{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637441","name":"Obec Morašice","short_name":"Morašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594474},"amounts":{"revenue_approved":9710800,"revenue_adjusted":12619900,"revenue_actual":12405115.65,"expense_approved":7301100,"expense_adjusted":10976500,"expense_actual":8591318.77,"tax_revenue":5615933.4,"nontax_revenue":386912.25,"capital_revenue":6023974,"transfer_revenue":378296,"current_expense":7137278.75,"capital_expense":1454040.02,"budget_balance":3813796.88,"cash_current":4031720.86,"cash_previous":4328363.83},"ratios":{"revenue_execution":0.9829805,"expense_execution":0.78270111,"balance_to_revenue":0.30743743,"cash_to_expense":0.46927846,"cash_yoy":-0.06853467,"capital_expense_share":0.16924526,"transfer_revenue_share":0.03049516},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637441"},"seo":{"slug":"morasice-00637441","path":"/cz/municipalities/morasice-00637441/"},"population":{"value":221,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9710800,"expenditure_czk":7301100,"financing_czk":-2409700,"balance_czk":2409700},{"stage":"revised","revenue_czk":12619900,"expenditure_czk":10976500,"financing_czk":-1643400,"balance_czk":1643400},{"stage":"actual","revenue_czk":12405115.65,"expenditure_czk":8591318.77,"financing_czk":-3813796.88,"balance_czk":3813796.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1434500],["5011",1240000],["5169",1223200],["5023",360000],["5141",336000],["5139",322100],["5154",300100],["5031",299600],["5909",242400],["6121",200000],["6122",170000],["5153",153200],["5032",148600],["5137",143400],["5021",131000],["5365",68900],["5156",51000],["6119",48400],["5222",45000],["5163",39000],["5175",34500],["5167",34300],["5364",32700],["5168",25000],["5329",23200],["5323",21900],["5122",21200],["6130",20000],["5321",18700],["5194",17000],["5173",13600],["5132",10300],["5492",10000],["5903",10000],["6349",9200],["5041",8000],["5162",7900],["5229",7500],["5038",6600],["5151",5900],["5161",2500],["5019",2300],["5131",1600],["5179",800]],"economic_expenditure_total_czk":7301100,"economic_financing":[["8115",-1617700],["8124",-792000]],"economic_financing_total_czk":-2409700,"economic_revenue":[["3111",4428000],["1211",1950000],["1121",950000],["1511",793900],["1111",580000],["2111",229000],["1345",195200],["1113",140300],["4112",71800],["1122",68400],["2131",58300],["1112",50000],["2141",45000],["2132",43900],["2324",39900],["1381",30000],["1386",17300],["1387",8000],["1334",5000],["1341",4000],["1361",2000],["1343",500],["2119",200],["2329",100]],"economic_revenue_total_czk":9710800,"purpose_expenditure":[["6171",1663900],["3745",1320100],["2212",901400],["3639",809800],["6112",404100],["3722",361000],["2310",312300],["3699",242400],["3631",169400],["3399",126200],["2321",120000],["3392",115700],["5512",106100],["2219",88800],["6399",68400],["3429",55000],["3314",50800],["3723",48600],["3635",48400],["3721",45000],["1032",40000],["6402",32700],["3341",24200],["3319",23800],["6320",23000],["2292",21900],["3632",19200],["4359",15700],["5213",10000],["6310",10000],["1036",9500],["3613",8700],["3633",5000]],"purpose_expenditure_total_czk":7301100},"revised":{"economic_expenditure":[["5171",1967100],["5169",1934000],["5011",1313000],["6121",824200],["6122",617900],["5362",611500],["5139",430900],["5137",407900],["5023",372800],["5141",353200],["5031",335600],["5154",332500],["5909",242400],["5153",153200],["5032",151600],["5021",149600],["5213",80000],["5175",67600],["5222",59000],["5365",58600],["5156",51000],["6119",48400],["5163",42500],["5194",38700],["5167",34300],["5364",32900],["5168",30100],["5329",23200],["5321",22700],["5323",21900],["5122",21200],["6130",20000],["5173",16600],["5901",14200],["6342",11900],["5132",11500],["5