{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637378","name":"Obec Čejkovice","short_name":"Čejkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593877},"amounts":{"revenue_approved":8114400,"revenue_adjusted":8607700,"revenue_actual":8368019.48,"expense_approved":10013700,"expense_adjusted":10955800,"expense_actual":9356790.77,"tax_revenue":6738069.83,"nontax_revenue":1182448.65,"capital_revenue":193601,"transfer_revenue":253900,"current_expense":8153189.99,"capital_expense":1203600.78,"budget_balance":-988771.29,"cash_current":4182735.71,"cash_previous":5747843},"ratios":{"revenue_execution":0.9721551,"expense_execution":0.85404907,"balance_to_revenue":-0.11816073,"cash_to_expense":0.44702674,"cash_yoy":-0.27229472,"capital_expense_share":0.12863393,"transfer_revenue_share":0.03034171},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637378"},"seo":{"slug":"cejkovice-00637378","path":"/cz/municipalities/cejkovice-00637378/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8114400,"expenditure_czk":10013700,"financing_czk":1899300,"balance_czk":-1899300},{"stage":"revised","revenue_czk":8607700,"expenditure_czk":10955800,"financing_czk":2348100,"balance_czk":-2348100},{"stage":"actual","revenue_czk":8368019.48,"expenditure_czk":9356790.77,"financing_czk":988771.29,"balance_czk":-988771.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5011",1180000],["5169",1164500],["5901",837000],["5023",720000],["5171",653000],["5031",500000],["5365",372000],["5154",364300],["6122",345000],["6119",300000],["5139",241500],["5151",230000],["5032",214000],["5153",110000],["6341",110000],["5166",90000],["5175",73000],["5168",47000],["5137",45000],["5162",45000],["5222",42200],["5164",41000],["5194",36000],["5321",33300],["5141",30000],["5364",27700],["5156",25000],["5903",25000],["5323",23500],["5163",21400],["5499",12000],["5041",10000],["5136",9900],["5167",8000],["5172",7000],["5038",6500],["5329",5900],["5161",3000],["5173",3000],["5133",2000]],"economic_expenditure_total_czk":10013700,"economic_financing":[["8115",2475700],["8124",-576400]],"economic_financing_total_czk":1899300,"economic_revenue":[["1211",2430000],["1121",1350000],["1511",1214000],["2111",891000],["1111",850000],["1122",369000],["3122",193700],["1113",190000],["2324",121400],["1345",109000],["4112",71800],["1112",65000],["2132",62500],["2131",56900],["4111",32000],["1386",28000],["2322",20100],["1334",15000],["1387",13900],["1381",11000],["2310",10600],["2321",5500],["1361",4000]],"economic_revenue_total_czk":8114400,"purpose_expenditure":[["3639",1797500],["2219",1645000],["6171",1455100],["2321",1057000],["6112",962000],["2310",753000],["3722",407000],["6399",369000],["3635",300000],["3399",251800],["3631",140000],["3421",130000],["3723",130000],["3745",101000],["2341",70000],["3429",69300],["3721",50000],["3419",40000],["6114",32000],["3314",28400],["6402",27700],["5213",27000],["2292",23500],["2212",20000],["3412",20000],["3636",20000],["4359",15300],["5512",15300],["4349",12000],["3612",11000],["6310",8000],["2141",7800],["3341",6000],["1036",5500],["5519",3000],["3319",2000],["3111",1000],["1014",500]],"purpose_expenditure_total_czk":10013700},"revised":{"economic_expenditure":[["5171",2468400],["5169",1477800],["5011",1285800],["6121",1087900],["5023",726700],["5031",500000],["5154",425500],["5365",397200],["5901",378700],["6122",345000],["5139",252400],["5151",222700],["5032",214000],["5153",110000],["6341",110000],["6119",100000],["5166",90000],["5175",86000],["5137",78700],["5222",75000],["5168",65500