{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637467","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637467","name":"Obec Němčičky","short_name":"Němčičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594521},"amounts":{"revenue_approved":2952000,"revenue_adjusted":3778200,"revenue_actual":3744691.07,"expense_approved":3172000,"expense_adjusted":3960500,"expense_actual":3484496.94,"tax_revenue":2645075.14,"nontax_revenue":434290.93,"capital_revenue":0,"transfer_revenue":665325,"current_expense":2622727.94,"capital_expense":861769,"budget_balance":260194.13,"cash_current":6679326.17,"cash_previous":6419132.04},"ratios":{"revenue_execution":0.99113098,"expense_execution":0.87981238,"balance_to_revenue":0.06948347,"cash_to_expense":1.91686958,"cash_yoy":0.04053416,"capital_expense_share":0.24731518,"transfer_revenue_share":0.17767153},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637467/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637467"},"seo":{"slug":"nemcicky-00637467","path":"/cz/municipalities/nemcicky-00637467/"},"population":{"value":86,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2952000,"expenditure_czk":3172000,"financing_czk":220000,"balance_czk":-220000},{"stage":"revised","revenue_czk":3778200,"expenditure_czk":3960500,"financing_czk":182300,"balance_czk":-182300},{"stage":"actual","revenue_czk":3744691.07,"expenditure_czk":3484496.94,"financing_czk":-260194.13,"balance_czk":260194.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",840000],["5171",466000],["5011",332000],["5023",317100],["5169",312100],["5139",147500],["5154",138200],["5137",93000],["5031",82200],["6119",65000],["5021",60900],["5032",58400],["5175",38500],["5168",35000],["5365",33300],["5364",30700],["5163",28700],["5156",16000],["5173",10500],["5903",10000],["5194",8500],["5323",8500],["5321",5500],["5136",5000],["5162",5000],["5166",5000],["5167",4900],["5019",4500],["5041",3200],["5038",2000],["5132",2000],["5039",1700],["5161",1000],["5229",100]],"economic_expenditure_total_czk":3172000,"economic_financing":[["8115",220000]],"economic_financing_total_czk":220000,"economic_revenue":[["1211",1000000],["1121",510000],["1511",505000],["1111",363300],["2131",186800],["4112",71800],["1113",63000],["2111",60000],["1345",59500],["4111",32000],["1112",31000],["1122",30400],["1381",10000],["1386",10000],["2132",7000],["1387",6000],["1341",2200],["2133",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":2952000,"purpose_expenditure":[["2321",810000],["6171",636000],["6112",356200],["3639",315100],["3745",130000],["3631",107800],["3392",105000],["3399",77200],["3722",72000],["3635",65000],["3421",62800],["5512",59100],["3723",56000],["2212",50000],["1031",33000],["6114",32000],["6402",30700],["6399",30400],["1036",24200],["3314",22400],["2141",16600],["6320",16600],["5213",11500],["3322",10000],["3721",9500],["2292",8500],["3699",8000],["6310",5600],["4359",5500],["5519",5300]],"purpose_expenditure_total_czk":3172000},"revised":{"economic_expenditure":[["5171",950000],["6121",888800],["5011",339200],["5169",333300],["5023",317100],["5154",172400],["5137",157300],["5139",136000],["5021",113300],["5031",84000],["6119",65000],["5365",60600],["5032",59100],["5168",55800],["5175",36600],["5364",30700],["5163",29700],["5156",16000],["5172",15300],["5194",14400],["5903",10000],["5173",9400],["5321",8800],["5323",8500],["5019",6700],["5136",5000],["5162",5000],["5166",5000],["5167",5000],["6342",3600],["5329",3300],["5041",3200],["5039",2300],["5038",2000],["5132",2000],["5222",2000],["5362",2000],["5161",1000],["5221",1000],["5229",100]],"economic_expenditure_total_czk":3960500,"economic_financing":[["8115",182300]],"economic_financing_total_czk":182300,"economic_revenue":[["1211",1000000],["1121",527500],["1511",521500],["1111",364000],["4122",300000],["2131",209900],["4216",132500],["4222",128600],["2111",123900],["4112",71800],["1113",69700],["1345",59900],["1122",55700],["2321",52000],["2141",48700],["1112",34400],["4111",32500],["1386",19300],["1387",7600],["2132",7000],["1381",5500],["2133",3000],["1341",2200],["1361",1000]],"economic_revenue_total_czk":3778200,"purpose_expenditure":[["2321",865000],["3639",846500],["6171",670900],["6112",359000],["3745",264600],["3631",123800],["3392",98800],["3399",83400],["3722",75700],["3723",65600],["3421",62800],["5512",59100],["6399",55700],["2212",50000],["6114",35900],["1031",33000],["6402",30700],["3635",30000],["1036",24200],["3314",22400],["2141",16600],["6320",16600],["5213",11500],["3699",11300],["3322",10000],["3721",9500],["2292",8500],["6310",6600],["4359",5500],["5519",5300],["4379",2000]],"purpose_expenditure_total_czk":3960500},"actual":{"economic_expenditure":[["6121",801600],["5171",768076.58],["5011",355121],["5023",316038],["5169",275360.8],["5154",205468.71],["5021",111298],["5137",108906],["5031",88006],["5032",60410],["5139",57099.3],["5365",56950],["6119",56620],["5168",55684.94],["5364",30545],["5163",29072.8],["5175",18670],["5172",15246],["5194",13377],["5321",8800],["5323",8500],["5156",7388],["5019",6675.44],["5173",4202],["5162",3636],["6342",3549],["5329",3240],["5041",3129.54],["5167",2700],["5039",2256.83],["5222",2000],["5362",2000],["5038",1695],["5221",1000],["5229",88],["5161",87]],"economic_expenditure_total_czk":3484496.94,"economic_financing":[["8115",-2760194.13],["8117",2500000]],"economic_financing_total_czk":-260194.13,"economic_revenue":[["1211",983676.84],["1121",527463.57],["1511",521425.56],["1111",363951.02],["4122",300000],["2131",209648.5],["4216",132500],["4222",128525],["2111",119861],["4112",71800],["1113",69649.77],["1345",59850],["1122",55650],["2321",52000],["2141",47781.43],["1112",34367.41],["4111",32500],["1386",19212.41],["1387",7530.76],["2132",3500],["1341",2100],["2133",1500],["1381",147.8],["1361",50]],"economic_revenue_total_czk":3744691.07,"purpose_expenditure":[["2321",801600],["3639",731006],["6171",647850.47],["6112",355602.27],["3745",241771.28],["3631",103777.58],["3722",73649.34],["3723",65513.1],["3399",63781.54],["6399",55650],["3421",55400.1],["5512",45551.28],["3392",35732.88],["6402",30545],["3635",30000],["1036",24129],["6114",22522],["1031",20940],["6320",16563],["2141",13020],["3314",12426],["2292",8500],["6310",6526.8],["3721",6449.3],["4359",5500],["2212",5250],["3699",3240],["4379",2000]],"purpose_expenditure_total_czk":3484496.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}