{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637386","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637386","name":"Obec Grešlové Mýto","short_name":"Grešlové Mýto","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594016},"amounts":{"revenue_approved":4060000,"revenue_adjusted":4398700,"revenue_actual":4805914.22,"expense_approved":4843000,"expense_adjusted":5984700,"expense_actual":4906832.85,"tax_revenue":4257783.18,"nontax_revenue":133991.04,"capital_revenue":10840,"transfer_revenue":403300,"current_expense":3752284.3,"capital_expense":1154548.55,"budget_balance":-100918.63,"cash_current":5049441.36,"cash_previous":5377375.99},"ratios":{"revenue_execution":1.09257604,"expense_execution":0.81989621,"balance_to_revenue":-0.02099884,"cash_to_expense":1.02906325,"cash_yoy":-0.06098414,"capital_expense_share":0.23529405,"transfer_revenue_share":0.08391744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637386/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637386"},"seo":{"slug":"greslove-myto","path":"/cz/municipalities/greslove-myto/"},"population":{"value":216,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4060000,"expenditure_czk":4843000,"financing_czk":783000,"balance_czk":-783000},{"stage":"revised","revenue_czk":4398700,"expenditure_czk":5984700,"financing_czk":1586000,"balance_czk":-1586000},{"stage":"actual","revenue_czk":4805914.22,"expenditure_czk":4906832.85,"financing_czk":100918.63,"balance_czk":-100918.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1000000],["5011",676200],["5171",581500],["5169",516000],["5023",430000],["6123",250000],["5154",210000],["5031",165500],["5153",140000],["5137",129000],["5032",100000],["5139",85300],["5141",85000],["5168",54500],["6121",53000],["5163",51000],["5021",50000],["5364",37000],["5175",26200],["5321",25700],["5323",21000],["5167",18000],["5222",15000],["5173",14000],["5194",13000],["5042",10000],["5151",10000],["5162",10000],["5172",10000],["5903",10000],["5329",7000],["5038",6100],["5229",6000],["5019",5000],["5133",5000],["5041",4000],["5156",3000],["5161",3000],["5039",2000],["5132",2000],["5136",1500],["5362",1000],["5365",500]],"economic_expenditure_total_czk":4843000,"economic_financing":[["8115",1010100],["8124",-227100]],"economic_financing_total_czk":783000,"economic_revenue":[["1211",1718500],["1121",860000],["1111",600000],["1511",280000],["1345",163000],["1113",145000],["4112",71800],["2324",50000],["1112",40000],["2131",38900],["4111",31500],["1386",15000],["2132",11200],["1381",10000],["2111",7100],["1387",7000],["1341",5000],["1343",4000],["2310",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":4060000,"purpose_expenditure":[["6171",1056700],["6409",1000000],["6112",490000],["2219",468500],["3745",399000],["5512",275000],["3722",250000],["3631",180000],["3392",111000],["3721",100000],["3723",100000],["2321",85000],["3319",40000],["6320",40000],["6402",37000],["3314",31600],["6114",31500],["3341",27000],["2292",21000],["2212",15000],["3419",15000],["5213",15000],["4359",13700],["3399",13000],["2310",10000],["6310",10000],["3421",4000],["3639",2000],["3633",1000],["6399",1000]],"purpose_expenditure_total_czk":4843000},"revised":{"economic_expenditure":[["6123",1128200],["5171",832100],["5011",725700],["5169",586200],["5901",436200],["5023",430000],["6121",279000],["5137",252400],["5329",185800],["5031",179000],["5154",140000],["5032",104200],["5153",95200],["5141",84000],["5139",81700],["5168",54500],["5163",51000],["5365",39200],["5364",37000],["5021",31000],["5321",29700],["5323",21000],["5167",18000],["5172",15900],["5222",15000],["5175",14500],["5173",14000],["5194",13400],["5042",10000],["5151",10000],["5162",10000],["5903",10000],["6342",8800],["5038",6100],["5229",6000],["5019",5000],["5133",5000],["5138",4400],["5041",4000],["5161",3000],["5039",2000],["5132",2000],["5156",2000],["5136",1500],["5362",1000]],"economic_expenditure_total_czk":5984700,"economic_financing":[["8115",1813100],["8124",-227100]],"economic_financing_total_czk":1586000,"economic_revenue":[["1211",1718500],["1121",860000],["1111",600000],["4122",299000],["1511",280000],["1345",163000],["1113",145000],["4112",71800],["2324",50000],["1112",40000],["2131",38900],["1122",38700],["4111",32500],["1386",15000],["2132",11200],["1381",10000],["2111",7100],["1387",7000],["1341",5000],["1343",4000],["2310",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":4398700,"purpose_expenditure":[["6171",1126300],["3639",888200],["2219",767500],["6112",490000],["6409",436200],["3745",423700],["5512",275000],["2321",263800],["3722",254000],["2221",200000],["3631",160000],["3723",129400],["3392",104100],["3721",100000],["6320",40000],["6399",39700],["6402",37000],["6114",32500],["3314",31600],["3341",27000],["2292",21000],["3326",18200],["3319",18000],["3399",17800],["2212",15000],["3419",15000],["5213",15000],["4359",13700],["2310",10000],["6310",10000],["3421",4000],["3633",1000]],"purpose_expenditure_total_czk":5984700},"actual":{"economic_expenditure":[["6123",878172],["5011",725536],["5171",705776.16],["5169",539711.7],["5023",421200],["6121",267661.55],["5137",237772.67],["5329",185755],["5031",178339],["5154",130835],["5032",102628],["5141",72420.4],["5153",66000],["5168",49177.94],["5163",46414.4],["5365",38640],["5364",36859],["5139",36469.34],["5321",29700],["5021",27069],["5323",21000],["5172",15825.15],["5222",15000],["5194",13359],["5175",8894],["6342",8715],["5162",8299.64],["5042",7187.4],["5167",6922.5],["5151",6868],["5229",5130],["5138",4350],["5038",2908],["5173",2038],["5019",1480],["5161",940],["5156",900],["5039",500],["5362",379]],"economic_expenditure_total_czk":4906832.85,"economic_financing":[["8115",327934.63],["8124",-227016]],"economic_financing_total_czk":100918.63,"economic_revenue":[["1211",1855721.56],["1121",994859.5],["1111",673538.35],["4122",299000],["1511",273488.85],["1345",165035],["1113",131385.93],["2324",74192.7],["4112",71800],["1112",64824.72],["2131",40281],["1122",38640],["1386",36238.03],["4111",32500],["1387",14204.16],["3111",10840],["2132",10500],["2111",6980],["1341",4250],["1343",3950],["2119",2000],["1334",816.9],["1361",550],["1381",280.18],["2112",31],["2141",6.34]],"economic_revenue_total_czk":4805914.22,"purpose_expenditure":[["6171",1007306.27],["3639",887887],["2219",730629.46],["6112",469449.64],["3745",404562.46],["3722",253117.7],["2321",252175.4],["2221",192801.4],["3723",127505.34],["3631",122773.15],["3721",90208.88],["3392",67277],["6399",39019],["6320",37853],["6402",36859],["5512",22837],["3314",22665],["2292",21000],["3326",18150],["3399",17709],["6114",16127],["3419",15000],["4359",13700],["3319",10392],["3341",8222.39],["6310",8124.4],["2310",8000],["3421",2800],["2212",2536.16],["3633",145.2]],"purpose_expenditure_total_czk":4906832.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
