{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637301","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637301","name":"Obec Lubě","short_name":"Lubě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581992},"amounts":{"revenue_approved":2580000,"revenue_adjusted":2951000,"revenue_actual":2951358.64,"expense_approved":5380000,"expense_adjusted":5751000,"expense_actual":4019261.43,"tax_revenue":2331843.1,"nontax_revenue":186760.54,"capital_revenue":0,"transfer_revenue":432755,"current_expense":2680073.97,"capital_expense":1339187.46,"budget_balance":-1067902.79,"cash_current":4112471.2,"cash_previous":5180373.99},"ratios":{"revenue_execution":1.00012153,"expense_execution":0.69888044,"balance_to_revenue":-0.3618343,"cash_to_expense":1.02319077,"cash_yoy":-0.20614396,"capital_expense_share":0.33319242,"transfer_revenue_share":0.14662908},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637301/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637301"},"seo":{"slug":"lube","path":"/cz/municipalities/lube/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2580000,"expenditure_czk":5380000,"financing_czk":2800000,"balance_czk":-2800000},{"stage":"revised","revenue_czk":2951000,"expenditure_czk":5751000,"financing_czk":2800000,"balance_czk":-2800000},{"stage":"actual","revenue_czk":2951358.64,"expenditure_czk":4019261.43,"financing_czk":1067902.79,"balance_czk":-1067902.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1940000],["5171",924000],["6349",700000],["5169",559500],["5023",350000],["5154",140000],["5139",135000],["5021",107000],["5137",85000],["5153",60000],["5168",60000],["5172",57000],["5032",50000],["5364",50000],["5365",50000],["5175",18000],["6130",15000],["5163",14000],["5323",10500],["5136",10000],["5499",10000],["5903",10000],["5194",8000],["5321",8000],["5162",5000],["5151",2000],["5038",1500],["5161",500]],"economic_expenditure_total_czk":5380000,"economic_financing":[["8115",2800000]],"economic_financing_total_czk":2800000,"economic_revenue":[["1211",980000],["1121",550000],["1111",330000],["1511",162000],["2111",149900],["1113",85000],["1345",73000],["4112",71800],["1122",50000],["2324",40000],["2131",30000],["1112",22000],["1381",15000],["1386",11000],["1387",5000],["2141",2200],["2132",1100],["1341",1000],["1361",1000]],"economic_revenue_total_czk":2580000,"purpose_expenditure":[["6409",1940000],["2310",700000],["6171",500000],["6112",420000],["3392",350000],["1032",200000],["3745",200000],["3722",120000],["2212",100000],["3631",100000],["3639",100000],["2221",70000],["3314",60000],["3421",60000],["3723",60000],["2219",50000],["2321",50000],["3326",50000],["5512",50000],["6399",50000],["6402",50000],["3721",30000],["2292",12000],["3341",10000],["3399",10000],["3419",10000],["5213",10000],["6320",9000],["6310",5000],["3319",4000]],"purpose_expenditure_total_czk":5380000},"revised":{"economic_expenditure":[["6349",1398000],["5171",1285400],["5169",862100],["6130",422000],["5023",350000],["5139",238500],["5021",230100],["5154",167500],["5901",128500],["5137",84200],["6122",63400],["5153",60500],["5168",60000],["5172",57000],["5365",52000],["5032",50000],["5364",50000],["5175",47000],["5163",30000],["5151",11200],["5194",11200],["5136",11000],["5339",11000],["5229",10500],["5323",10400],["5499",10000],["5903",10000],["5321",8000],["5162",5500],["5161",5000],["5156",3500],["5164",3000],["5329",2000],["5038",1500],["5173",1000]],"economic_expenditure_total_czk":5751000,"economic_financing":[["8115",2800000]],"economic_financing_total_czk":2800000,"economic_revenue":[["1211",980000],["1121",550000],["1111",330000],["4122",232000],["1511",162000],["2111",149900],["4116",96500],["1113",85000],["1345",73000],["4112",71800],["1122",50000],["2324",50000],["4111",32500],["2131",30000],["1112",22000],["1381",15000],["1386",11000],["1387",5000],["2141",2200],["2132",1100],["1341",1000],["1361",1000]],"economic_revenue_total_czk":2951000,"purpose_expenditure":[["2310",1400000],["3392",620000],["3639",500000],["6171",477000],["6112",420000],["2219",350000],["1032",300000],["3745",300000],["2212",200000],["3723",180000],["3722",160000],["6409",128500],["3631",100000],["2221",70000],["3314",60000],["3421",60000],["2321",50000],["3326",50000],["5512",50000],["6399",50000],["6402",50000],["6114",32500],["3721",30000],["6320",25000],["3399",20000],["2292",12000],["3111",11000],["3319",10000],["3341",10000],["3419",10000],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":5751000},"actual":{"economic_expenditure":[["6349",1153231.46],["5171",779429.89],["5169",700143.1],["5023",338958],["5021",168935],["5139",162885.08],["6130",122624],["5154",115345.14],["6122",63332],["5137",62836.5],["5172",53240],["5168",48040.63],["5153",35986],["5175",35551],["5032",30512],["5163",28232.63],["5364",27225],["5339",11000],["5136",10462],["5323",10400],["5194",9601],["5151",8619],["5365",8300],["5321",8000],["5229",5312],["5162",5035],["5499",4000],["5161",3913],["5156",3136],["5164",2493],["5329",2020],["5038",463]],"economic_expenditure_total_czk":4019261.43,"economic_financing":[["8115",1067405.79],["8901",497]],"economic_financing_total_czk":1067902.79,"economic_revenue":[["1211",1009902.09],["1121",539904.21],["1111",366657.26],["4122",232000],["1511",188642.64],["4116",96455],["2324",95726.83],["1345",82600],["4112",71800],["1113",71433.42],["2111",63135],["1112",35206.57],["4111",32500],["2131",27839],["1386",19666.16],["1387",7710.35],["1122",6300],["1341",1900],["1361",1750],["1381",162.27],["2141",59.71],["1382",8.13]],"economic_revenue_total_czk":2951358.64,"purpose_expenditure":[["2310",1155251.46],["3392",612376.24],["6112",369470],["6171",297500.6],["2219",277604],["3745",271974.25],["1032",249873.25],["3639",163344],["3723",142882.15],["3722",141806.35],["3631",62831.18],["5512",38167],["3314",33181],["6402",27225],["6320",24186],["3721",20097.13],["2321",19153.2],["3399",18480],["6114",18249],["2212",14208],["3111",11000],["2292",10400],["3341",9367.99],["3319",9000],["3421",8263],["6399",6300],["6310",4046.63],["3419",3024]],"purpose_expenditure_total_czk":4019261.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}