{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637360","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637360","name":"Obec Branišovice","short_name":"Branišovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":593834},"amounts":{"revenue_approved":18986000,"revenue_adjusted":20593700,"revenue_actual":18582011.68,"expense_approved":22986000,"expense_adjusted":24593700,"expense_actual":18977580.6,"tax_revenue":15569004.59,"nontax_revenue":2100959.09,"capital_revenue":349690,"transfer_revenue":562358,"current_expense":14670862.27,"capital_expense":4306718.33,"budget_balance":-395568.92,"cash_current":4365192.67,"cash_previous":4760761.59},"ratios":{"revenue_execution":0.90231535,"expense_execution":0.77164398,"balance_to_revenue":-0.02128773,"cash_to_expense":0.2300184,"cash_yoy":-0.08308942,"capital_expense_share":0.22693716,"transfer_revenue_share":0.03026357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637360/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637360"},"seo":{"slug":"branisovice","path":"/cz/municipalities/branisovice/"},"population":{"value":637,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18986000,"expenditure_czk":22986000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":20593700,"expenditure_czk":24593700,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":18582011.68,"expenditure_czk":18977580.6,"financing_czk":395568.92,"balance_czk":-395568.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3320000],["5169",2970100],["5011",2897300],["5329",1747500],["6901",1391600],["5023",1350000],["5031",954000],["5137",872000],["5171",830000],["6119",800000],["5154",702000],["5331",700000],["5139",507000],["5229",370800],["6130",355000],["5153",340000],["5192",281200],["5365",250000],["6122",250000],["5499",247000],["5021",233000],["5151",170400],["5901",150000],["5032",139700],["5173",113000],["5162",109000],["5175",100000],["5221",100000],["5339",90000],["5156",70000],["5042",65000],["5323",63500],["5168",60000],["5167",54000],["5321",49200],["5194",34000],["5136",30000],["5364",23000],["5019",20000],["5138",20000],["5163",20000],["5166",20000],["5903",20000],["5909",20000],["5132",15000],["5172",15000],["5492",15000],["5038",9700],["5164",9300],["5161",8000],["5362",3000],["5363",1000],["5039",700]],"economic_expenditure_total_czk":22986000,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",5626000],["1121",3100000],["1111",2640000],["1511",2000000],["2324",949000],["2111",696000],["1113",480000],["1345",480000],["3122",400000],["4222",400000],["1122",383000],["2132",350000],["2131",348000],["3111",300000],["1334",150000],["4112",143500],["1112",127000],["1381",100000],["1386",58000],["1342",50000],["1341",40000],["1344",35000],["4111",31500],["1387",28000],["2329",20000],["2322",14000],["1361",10000],["2119",10000],["2141",10000],["2133",5000],["1343",2000]],"economic_revenue_total_czk":18986000,"purpose_expenditure":[["6171",3852000],["3745",3095000],["3639",1968900],["6112",1860000],["2329",1700000],["3111",1443800],["2219",885500],["3399",853000],["3635",800000],["3722",705800],["3612",614000],["3611",600000],["3631",574000],["3392",548000],["1019",533000],["5512",311900],["3429",305000],["6399",250000],["3723",190000],["3419",188000],["3314",183400],["2310",151200],["2411",146800],["3421",140000],["3319",131600],["4399",113000],["3322",100000],["2212",90000],["3632",87200],["3113",80000],["6320",70000],["2292",63500],["3412",60400],["3636",50000],["4351",47200],["5213",35000],["1012",32000],["6114",31500],["6402",23000],["6310",20000],["2119",18000],["3349",13000],["2321",10000],["2144",6300],["3299",3000],["3721",1000],["6409",1000]],"purpose_expenditure_total_czk":22986000},"revised":{"economic_expenditure":[["6121",3979700],["5169",3110000],["5011",2989000],["5329",1474700],["5023",1350000],["5171",1121000],["6122",990600],["5031",983100],["5137",838900],["5154",715300],["5331",700000],["6130",627900],["5139",615200],["5021",443700],["5229",437100],["5153",402400],["6119",400000],["5032",391700],["5192",379600],["5365",328700],["5336",273400],["5499",252000],["5151",234300],["5175",169100],["5173",113200],["5162",109000],["6323",100000],["5194",93500],["5339",90