{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637351","name":"Obec Borotice","short_name":"Borotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593800},"amounts":{"revenue_approved":15340000,"revenue_adjusted":16248300,"revenue_actual":16013060.28,"expense_approved":40312900,"expense_adjusted":41221200,"expense_actual":18727722.06,"tax_revenue":11470061.58,"nontax_revenue":4082198.7,"capital_revenue":0,"transfer_revenue":460800,"current_expense":8479957.87,"capital_expense":10247764.19,"budget_balance":-2714661.78,"cash_current":29502655.64,"cash_previous":32218469.42},"ratios":{"revenue_execution":0.98552219,"expense_execution":0.45432258,"balance_to_revenue":-0.16952798,"cash_to_expense":1.57534673,"cash_yoy":-0.08429369,"capital_expense_share":0.54719758,"transfer_revenue_share":0.02877651},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637351"},"seo":{"slug":"borotice-00637351","path":"/cz/municipalities/borotice-00637351/"},"population":{"value":411,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15340000,"expenditure_czk":40312900,"financing_czk":24972900,"balance_czk":-24972900},{"stage":"revised","revenue_czk":16248300,"expenditure_czk":41221200,"financing_czk":24972900,"balance_czk":-24972900},{"stage":"actual","revenue_czk":16013060.28,"expenditure_czk":18727722.06,"financing_czk":2714661.78,"balance_czk":-2714661.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28385000],["6122",3025000],["5011",1525000],["5169",1170000],["5365",1061500],["5023",850000],["5171",739000],["5154",653000],["5031",555000],["5139",390000],["5032",209500],["5137",177500],["5362",155500],["6119",150000],["5156",135000],["6123",135000],["5163",133500],["5153",90000],["5168",75000],["5901",70000],["5021",61500],["5132",56500],["5323",42100],["5166",40000],["5167",40000],["5179",40000],["5173",33000],["5162",32000],["5194",31500],["5321",27500],["5492",27000],["5364",26000],["5175",20500],["5903",20000],["5329",19800],["5019",15000],["5172",15000],["6130",15000],["5164",12500],["5136",12000],["5038",10000],["5041",7000],["5131",6500],["5133",5500],["5039",5000],["5192",3000],["5161",2500],["5134",2000]],"economic_expenditure_total_czk":40312900,"economic_financing":[["8115",24972900]],"economic_financing_total_czk":24972900,"economic_revenue":[["1211",4025000],["1121",2000000],["1511",1881700],["1111",1435000],["2111",1415500],["2132",1126000],["1122",1004500],["2141",650000],["2131",525000],["1113",325000],["2324",305000],["1345",235000],["1112",105000],["4112",100300],["1386",45000],["4111",32000],["1387",25000],["2142",25000],["1341",20000],["2321",20000],["4121",15000],["1334",10000],["2310",8000],["1335",5000],["1361",2000]],"economic_revenue_total_czk":15340000,"purpose_expenditure":[["3115",20000000],["2310",2983500],["5512",2465500],["3612",2397500],["6171",2256100],["2321",2070000],["3639",1580000],["2341",1250000],["6399",1154500],["6112",1114000],["2212",680000],["3412",350000],["3722",265000],["3745",259500],["3723",225000],["3326",202000],["2219",175000],["3111",160000],["3635",150000],["6310",80000],["3631",77000],["3319",63500],["3421",55000],["3721",45000],["2292",42100],["6114",33000],["3314",30000],["4359",27500],["3399",27000],["6402",26000],["5213",20000],["1032",15000],["3341",10000],["6320",10000],["2221",5000],["2223",5000],["2144",4200]],"purpose_expenditure_total_czk":40312900},"revised":{"economic_expenditure":[["6121",26414000],["6122",4840000],["5169",1848800],["5011",1523200],["5365",1062400],["5171",847700],["5023",843800],["5154",667400],["5031",554200],["5139",483400],["5137",320900],["5032",209000],["5362",155500],["6119",150000],["5163",138500],["5156",135200],["5168",92100],["5194",78200],["5153",77700],["5021",62500],["5901",51000],["5132",45800],["5323",42100],["5175",41000],["5166",40000],["5172",40000],["5179",36500],["5162",