{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637459","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637459","name":"Obec Našiměřice","short_name":"Našiměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594512},"amounts":{"revenue_approved":5554892,"revenue_adjusted":5649075,"revenue_actual":5872227.3,"expense_approved":6533326,"expense_adjusted":7641426,"expense_actual":4971330.32,"tax_revenue":5531693.17,"nontax_revenue":232934.13,"capital_revenue":3300,"transfer_revenue":104300,"current_expense":3975372.01,"capital_expense":995958.31,"budget_balance":900896.98,"cash_current":8706188.51,"cash_previous":7805291.53},"ratios":{"revenue_execution":1.03950245,"expense_execution":0.65057626,"balance_to_revenue":0.15341657,"cash_to_expense":1.75127943,"cash_yoy":0.11542131,"capital_expense_share":0.2003404,"transfer_revenue_share":0.01776157},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637459/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637459"},"seo":{"slug":"nasimerice","path":"/cz/municipalities/nasimerice/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5554892,"expenditure_czk":6533326,"financing_czk":978434,"balance_czk":-978434},{"stage":"revised","revenue_czk":5649075,"expenditure_czk":7641426,"financing_czk":1992351,"balance_czk":-1992351},{"stage":"actual","revenue_czk":5872227.3,"expenditure_czk":4971330.32,"financing_czk":-900896.98,"balance_czk":900896.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",963400],["5171",914000],["6121",620000],["5011",600000],["5021",446000],["6119",432480],["5023",358900],["6122",333100],["5139",309600],["5154",244000],["5137",240000],["5031",235400],["5032",151100],["6130",100000],["5222",90000],["5175",88000],["5321",54000],["5364",41746],["5365",40000],["5156",35000],["5194",35000],["5492",30000],["5162",25000],["5163",25000],["5323",20400],["5167",15000],["5903",15000],["5192",14000],["5329",10500],["5132",9000],["5136",9000],["5161",7400],["5179",6300],["5038",5000],["5339",4000],["5134",2000],["5151",2000],["5131",1000],["5362",1000]],"economic_expenditure_total_czk":6533326,"economic_financing":[["8115",978434]],"economic_financing_total_czk":978434,"economic_revenue":[["1211",2010510],["1121",1023945],["1511",1000000],["1111",727131],["1345",210000],["1113",129495],["2324",76000],["4112",71800],["2111",70000],["1112",61410],["1122",40000],["4111",32000],["1381",30000],["1386",30000],["1387",20000],["2131",11601],["1341",7200],["2119",2000],["2310",1000],["1361",800]],"economic_revenue_total_czk":5554892,"purpose_expenditure":[["6171",2473300],["3639",683500],["2321",482480],["3421",479100],["6112",442300],["3745",347000],["3635",250000],["3319",230000],["3632",215000],["3722",190000],["3723",150000],["3631",140000],["2219",50000],["6402",41746],["1039",40000],["3429",40000],["6399",40000],["6114",32000],["5512",31000],["6310",25000],["3314",22000],["2292",20400],["2212",20000],["3633",20000],["4359",15500],["5213",15000],["3721",10000],["2310",7000],["3341",7000],["4329",5000],["4379",5000],["3113",4000]],"purpose_expenditure_total_czk":6533326},"revised":{"economic_expenditure":[["5169",1004900],["6121",885500],["5011",860000],["5329",559700],["5021",455000],["6122",453100],["6119",432480],["5023",358900],["5139",326100],["5171",316600],["5154",302600],["5031",295400],["6349",283000],["5137",245000],["5032",171100],["5222",90000],["6130",88198],["5175",84400],["5321",60100],["5364",41746],["5365",40000],["5156",35000],["5194",35000],["5492",30000],["5163",28600],["5162",25000],["5323",20400],["5903",15000],["5192",14000],["5172",13700],["5167",12400],["6342",11802],["5132",9000],["5136",9000],["5161",7400],["5179",6300],["5038",5000],["5339",4000],["5134",2000],["5151",2000],["5131",1000],["5362",1000]],"economic_expenditure_total_czk":7641426,"economic_financing":[["8115",1992351]],"economic_financing_total_czk":1992351,"economic_revenue":[["1211",2010510],["1121",1023945],["1511",1000000],["1111",727131],["1345",210000],["1113",139495],["2324",76000],["4112",71800],["2111",70100],["1112",61410],["2321",52000],["1122",40000],["1386",40000],["4111",32500],["1381",30000],["1334",21583],["1387",20000],["2131",11601],["1341",7200],["2119",2000],["2310",1000],["1361",800]],"economic_revenue_total_czk":5649075,"purpose_expenditure":[["6171",2597000],["3639",978500],["3725",549200],["2321",482480],["3421",479100],["6112",442300],["3745",367000],["3722",270000],["3635",250000],["3319",230000],["3632",215000],["3723",180000],["3631",140000],["2219",50000],["6402",41746],["1039",40000],["3429",40000],["6399",40000],["6114",32500],["5512",31000],["6310",28600],["3314",22000],["4359",21600],["2292",20400],["2212",20000],["3633",20000],["5213",15000],["3721",10000],["2310",7000],["3341",7000],["4329",5000],["4379",5000],["3113",4000]],"purpose_expenditure_total_czk":7641426},"actual":{"economic_expenditure":[["5011",847055],["5169",844457.68],["6121",585847.31],["5021",361977],["5023",358848],["6349",282920],["5031",276604],["5154",275940.9],["5329",273659],["5032",135466],["6122",115389],["5139",111342.07],["5137",98260],["5222",82000],["5321",56826],["5364",41746],["5365",31500],["5156",28682.91],["5163",28541],["5194",22615.4],["5323",20400],["5162",20084.6],["5172",13649],["6342",11802],["5175",10232.2],["5179",6221],["5492",6000],["5136",5083],["5038",4659],["5171",4642.65],["5161",2979.6],["5167",2700],["5339",2000],["5151",1200]],"economic_expenditure_total_czk":4971330.32,"economic_financing":[["8115",-900896.98]],"economic_financing_total_czk":-900896.98,"economic_revenue":[["1211",1971556.17],["1511",1368806.95],["1121",1054749.67],["1111",708638.64],["1113",139487.31],["1345",107400],["2131",90314],["4112",71800],["1112",68766.1],["2111",65405.5],["2321",52000],["1386",38425.69],["4111",32500],["1122",31500],["2324",25214.63],["1334",21582.9],["1387",15061.94],["1341",5100],["3111",3300],["1381",312.02],["1361",300],["1382",5.78]],"economic_revenue_total_czk":5872227.3,"purpose_expenditure":[["6171",2061647.93],["3639",748459.81],["6112",424872],["3745",293330.85],["2321",284420],["3725",263614],["3722",244452.1],["3723",177402.16],["3319",86470.8],["3631",46900],["6402",41746],["1039",40000],["3429",40000],["6399",31500],["5512",30300],["3421",29719.99],["6310",28541],["4359",21526],["2292",20400],["3314",19275],["6114",13883.68],["2219",10369],["2310",7000],["3113",2000],["4379",2000],["3632",1500]],"purpose_expenditure_total_czk":4971330.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}