000],["5901",89100],["6901",86100],["5123",72300],["5156",70000],["5042",65000],["5323",63500],["5168",60000],["5167",51000],["5321",49200],["5492",44000],["5909",38700],["5136",33000],["5364",23100],["5163",20000],["5166",20000],["5903",20000],["5038",16700],["5132",15000],["5164",9300],["5172",9200],["5134",8600],["5161",8200],["5138",3500],["5362",3000],["5363",1400],["5039",700]],"economic_expenditure_total_czk":24593700,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",6099000],["1121",3269000],["1111",2640000],["1511",2233100],["2324",995000],["2111",726000],["1122",493000],["1113",480000],["1345",480000],["3122",400000],["2132",369400],["2131",348000],["3111",300000],["4222",276500],["4116",273600],["1112",213000],["4112",150600],["1334",150000],["4122",132000],["1386",122000],["2441",93500],["1381",70000],["1342",50000],["1387",48000],["1341",40000],["1344",33000],["4111",32500],["2322",14000],["2329",14000],["1361",11500],["2119",10000],["2141",10000],["2212",10000],["2133",5000],["1343",2000]],"economic_revenue_total_czk":20593700,"purpose_expenditure":[["6171",3916000],["3745",3222300],["3639",2514000],["3111",1992100],["6112",1879700],["2329",1426000],["3399",1001900],["2219",935500],["3392",922700],["3421",772600],["3722",705800],["2411",611100],["3429",455200],["3419",434100],["3635",400000],["3631",374000],["5512",354300],["3612",344000],["6399",328700],["3314",230800],["3723",225000],["3721",177900],["1019",175400],["2310",151200],["3319",134700],["3322",100000],["6320",95100],["2212",90000],["3113",80000],["3412",72000],["2292",63500],["4399",53000],["3636",50000],["4351",47200],["1012",35200],["5213",35000],["6114",31500],["3632",26800],["4349",26000],["6402",23100],["6310",20000],["2119",18000],["3349",13000],["2321",10000],["6409",7000],["2144",6300],["2115",3000],["3299",3000]],"purpose_expenditure_total_czk":24593700},"actual":{"economic_expenditure":[["6121",2857998.02],["5011",2813228],["5169",2610385.64],["5023",1305091],["5031",963823],["5171",951882.45],["6122",925330.31],["5331",700000],["5154",491926],["5139",446063.61],["5137",443348.08],["5229",411755.9],["5032",390758],["5153",381790],["5192",361387],["6119",349690],["5021",329388],["5365",328650],["5336",273258],["5329",238215.66],["5499",209407],["5151",185325],["5175",167465.7],["5162",101382.01],["6323",100000],["5194",78243],["6130",73700],["5123",72135.36],["5323",63500],["5321",49117],["5492",44000],["5156",43490],["5167",31704.3],["5339",30280],["5136",25002],["5042",24200],["5173",22759],["5364",22306],["5909",14378],["5038",12418],["5134",8545],["5163",7331.41],["5164",4725],["5168",4132.15],["5161",3651],["5362",2000],["5363",1382],["5132",1033]],"economic_expenditure_total_czk":18977580.6,"economic_financing":[["8115",395568.92]],"economic_financing_total_czk":395568.92,"economic_revenue":[["1211",6098778.81],["1121",3268613.81],["1111",2308129.18],["1511",2233039.6],["2324",724379.08],["2111",578645.71],["1113",431752.74],["1345",407540],["2132",369259],["3122",349690],["1122",328650],["2131",325237],["4116",273258],["1112",212998.84],["4112",150600],["1386",119070.36],["4122",106000],["2441",93412],["1387",46668.98],["1342",33585],["1344",32960],["4111",32500],["1341",19350],["1334",14230.2],["1361",11490],["2212",10000],["1343",1220],["1381",927.07],["2141",26.3]],"economic_revenue_total_czk":18582011.68,"purpose_expenditure":[["6171",3399580.73],["3745",1937729.09],["3639",1840000.44],["3111",1765428],["6112",1698790.55],["3399",905912.45],["2219",840078.43],["3392",790626.36],["3421",711183.59],["3722",604942.87],["2411",603585.17],["3429",437240.5],["3419",391170],["3635",349690],["5512",335354.5],["6399",328650],["3612",312952],["3631",289990.77],["3314",228221.6],["3723",224944.65],["2329",189545.66],["3319",133479.91],["3322",100000],["6320",95076],["1019",65272],["2292",63500],["4351",47117],["3412",36100],["1012",33140],["2310",32400],["3113",30280],["4349",26000],["3632",23971.92],["6402",22306],["6114",20341],["4399",18000],["2321",10000],["2212",8470],["6310",7331.41],["2144",6270],["6409",5908],["3349",4000],["2115",3000]],"purpose_expenditure_total_czk":18977580.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}