34500],["5321",27500],["5173",27300],["5492",27000],["6342",27000],["5167",26000],["5364",26000],["5213",25000],["5363",25000],["6123",25000],["5903",20000],["5329",19800],["5019",15000],["6130",15000],["5164",13500],["5136",12000],["5038",10000],["5229",7200],["5041",7000],["5138",6700],["5192",5500],["5039",5000],["5131",4100],["5133",3700],["5161",2500],["5499",2500],["5134",500]],"economic_expenditure_total_czk":41221200,"economic_financing":[["8115",24972900]],"economic_financing_total_czk":24972900,"economic_revenue":[["1211",4051200],["1121",2166700],["1511",1881700],["2111",1587600],["1111",1502700],["2132",1122000],["1122",1004500],["2141",650000],["2131",547600],["1113",325000],["1345",300000],["4222",300000],["2324",298000],["1112",141300],["4112",100300],["1386",80000],["4111",32500],["1387",32000],["2142",25000],["1341",21700],["2321",20000],["4121",15000],["4116",13100],["2310",11000],["1334",10000],["1335",4600],["1361",2000],["2329",2000],["1381",700],["1382",100]],"economic_revenue_total_czk":16248300,"purpose_expenditure":[["3115",16712000],["2310",3910700],["5512",3473900],["2321",3168900],["3612",2397500],["6171",1814300],["3639",1668900],["2212",1508100],["2341",1165000],["6399",1154500],["6112",1121200],["3412",497500],["3631",307000],["3723",304500],["3745",302000],["3722",299500],["3399",212000],["3326",202000],["2219",175000],["3111",168900],["3635",150000],["6310",85000],["3319",63500],["3421",60000],["3721",45000],["2292",42100],["6114",34500],["3314",30000],["4359",27500],["6402",26000],["2141",25000],["5213",20000],["1032",15000],["3341",10000],["6320",10000],["2221",5000],["2223",5000],["2144",4200]],"purpose_expenditure_total_czk":41221200},"actual":{"economic_expenditure":[["6121",7813111.94],["6122",2394354.25],["5169",1779047.25],["5011",1496005],["5365",1050194],["5023",818708],["5154",563686.31],["5171",539048.51],["5031",510653],["5139",386549.78],["5137",265026.85],["5032",203039],["5156",116810.21],["5163",114118],["5168",90025.54],["5362",-88574],["5153",75750],["5194",68981.71],["5323",42100],["5172",38648],["5021",38162],["5179",32853],["5175",31577],["5162",31222],["5321",27500],["6342",26922],["5166",26850],["5364",25856],["5213",25000],["5363",25000],["5492",24000],["5167",22801.9],["5132",21929.86],["5329",19665],["6130",13376],["5164",12538],["5173",9723],["5229",7105],["5138",6646.95],["5041",6562],["5038",5977],["5192",2500],["5499",2191],["5019",1980],["5131",1068],["5161",763],["5039",670]],"economic_expenditure_total_czk":18727722.06,"economic_financing":[["8115",2715813.78],["8901",-1152]],"economic_financing_total_czk":2714661.78,"economic_revenue":[["1211",4051148.3],["1121",2166621.64],["1511",1881329.13],["2111",1531436],["1111",1502684.33],["2132",1089236.26],["1122",1004430],["2141",634130.91],["2131",547520],["4222",300000],["1345",299070],["1113",286587.65],["2324",264583.53],["1112",141268.31],["4112",100300],["1386",78926.79],["4111",32500],["1387",30940.41],["1341",21604],["4121",15000],["4116",13000],["2310",10292],["2321",5000],["1334",3070.8],["1361",1450],["1381",645.52],["1335",260.16],["1382",24.54]],"economic_revenue_total_czk":16013060.28,"purpose_expenditure":[["5512",3363759.61],["2321",1952680.6],["2310",1929084.8],["3115",1738057],["3639",1643699.25],["2212",1475306.41],["6171",1278784.32],["6112",1056529.43],["6399",915856],["3612",829415.52],["3412",492302.4],["3723",304397.52],["3722",294409.66],["3745",292891.48],["3631",271792.3],["3399",209022.5],["3111",165019.04],["2219",101332.87],["6310",82911],["3421",54805],["3319",45849],["2292",42100],["2341",36490.52],["3721",34447.61],["4359",27500],["6402",25856],["2141",25000],["6114",19575.87],["3341",9508.35],["2144",4140],["3314",4095],["3326",1103]],"purpose_expenditure_total_czk":18727722.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}