{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637394","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637394","name":"Obec Kadov","short_name":"Kadov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594237},"amounts":{"revenue_approved":4263700,"revenue_adjusted":6142900,"revenue_actual":6383107.29,"expense_approved":4998500,"expense_adjusted":7261300,"expense_actual":6109266.11,"tax_revenue":4155491.71,"nontax_revenue":624185.58,"capital_revenue":60350,"transfer_revenue":1543080,"current_expense":5594414.73,"capital_expense":514851.38,"budget_balance":273841.18,"cash_current":5950444.47,"cash_previous":5601540.79},"ratios":{"revenue_execution":1.03910324,"expense_execution":0.84134606,"balance_to_revenue":0.04290092,"cash_to_expense":0.97400316,"cash_yoy":0.06228709,"capital_expense_share":0.08427385,"transfer_revenue_share":0.24174433},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637394/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637394"},"seo":{"slug":"kadov-00637394","path":"/cz/municipalities/kadov-00637394/"},"population":{"value":146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4263700,"expenditure_czk":4998500,"financing_czk":734800,"balance_czk":-734800},{"stage":"revised","revenue_czk":6142900,"expenditure_czk":7261300,"financing_czk":1118400,"balance_czk":-1118400},{"stage":"actual","revenue_czk":6383107.29,"expenditure_czk":6109266.11,"financing_czk":-273841.18,"balance_czk":273841.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",761500],["5169",756600],["5023",650000],["5011",535000],["5154",425000],["5139",305800],["6122",258000],["6121",240000],["5031",135000],["5032",110000],["5137",110000],["5175",104700],["6119",100000],["5021",75000],["5153",51000],["5194",50500],["5162",49000],["5163",42500],["5499",39700],["5364",30900],["5156",25000],["5173",22000],["5151",20000],["5323",14700],["5168",14100],["5321",12000],["5365",10000],["5903",10000],["5134",9500],["5167",9000],["5041",7000],["5136",5000],["5329",4500],["5038",2500],["5161",2500],["5229",300],["5179",200]],"economic_expenditure_total_czk":4998500,"economic_financing":[["8115",734800]],"economic_financing_total_czk":734800,"economic_revenue":[["1211",1450000],["1121",760000],["1511",635200],["1111",500000],["2111",222800],["2131",153400],["1345",121600],["1113",109300],["2133",74900],["4112",71800],["2324",38000],["1112",33000],["1381",22000],["1386",17700],["2132",13100],["2212",12100],["1122",10000],["1387",8500],["2321",6000],["1341",3300],["1361",1000]],"economic_revenue_total_czk":4263700,"purpose_expenditure":[["6171",875000],["6112",747000],["3639",663500],["3631",475000],["2310",429500],["3392",307000],["3399",283500],["3745",282500],["3722",220000],["2321",135000],["3635",100000],["3632",78000],["3412",64000],["3633",64000],["3725",50000],["2219",40000],["3421",35000],["6402",30900],["2212",30000],["3721",15000],["2292",14700],["5512",13200],["5213",10000],["6399",10000],["3349",9100],["3723",6000],["6310",5000],["3341",2600],["3429",2000],["1031",500],["2221",500]],"purpose_expenditure_total_czk":4998500},"revised":{"economic_expenditure":[["5171",2101100],["5169",1303800],["5023",688900],["5011",560100],["5154",430600],["6122",396300],["5139",307400],["6121",233400],["5137",160900],["5031",135000],["5021",111900],["5032",110000],["5175",106500],["6119",100000],["5153",72000],["5194",61500],["5162",49000],["5163",42500],["5499",39700],["5364",30900],["5156",25000],["5173",22500],["5321",20300