{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637416","name":"Obec Kubšice","short_name":"Kubšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594296},"amounts":{"revenue_approved":3907400,"revenue_adjusted":6097350,"revenue_actual":5867764.4,"expense_approved":3388000,"expense_adjusted":6059950,"expense_actual":5456504.92,"tax_revenue":4372224.19,"nontax_revenue":365741.21,"capital_revenue":0,"transfer_revenue":1129799,"current_expense":4399460.26,"capital_expense":1057044.66,"budget_balance":411259.48,"cash_current":744956.63,"cash_previous":599473.25},"ratios":{"revenue_execution":0.96234666,"expense_execution":0.90042078,"balance_to_revenue":0.07008793,"cash_to_expense":0.13652634,"cash_yoy":0.24268536,"capital_expense_share":0.19372193,"transfer_revenue_share":0.19254335},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637416"},"seo":{"slug":"kubsice","path":"/cz/municipalities/kubsice/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3907400,"expenditure_czk":3388000,"financing_czk":-519400,"balance_czk":519400},{"stage":"revised","revenue_czk":6097350,"expenditure_czk":6059950,"financing_czk":-37400,"balance_czk":37400},{"stage":"actual","revenue_czk":5867764.4,"expenditure_czk":5456504.92,"financing_czk":-411259.48,"balance_czk":411259.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",683600],["5011",509300],["5141",300000],["5154",284000],["5023",230000],["5137",187100],["5901",175400],["5171",149300],["5139",146200],["5021",132000],["5031",129700],["5153",108400],["5032",59000],["6121",47600],["6122",36300],["5168",30000],["5173",30000],["5162",23000],["5364",21600],["5329",15600],["5156",14900],["5175",13200],["5321",11900],["5903",11000],["6119",10000],["5151",9900],["5163",5400],["5038",5000],["5136",5000],["5161",3500],["5909",100]],"economic_expenditure_total_czk":3388000,"economic_financing":[["8124",-519400]],"economic_financing_total_czk":-519400,"economic_revenue":[["1211",1400000],["1121",800000],["1111",500000],["1511",471000],["1345",120000],["1113",108000],["2324",107000],["4112",102300],["2131",85400],["2111",73500],["1112",37000],["2132",29000],["1381",20200],["1386",20000],["2112",10500],["1387",10000],["1334",8900],["1341",2000],["1349",2000],["2141",500],["2328",100]],"economic_revenue_total_czk":3907400,"purpose_expenditure":[["6171",1210500],["3392",564900],["3745",501800],["6112",309100],["3722",300000],["3639",153200],["3399",85000],["1036",77700],["3429",63200],["3631",55000],["6402",21600],["5213",11000],["3635",10000],["3341",8000],["2310",7000],["5512",3000],["6310",3000],["3725",2000],["3632",1000],["6115",1000]],"purpose_expenditure_total_czk":3388000},"revised":{"economic_expenditure":[["5171",1171700],["5169",950100],["5011",780800],["6121",566500],["6122",397800],["5141",300000],["5154",284050],["5023",260400],["5031",177900],["5137",157600],["5139",138400],["5153",108400],["5366",97900],["5021",87800],["5032",83800],["6349",75900],["6119",72000],["5364",62500],["5212",50000],["5329",37500],["5173",34400],["5168",30000],["5901",21500],["5175",18800],["5162",18200],["5323",17200],["5156",14900],["5321",12900],["5903",11000],["5151",10900],["5163",3000],["5161",1800],["5136",1700],["5229",1700],["5019",800],["5909",100]],"economic_expenditure_total_czk":6059950,"economic_financing":[["8124",-519400],["8115",482000]],"economic_financing_total_czk":-37400,"economic_revenue":[["1211",1680000],["1121",900100],["1511",791000],["1111",610300],["4122",554000],["4222",415000],["2111",246500],["1345",177200],["1113",119000],["2324",107900],["4112",102300],["1112",102100],["2131",99400],["1386",32800],["4111",32500],["2132",32000],["4116",26100],["1381",20200],["1387",12900],["2112",12100],["2321",10000],["1334",8900],["1341",2450],["1349",2000],["2141",500],["2328",100]],"economic_revenue_total_czk":6097350,"purpose_expenditure":[["3392",1806600],["6171",1121750],["3745",568900],["3639",548300],["3115",481600],["3399",356300],["6112",350500],["3722",314000],["3341",152600],["3429",82200],["6402",62500],["3631",55000],["2141",50000],["6114",33100],["1036",22400],["2292",17200],["5213",11000],["3635",10000],["2310",7000],["5512",3000],["6310",3000],["3725",2000],["3632",1000]],"purpose_expenditure_total_czk":6059950},"actual":{"economic_expenditure":[["5171",1044913.53],["5169",916492.46],["5011",780700],["6121",522088],["6122",397433],["5023",260343],["5141",253547.9],["5031",177718],["5137",133942.5],["5139",126357.7],["5154",111137.57],["5366",97915],["5021",87339],["5032",82561],["6349",75813.66],["6119",61710],["5153",50511.59],["5213",50000],["5364",40798.9],["5329",37383.4],["5173",34144],["5168",29849],["5162",17348.93],["5323",17200],["5321",12917],["5175",12262.7],["5156",9139],["5151",6929],["5163",2151.8],["5161",1777],["5229",1675.28],["5136",1579],["5019",826]],"economic_expenditure_total_czk":5456504.92,"economic_financing":[["8124",-265776.1],["8115",-145483.38]],"economic_financing_total_czk":-411259.48,"economic_revenue":[["1211",1677072.83],["1121",900022.87],["1511",782002.07],["1111",610279.28],["4122",554000],["4222",414999],["2111",231607.9],["1345",177114],["1113",118779.86],["4112",102300],["2131",81766.31],["1112",58628.66],["1386",32778.52],["4111",32500],["4116",26000],["2324",21917],["2132",17150],["1387",12848.98],["2321",10000],["2112",3300],["1341",2450],["1381",247.12]],"economic_revenue_total_czk":5867764.4,"purpose_expenditure":[["3392",1672298.63],["6171",991579.11],["3745",558210.16],["3639",520987.92],["3115",481109],["3399",350995.62],["6112",349895.8],["3722",302185.35],["2141",50000],["6402",40798.9],["3341",33880],["3429",25272.98],["1036",22373],["2292",17200],["3631",16048.65],["6114",11518],["2310",7000],["5512",3000],["6310",2151.8]],"purpose_expenditure_total_czk":5456504.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}