],["5162",45000],["5164",43000],["5194",38900],["6342",37600],["5321",33300],["5141",30000],["5163",28200],["5364",27700],["5156",27000],["5903",25000],["5021",24800],["5323",23500],["5499",12000],["5329",10900],["5041",10000],["5136",9900],["5167",8000],["5172",7000],["5038",6500],["5173",3700],["5161",3400],["5133",2000],["5362",1000],["5191",100]],"economic_expenditure_total_czk":10955800,"economic_financing":[["8115",2924500],["8124",-576400]],"economic_financing_total_czk":2348100,"economic_revenue":[["1211",2471300],["1121",1350000],["1511",1220700],["1111",920600],["2111",919200],["1122",369000],["2324",217900],["3122",193700],["1113",190000],["4213",149700],["1345",109000],["1112",86400],["4112",71800],["2132",62500],["2131",56900],["1386",48300],["2119",33000],["4111",32500],["2321",25500],["2322",20100],["1387",19000],["1334",15000],["1381",11000],["2310",10600],["1361",4000]],"economic_revenue_total_czk":8607700,"purpose_expenditure":[["2219",1899800],["3639",1590100],["6171",1501700],["6112",968700],["2310",864100],["2321",751300],["3429",668700],["3722",424800],["3745",390500],["6399",369000],["3399",268900],["3631",243700],["3723",195300],["3421",134100],["3635",100000],["3412",82900],["2341",50000],["3721",50000],["3419",40000],["6114",32500],["1014",30500],["3314",28400],["6402",27700],["5213",27000],["1070",24900],["2292",23500],["3341",21000],["2141",20600],["2212",20000],["3636",20000],["5512",18400],["4359",15300],["4349",12000],["3612",11000],["3729",8800],["6310",8000],["1036",5500],["5519",4100],["3319",2000],["3111",1000]],"purpose_expenditure_total_czk":10955800},"actual":{"economic_expenditure":[["5171",2249794.82],["5169",1394517.19],["5011",1284039],["6121",794520.78],["5023",726650],["5031",479612],["5154",390259],["5365",368970],["6122",261532],["5151",222665],["5032",186888],["5139",155843.82],["6341",110000],["5153",90240],["5222",74980],["5175",71876],["5168",63938.31],["5137",52634.25],["5166",51275],["5162",37563.19],["6342",37548],["5321",33300],["5364",27620.53],["5163",27564.11],["5021",24758],["5156",24192],["5323",23500],["5194",20144.2],["5164",17826],["5141",14267.14],["5329",10875],["5499",7220],["5136",7048],["5038",5310],["5041",3841.23],["5161",1808.2],["5167",1400],["5173",649],["5362",100],["5191",21]],"economic_expenditure_total_czk":9356790.77,"economic_financing":[["8115",1565107.29],["8124",-576336]],"economic_financing_total_czk":988771.29,"economic_revenue":[["1211",2471213.96],["1121",1324440.83],["1511",1220654.55],["1111",920589.83],["2111",866677],["1122",368970],["3122",193601],["1113",174945.62],["2324",154114.65],["4213",149600],["1345",100239],["1112",86306.95],["4112",71800],["2132",58100],["2131",55931],["1386",48245.22],["2119",33000],["4111",32500],["1387",18910.25],["2310",9626],["2321",5000],["1361",3100],["1381",375.62],["1334",78]],"economic_revenue_total_czk":8368019.48,"purpose_expenditure":[["2219",1881777.8],["6171",1324393],["3639",1176373.46],["6112",959146.36],["3429",632792.05],["2310",625149.65],["2321",527315.84],["3722",417776.15],["3745",384097.65],["6399",368970],["3631",218955.34],["3723",194709.2],["3399",183850.43],["3412",79510.4],["3421",64839.21],["3419",40000],["3721",31194.16],["6402",27620.53],["3314",25390],["1070",24771.3],["1014",24764],["2292",23500],["2141",20555],["6114",19047.95],["5512",18393],["4359",15300],["3341",13580],["3729",8747.09],["6310",7494.2],["4349",7220],["1036",5500],["5519",4057]],"purpose_expenditure_total_czk":9356790.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}