{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637327","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637327","name":"Obec Kotvrdovice","short_name":"Kotvrdovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581763},"amounts":{"revenue_approved":17700700,"revenue_adjusted":33998940,"revenue_actual":23533395.12,"expense_approved":33200700,"expense_adjusted":59498940,"expense_actual":40844321.08,"tax_revenue":19073728.21,"nontax_revenue":1731146.38,"capital_revenue":17900,"transfer_revenue":2710620.53,"current_expense":13695802.12,"capital_expense":27148518.96,"budget_balance":-17310925.96,"cash_current":16880316.32,"cash_previous":34897112.49},"ratios":{"revenue_execution":0.69218026,"expense_execution":0.68647141,"balance_to_revenue":-0.73558982,"cash_to_expense":0.41328429,"cash_yoy":-0.51628329,"capital_expense_share":0.66468283,"transfer_revenue_share":0.11518187},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637327/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637327"},"seo":{"slug":"kotvrdovice","path":"/cz/municipalities/kotvrdovice/"},"population":{"value":912,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17700700,"expenditure_czk":33200700,"financing_czk":15500000,"balance_czk":-15500000},{"stage":"revised","revenue_czk":33998940,"expenditure_czk":59498940,"financing_czk":25500000,"balance_czk":-25500000},{"stage":"actual","revenue_czk":23533395.12,"expenditure_czk":40844321.08,"financing_czk":17310925.96,"balance_czk":-17310925.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16985000],["5169",2475000],["5011",2170000],["5331",1500000],["5171",1440000],["5023",1400000],["6349",1000000],["6122",800000],["5031",730000],["5154",442000],["5229",425000],["6130",400000],["5032",320000],["5139",316000],["5153",280000],["5137",235000],["5909",210000],["5168",208000],["5365",200000],["6901",200000],["5021",166000],["5499",150000],["5321",141500],["5156",125000],["5134",108000],["5329",100800],["5163",95000],["5323",91700],["5136",76000],["5175",54500],["5903",50000],["5151",45700],["5223",45000],["5162",41000],["5042",29000],["5167",22000],["5492",20000],["5194",19000],["5179",17800],["5364",17700],["5038",15000],["5166",10000],["5172",10000],["5019",5000],["5161",4000],["5039",2000],["5362",2000],["5131",1000]],"economic_expenditure_total_czk":33200700,"economic_financing":[["8117",10000000],["8115",5500000]],"economic_financing_total_czk":15500000,"economic_revenue":[["1211",7000000],["1121",4000000],["1111",2400000],["1511",700000],["1113",570000],["1345",570000],["2141",500000],["2132",390000],["2324",369000],["4112",216200],["1122",170000],["4116",165000],["1112",150000],["2460",130000],["2111",125500],["1386",70000],["1381",45000],["4111",31500],["1387",30000],["2131",30000],["1341",11500],["3111",10000],["2119",5000],["1344",4000],["1361",4000],["1343",2000],["1334",1000],["1335",1000]],"economic_revenue_total_czk":17700700,"purpose_expenditure":[["3117",4500000],["3412",4041000],["6171",3274900],["3729",3000000],["3745",2882000],["2321",2207000],["6112",1710000],["2339",1500000],["4339",1500000],["3633",1425000],["3639",1030400],["3722",820000],["3725",745000],["2219",735000],["3612",580000],["3429",425000],["2310",370000],["5512",363000],["3631",280000],["3613",272000],["3326",226000],["6399",200000],["6409",200000],["4356",111500],["2292",91700],["3341",87000],["6320",75000],["3314",60000],["3319",60000],["3399",55000],["3330",50000],["3349",50000],["5213",50000],["2341",35000],["6114",31500],["3391",30000],["3721",30000],["5311",30000],["3421",20000],["6310",20000],["6402",17700],["3749",10000]],"purpose_expenditure_total_czk":33200700},"revised":{"economic_expenditure":[["6121",39573540],["5169",2699000],["5011",2282000],["5331",1850000],["5023",1369000],["5171",1247000],["6349",1076000],["6122",1048000],["5137",897200],["5031",733000],["5336",626100],["5166",620000],["5139",574000],["5154",527000],["5229",425000],["6130",380000],["5153",335000],["6119",320000],["5032",313000],["5365",266000],["5168",248000],["5499",243000],["5021",227000],["6129",185800],["5329",179100],["5321",141500],["5156",108000],["5134",103000],["5163",95000],["5323",91700],["5136",78000],["5175",69500],["6123",65000],["5194",58000