{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637343","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637343","name":"Obec Bohutice","short_name":"Bohutice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593788},"amounts":{"revenue_approved":20600000,"revenue_adjusted":22506600,"revenue_actual":21997678.78,"expense_approved":30000000,"expense_adjusted":33667900,"expense_actual":25953476.4,"tax_revenue":15438455.99,"nontax_revenue":1804569.74,"capital_revenue":0,"transfer_revenue":4754653.05,"current_expense":20999988.53,"capital_expense":4953487.87,"budget_balance":-3955797.62,"cash_current":14773966.6,"cash_previous":19229768.22},"ratios":{"revenue_execution":0.97738791,"expense_execution":0.7708671,"balance_to_revenue":-0.17982796,"cash_to_expense":0.56924808,"cash_yoy":-0.23171375,"capital_expense_share":0.19086028,"transfer_revenue_share":0.2161434},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637343/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637343"},"seo":{"slug":"bohutice","path":"/cz/municipalities/bohutice/"},"population":{"value":683,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20600000,"expenditure_czk":30000000,"financing_czk":9400000,"balance_czk":-9400000},{"stage":"revised","revenue_czk":22506600,"expenditure_czk":33667900,"financing_czk":11161300,"balance_czk":-11161300},{"stage":"actual","revenue_czk":21997678.78,"expenditure_czk":25953476.4,"financing_czk":3955797.62,"balance_czk":-3955797.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10283000],["5169",4430800],["6121",2410000],["5011",2050000],["6130",2000000],["5023",1040000],["5153",1005000],["5331",900000],["5031",810000],["5139",766000],["5021",740000],["5154",642000],["5329",336900],["5032",320000],["6119",295000],["5137",290000],["6122",230000],["5156",121000],["5162",115000],["5194",110000],["5168",106000],["5151",105000],["5229",97000],["5138",90000],["5175",90000],["5163",88200],["5321",70000],["5323",67900],["5365",63500],["5173",63000],["5166",60000],["5141",40000],["5152",32400],["5364",20400],["5222",18100],["5136",17000],["5167",16000],["5038",12000],["5164",11600],["5132",10000],["5161",10000],["5133",6200],["5041",6000],["5903",5000]],"economic_expenditure_total_czk":30000000,"economic_financing":[["8115",9900100],["8124",-500100]],"economic_financing_total_czk":9400000,"economic_revenue":[["1211",6500000],["1121",3500000],["4116",3448300],["1111",2300000],["1511",1200000],["2111",930700],["1113",550000],["1345",411600],["4122",300000],["2132",229200],["2324",205300],["1112",200000],["4112",160800],["1386",120000],["2139",92000],["1334",70000],["1387",70000],["1122",63500],["2112",50000],["2131",42000],["2310",41500],["1381",25000],["2119",25000],["1341",16500],["1344",13000],["2329",12800],["2321",10000],["1361",8200],["1343",3000],["2141",1500],["1382",100]],"economic_revenue_total_czk":20600000,"purpose_expenditure":[["3636",8200000],["3639",7055000],["6171",3268200],["3113",1930000],["3633",1800000],["6112",1500000],["3613",980000],["3722",770000],["4351",730000],["2212",470000],["3631",420000],["3745",380000],["3319",350000],["3723",300000],["2310",280000],["3399",230000],["3322",200000],["3141",190000],["2143",125000],["3317",120000],["3341",90000],["3111",70000],["3632",70000],["2292",67900],["6399",63500],["2321",50000],["2242",40000],["3314",40000],["6320",40000],["3429",30000],["5512",30000],["2144",25000],["3721",25000],["6402",20400],["6310",20000],["5213",15000],["3349",5000]],"purpose_expenditure_total_czk":30000000},"revised":{"economic_expenditure":[["5171",11975700],["5169",4236800],["6121",3588500],["5011",2202000],["6130",2000000],["5331",1075000],["5023",1040000],["5153",925000],["5031",810000],["5021",780000],["5139",719500],["5154",642000],["5336",626200],["5137",343800],["5032",320000],["5329",316800],["6119",295000],["6122",230000],["5222",129800],["5194",120000],["5156",115000],["5162",115000],["5168",106000],["5