],["5151",20000],["5168",16100],["5323",14700],["5329",14700],["5901",14100],["5365",10000],["5903",10000],["5134",9500],["6342",9200],["5167",9000],["5041",7000],["6130",6000],["5136",5000],["5038",2500],["5161",2500],["6349",1200],["5229",300],["5179",200]],"economic_expenditure_total_czk":7261300,"economic_financing":[["8117",11076400],["8118",-10800000],["8115",842000]],"economic_financing_total_czk":1118400,"economic_revenue":[["1211",1542300],["1121",760000],["1511",635200],["1111",530600],["4222",500000],["4122",380000],["4116",300000],["2111",286200],["2131",154800],["2133",152200],["4113",137000],["4213",121800],["1345",121600],["1113",109300],["4112",71800],["3121",52000],["1112",44200],["2321",39000],["2324",38000],["4111",32500],["1386",30100],["2212",25900],["1381",22000],["2132",14900],["1387",11700],["1122",10000],["3111",8400],["2119",7000],["1341",3300],["1361",1000],["1334",100]],"economic_revenue_total_czk":6142900,"purpose_expenditure":[["3639",1900100],["6171",879000],["6112",785900],["3745",622300],["2310",537700],["3631",475000],["3632",438900],["3392",423900],["3399",290500],["3722",241200],["3635",100000],["2223",81100],["3412",64700],["3633",64000],["3725",57000],["3421",41200],["2321",35000],["6114",32500],["6402",30900],["2212",30000],["3721",17000],["3723",16700],["2219",15500],["2292",14700],["5512",13200],["3349",11100],["5213",10000],["6399",10000],["4351",8300],["3341",5900],["6310",5000],["3429",2000],["1031",500],["2221",500]],"purpose_expenditure_total_czk":7261300},"actual":{"economic_expenditure":[["5171",1567537.32],["5169",1228954.31],["5023",670015],["5011",561996.51],["6122",352899.08],["5154",325499],["5139",188565.15],["5137",174094.28],["5021",147364],["6121",142966.3],["5031",133771],["5032",110190],["5194",73577.3],["5175",71180.21],["5153",70530],["5162",43310.69],["5499",42931.49],["5163",33387.58],["5364",30774.72],["5321",20209],["5173",19308],["5156",17408.9],["5323",14700],["5329",14466],["5168",13713.82],["6342",9135],["6130",8735],["5134",4499.9],["5167",4390],["5041",3054.55],["5365",3012],["5038",2226],["5136",1772],["5161",1675],["6349",1116],["5179",152],["5229",149]],"economic_expenditure_total_czk":6109266.11,"economic_financing":[["8117",11075062.5],["8118",-10800000],["8115",-548903.68]],"economic_financing_total_czk":-273841.18,"economic_revenue":[["1211",1554926.79],["1511",875083.49],["1121",833062.81],["1111",568478.07],["4222",500000],["4122",380000],["4116",300000],["2111",280480],["2131",154752.58],["4113",137024],["4213",121756],["1345",113580],["1113",110065.16],["2133",74806],["4112",71800],["1112",54291.61],["3121",52000],["2321",39000],["2324",33047],["4111",32500],["1386",30347.43],["2212",25200],["1387",11894.76],["2132",9900],["3111",8350],["2119",7000],["1341",2650],["1361",830],["1381",238.27],["1334",43.32]],"economic_revenue_total_czk":6383107.29,"purpose_expenditure":[["3639",1635846.61],["6112",766717.25],["6171",700867.44],["3745",499356.78],["2310",448596.88],["3632",382653.77],["3631",377520],["3392",370874.7],["3722",237892.33],["3399",222612.09],["2223",81017.97],["3633",63805.72],["3412",62642],["3725",55121.55],["3421",32147.13],["6402",30774.72],["2321",27447.64],["6114",18177.42],["3721",16918.22],["3723",16685.9],["2292",14700],["5512",12152],["3349",10214.82],["4351",8209],["2212",6050],["3341",5521],["6310",2866.58],["3429",1876.59]],"purpose_expenditure_total_czk":6109266.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}