],["6901",52000],["5903",50000],["5151",48700],["5223",45000],["5162",42000],["5042",29000],["5167",26000],["5221",20000],["5364",17700],["5038",15000],["5172",15000],["5132",12300],["5492",12000],["5179",11800],["5123",10000],["5192",10000],["5019",7000],["5041",7000],["5161",7000],["5039",3000],["5173",2000],["5362",2000],["5131",1000]],"economic_expenditure_total_czk":59498940,"economic_financing":[["8117",21000100],["8115",5500000],["8118",-1000100]],"economic_financing_total_czk":25500000,"economic_revenue":[["4216",13834140],["1211",7000000],["1121",4000000],["1111",2560000],["4116",1732100],["1511",750000],["1113",570000],["1345",570000],["2141",500000],["4213",400000],["2132",390000],["2324",369000],["1122",266000],["4112",216200],["1112",210000],["2460",130000],["2111",125500],["1386",120000],["4122",70000],["1381",45000],["1387",40000],["4111",32500],["2131",30000],["1341",11500],["3111",10000],["2119",5000],["1344",4000],["1361",4000],["1343",2000],["1334",1000],["1335",1000]],"economic_revenue_total_czk":33998940,"purpose_expenditure":[["4339",24500000],["3117",5126100],["3412",4687540],["6171",3274900],["3745",2928000],["3729",2700000],["2219",2491700],["2321",2207000],["6112",1710000],["2339",1500000],["3633",1302000],["3725",1298800],["3722",932000],["3612",600000],["3429",485000],["2310",448300],["3639",430400],["5512",390800],["3635",320000],["3326",286000],["3631",280000],["3613",272000],["6399",266000],["4356",111500],["2341",100000],["2292",91700],["3341",87000],["6320",75000],["3319",69000],["3349",61000],["3314",60000],["3399",55000],["6409",52000],["3330",50000],["5213",50000],["3391",40000],["6114",32500],["3721",30000],["5311",30000],["3421",20000],["6310",20000],["6402",17700],["3749",10000]],"purpose_expenditure_total_czk":59498940},"actual":{"economic_expenditure":[["6121",25320435.05],["5011",1986532],["5331",1850000],["5169",1602983.61],["5023",1220439],["5171",1075040.35],["6349",1047800],["5031",691514],["5336",625946.45],["5166",610029],["5139",515787.81],["5229",418000],["5154",384966],["5137",357461.86],["6122",290883.91],["5032",284731],["5365",265860],["5168",227588.88],["5021",222350],["5153",216062.08],["6119",204490],["5329",178960],["6130",159700],["5321",131000],["5499",128502],["5323",91700],["5163",86237.03],["5156",85285],["5136",76898.68],["6123",64130],["5175",61251.6],["6129",61080],["5194",48179],["5151",36680],["5162",28101.44],["5042",21634.8],["5221",20000],["5134",19411.08],["5167",17797],["5364",17641],["5172",14520],["5492",12000],["5038",11531],["5132",9782],["5123",9371.13],["5041",7000],["5161",6778],["5019",6597.03],["5179",5290.29],["5192",5000],["5039",2230],["5173",838],["5362",294]],"economic_expenditure_total_czk":40844321.08,"economic_financing":[["8117",10000000],["8115",7327157.96],["8901",-16232]],"economic_financing_total_czk":17310925.96,"economic_revenue":[["1211",8478860.02],["1121",4539059.75],["1111",3159821.79],["4116",1303587.81],["1511",900695.84],["4216",688333.72],["1113",600014.06],["1345",572812],["2132",502425],["2141",434876.78],["2324",403428.5],["4213",399999],["1112",295878.1],["1122",265860],["2111",234935],["4112",216200],["1386",165378.57],["4122",70000],["2460",67330.1],["1387",64814.57],["2131",50151],["4111",32500],["2310",20000],["2119",18000],["3111",17900],["1341",11100],["1344",7520],["1361",7030],["1343",2000],["1334",1561.2],["1381",1322.31]],"economic_revenue_total_czk":23533395.12,"purpose_expenditure":[["4339",20585828.49],["3117",3510991.09],["3412",2502538.89],["3745",2154242.98],["6171",1995796.93],["2219",1893735.28],["6112",1560171],["2321",1188631.5],["3722",922650.98],["3633",598974.2],["3612",534364.92],["3429",471348],["6399",265860],["3326",254288.2],["3631",235644.36],["3729",232378],["3635",204490],["2310",204220],["3639",192828.9],["3725",178343.5],["5512",173559.63],["3613",159063],["4356",111500],["2339",96437],["2292",91700],["6320",69438],["3341",68760.53],["3319",65214.95],["3349",60215.68],["3314",59781.75],["3399",49474],["3391",38000],["3721",25655.29],["6114",23238],["5311",19500],["6402",17641],["6310",16799.03],["3421",5518],["3330",5498]],"purpose_expenditure_total_czk":40844321.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}