229",10700],["5492",10000],["5903",10000],["5041",8000],["5162",7900],["5038",6700],["5151",6500],["5172",3200],["5019",2500],["5161",2500],["6349",1700],["5131",1600],["5179",800],["5904",700]],"economic_expenditure_total_czk":10976500,"economic_financing":[["8124",-4110500],["8117",1500000],["8115",1213100],["8118",-246000]],"economic_financing_total_czk":-1643400,"economic_revenue":[["3111",5964000],["1211",2106300],["1121",1128200],["1511",1102200],["1111",761700],["2111",241200],["1345",195200],["1113",149100],["4222",142300],["4122",120000],["2131",80500],["2324",80300],["1112",73600],["4112",71800],["3121",60000],["2132",59600],["1122",45600],["2141",45000],["1386",41100],["2119",35700],["4111",32500],["1381",30000],["1387",16200],["2321",14000],["4116",11700],["1334",5000],["1341",4000],["1361",2300],["1343",500],["2212",200],["2329",100]],"economic_revenue_total_czk":12619900,"purpose_expenditure":[["3639",2604000],["6171",1845800],["3745",1534000],["2212",901400],["6399",655500],["2310",570200],["6112",418800],["3722",413900],["3699",242400],["3392",179900],["3631",173300],["3399",170500],["5512",134500],["2219",127100],["2321",120900],["3723",102300],["2223",90600],["3421",90100],["3632",69300],["3429",55000],["3314",51400],["3635",48400],["3721",45000],["1032",40000],["3341",33200],["6402",32900],["6114",32500],["3319",23900],["6320",23000],["2292",21900],["3725",18200],["4359",15700],["6310",13500],["4350",12800],["1036",12500],["3419",11400],["5213",10000],["3613",8700],["3633",7700],["3349",7000],["4379",4000],["6409",3300]],"purpose_expenditure_total_czk":10976500},"actual":{"economic_expenditure":[["5169",1873571.71],["5011",1281110],["6121",824175],["5171",721922.99],["6122",616358.02],["5362",611352],["5023",372728],["5137",356729.91],["5154",321557],["5031",320665],["5139",254923.74],["5032",149919],["5141",146599.56],["5153",102143.63],["5021",80200],["5213",80000],["5175",63911],["5365",58570],["5156",44972],["5163",38262.2],["5222",34000],["5364",32838.64],["5168",30090.28],["5194",26652],["5323",21900],["5321",21300],["5329",21116],["5173",12849],["6342",11844],["5132",11493.88],["5229",10695.03],["5041",7663.66],["5162",6583],["5038",5572],["5151",4658],["5492",3600],["5172",3194],["5019",2452],["6349",1663],["5904",644.52],["5161",618],["5179",221]],"economic_expenditure_total_czk":8591318.77,"economic_financing":[["8124",-4110439.85],["8117",1500000],["8115",-957357.03],["8118",-246000]],"economic_financing_total_czk":-3813796.88,"economic_revenue":[["3111",5963974],["1211",2106252.6],["1121",1128187.37],["1511",1102147.52],["1111",761656.02],["1345",185893],["1113",149079.26],["4222",142296],["4122",120000],["2111",108294.19],["2131",78670],["1112",73529.65],["2324",72170.16],["4112",71800],["3121",60000],["2132",51653],["1122",45570],["1386",41099.84],["2119",35411],["4111",32500],["2141",26513.9],["1387",16108.95],["2321",14000],["4116",11700],["1341",3230],["1361",2250],["1334",604.8],["1381",324.39],["2212",200]],"economic_revenue_total_czk":12405115.65,"purpose_expenditure":[["3639",2344831.34],["3745",1406699.07],["6171",1384586.44],["6399",655410],["2310",476093.24],["6112",418084.17],["3722",412820.87],["3399",163970],["3392",152586.63],["3631",133402.44],["2212",111925],["5512",106037.09],["2219",96954],["3723",92517.81],["2223",90508],["3421",89997],["2321",89327.15],["3632",52966],["6402",32838.64],["3721",27210.48],["3314",24285],["2292",21900],["6320",21743],["3429",20000],["6114",18171.89],["3725",18150],["3341",17006.45],["4359",14300],["6310",13239.2],["3319",13053.19],["4350",12705],["1032",12577.95],["1036",12416],["3419",11283],["3633",7648],["3349",6830.2],["4379",4000],["6409",3244.52]],"purpose_expenditure_total_czk":8591318.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