151",105000],["5229",94000],["5175",93000],["5163",88200],["5138",70000],["5323",67900],["5365",63500],["5173",60500],["5166",60000],["5321",50000],["5141",40000],["5152",32400],["5364",20400],["6342",17100],["5136",17000],["5167",16000],["5038",12000],["5164",11600],["5132",10000],["5161",10000],["5133",6200],["5041",6000],["5903",5000]],"economic_expenditure_total_czk":33667900,"economic_financing":[["8115",11661400],["8124",-500100]],"economic_financing_total_czk":11161300,"economic_revenue":[["1211",6771600],["4116",4074500],["1121",3630000],["1111",2486100],["1511",1200000],["2111",969700],["1113",550000],["4122",487000],["1345",411600],["2119",295000],["1112",236600],["2132",235200],["2324",205300],["4112",160800],["1386",145000],["2139",112000],["1334",70000],["1387",70000],["1122",63500],["2131",60600],["2112",50000],["2321",50000],["2310",41500],["4111",32500],["2329",30800],["1381",25000],["1341",16500],["1344",13000],["1361",8200],["1343",3000],["2141",1500],["1382",100]],"economic_revenue_total_czk":22506600,"purpose_expenditure":[["3636",8378500],["3639",7146100],["6171",3340700],["3113",2931200],["3633",1800000],["2212",1770000],["6112",1500000],["3613",980000],["3722",970000],["4351",727500],["3632",570000],["3399",430000],["3631",420000],["3745",380000],["3319",350000],["3723",300000],["2310",265900],["3322",200000],["3141",190000],["2143",125000],["3317",120000],["3341",90000],["3111",70000],["5512",70000],["2292",67900],["6399",63500],["3429",55000],["2321",50000],["3419",43700],["2242",40000],["3314",40000],["6320",40000],["6114",32500],["2144",25000],["3721",25000],["6402",20400],["6310",20000],["5213",15000],["3349",5000]],"purpose_expenditure_total_czk":33667900},"actual":{"economic_expenditure":[["5171",9676085.01],["6121",2841904.87],["5169",2586595.36],["5011",1872794],["6130",1694000],["5331",1075000],["5023",1024159],["5031",746564],["5336",626144.05],["5021",515476],["5153",478892.98],["5154",337620.2],["5329",316581.37],["5139",293894.48],["5032",287865],["6122",227480],["6119",173030],["5222",120070.61],["5137",108013.26],["5151",94106],["5162",92505.07],["5168",71645],["5163",70412.2],["5323",67900],["5194",64142],["5365",63460],["5156",55685],["5175",55480],["5166",54240.77],["5321",49910],["5173",38907],["5229",29982.23],["5138",25963],["5141",21042.19],["5364",20392],["6342",17073],["5152",14800],["5161",9990],["5038",9020],["5164",7479.75],["5136",6533],["5041",5602],["5167",5036]],"economic_expenditure_total_czk":25953476.4,"economic_financing":[["8115",4455801.62],["8124",-500004]],"economic_financing_total_czk":3955797.62,"economic_revenue":[["1211",6771551.13],["4116",4074353.05],["1121",3629983.96],["1111",2486006.94],["1511",1122808.02],["2111",876970.5],["4122",487000],["1113",479416.67],["1345",391150],["2119",287844],["1112",236533.36],["2132",204522],["4112",160800],["2324",159243.85],["1386",132230.16],["2139",104500],["1122",63460],["2131",60547],["1387",51827.61],["2321",46350],["1334",42294],["4111",32500],["2329",26304],["2112",20199],["2310",16962],["1341",15000],["1344",9500],["1361",5670],["2141",1127.39],["1381",1024.14]],"economic_revenue_total_czk":21997678.78,"purpose_expenditure":[["3636",8266667.99],["3639",4454721.81],["6171",2550201.05],["3113",1948740.76],["3633",1776031],["6112",1382780],["2212",1131608.48],["3722",869614.57],["4351",458738.45],["3613",456392.42],["3632",430694.85],["3723",287762.45],["2310",265811.37],["3319",251804.66],["3399",225646.14],["3631",218950],["3745",174522.74],["3141",102481],["2292",67900],["3322",64172.7],["6399",63460],["5512",62802],["3317",55012],["3419",43675.61],["3111",40419],["3341",34788],["6320",34022],["3429",32000],["2321",31042.19],["3314",30893],["2143",23323.88],["6114",22881],["3721",21690],["6402",20392],["2242",19985.08],["2144",15215],["6310",13826.2],["3349",2807]],"purpose_expenditure_total_czk":25953476.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}