],["5499",156000],["5365",152900],["5166",120000],["5153",105000],["5162",97000],["5163",84000],["5138",73000],["5175",73000],["5222",70000],["5321",69300],["5156",55000],["5131",50000],["5323",46500],["5492",41000],["5173",21000],["5167",20000],["5151",16700],["5134",15000],["5229",14600],["5179",10000],["5903",10000],["5038",9500],["5364",8100],["5136",5000],["5161",4000],["5362",2000],["5133",1000],["5164",1000]],"economic_expenditure_total_czk":11392300,"economic_financing":[["8115",-1250000]],"economic_financing_total_czk":-1250000,"economic_revenue":[["1211",4570000],["1121",2446000],["1111",1696000],["1511",1028000],["2111",492600],["1345",490000],["1113",350000],["4116",279300],["2324",189800],["1112",161000],["1122",152900],["2141",150000],["2131",145000],["4112",141200],["3111",120100],["1386",90000],["1387",35000],["4111",32500],["2321",16500],["2132",15000],["2119",14300],["1361",10000],["1341",8600],["1334",7500],["2112",1000]],"economic_revenue_total_czk":12642300,"purpose_expenditure":[["3639",2444100],["6171",2017000],["6112",1439900],["3111",779300],["3419",606000],["2411",534000],["3745",466000],["3399",450000],["3722",430000],["3723",375000],["2212",325000],["3326",300000],["2321",200000],["6399",152900],["3631",140000],["5512",129000],["2221",100000],["3314",94700],["3726",90000],["6320",60000],["2292",46500],["3613",46000],["3632",42000],["6114",32500],["4359",30300],["3721",15000],["3341",10000],["5213",10000],["6402",8100],["2310",7000],["1032",5000],["6310",5000],["3900",2000]],"purpose_expenditure_total_czk":11392300},"actual":{"economic_expenditure":[["5011",1265140],["5169",1049530.32],["5023",1011812],["5031",542463],["6121",527647.63],["5331",500000],["6122",419870],["5021",295583],["5154",281071.96],["5336",279285.75],["5032",221452],["5171",197414],["5168",193153.15],["5329",186493.99],["5365",152880],["6123",138000],["5499",135312],["5137",132552],["5166",119060],["5139",107950.4],["5153",88430.42],["5162",67751.76],["5321",62300],["5222",58000],["5175",52898.33],["5323",46500],["5156",44228],["5163",43013],["5131",38125.7],["5138",27297],["5492",25388],["5229",10877.05],["5173",10357],["5151",6250],["5038",6178],["5179",5895],["5364",5794],["5136",3083],["5134",2034],["5161",2026],["5362",1949],["5164",1000]],"economic_expenditure_total_czk":8366046.46,"economic_financing":[["8117",6145053.38],["8118",-6000000],["8115",-4016596.18]],"economic_financing_total_czk":-3871542.8,"economic_revenue":[["1211",4569787.13],["1121",2445408.46],["1111",1695462.41],["1511",1027414.84],["1345",367575],["1113",323341.05],["2111",301484.89],["4116",279285.75],["2324",189705.5],["1112",159420.88],["1122",152880],["4112",141200],["2141",134696.62],["2131",126641.5],["3111",115400],["1386",89094.34],["1387",34919.89],["4111",32500],["2321",16500],["2132",13700],["1341",8567],["1334",7448.7],["1361",4120],["1381",719.01],["2329",308],["1382",8.29]],"economic_revenue_total_czk":12237589.26,"purpose_expenditure":[["3639",1654479.68],["6171",1651585.82],["6112",1336041.54],["3111",779285.75],["2411",435255.05],["3722",419053.6],["3723",321699.95],["3399",252518.55],["3419",236902],["3326",182577.48],["2321",179493.99],["6399",152880],["2212",130412.7],["3745",95075],["3631",94846.27],["5512",81304.71],["3726",72530],["3314",57524.17],["2292",46500],["3613",38980],["6320",31610],["3632",30723],["4359",30300],["6114",28684.5],["2310",7000],["6402",5794],["3721",5408.7],["6310",4467],["3900",2000],["1032",1113]],"purpose_expenditure_total_czk":8366046.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}