{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637297","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637297","name":"Obec Malá Lhota","short_name":"Malá Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582034},"amounts":{"revenue_approved":3486400,"revenue_adjusted":4440900,"revenue_actual":4391764.22,"expense_approved":5291400,"expense_adjusted":6672000,"expense_actual":5449178.5,"tax_revenue":3480898.22,"nontax_revenue":130566,"capital_revenue":0,"transfer_revenue":780300,"current_expense":3334942.33,"capital_expense":2114236.17,"budget_balance":-1057414.28,"cash_current":4332612.45,"cash_previous":5057947.73},"ratios":{"revenue_execution":0.98893563,"expense_execution":0.8167234,"balance_to_revenue":-0.2407721,"cash_to_expense":0.79509461,"cash_yoy":-0.14340506,"capital_expense_share":0.38799173,"transfer_revenue_share":0.17767347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637297/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637297"},"seo":{"slug":"mala-lhota","path":"/cz/municipalities/mala-lhota/"},"population":{"value":166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3486400,"expenditure_czk":5291400,"financing_czk":1805000,"balance_czk":-1805000},{"stage":"revised","revenue_czk":4440900,"expenditure_czk":6672000,"financing_czk":2231100,"balance_czk":-2231100},{"stage":"actual","revenue_czk":4391764.22,"expenditure_czk":5449178.5,"financing_czk":1057414.28,"balance_czk":-1057414.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1137500],["6121",1005000],["5901",635600],["5329",600000],["5169",474000],["5023",370000],["5154",181000],["5011",180000],["5139",133600],["5153",90000],["5021",54400],["5137",54000],["5032",49000],["5031",45000],["5321",42500],["5141",40000],["5162",33000],["5364",31000],["5163",26000],["5365",25500],["5194",20000],["5323",15800],["5175",10500],["5167",7000],["5173",5500],["5151",5000],["5156",5000],["5903",5000],["5229",4000],["5222",2000],["5038",1500],["5136",1000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":5291400,"economic_financing":[["8115",1900000],["8124",-95000]],"economic_financing_total_czk":1805000,"economic_revenue":[["1211",1435000],["1121",730000],["1111",520000],["1511",261000],["1345",150000],["1113",93000],["4112",71800],["2324",60000],["1112",44000],["1122",25000],["2131",23000],["1386",20000],["2132",20000],["1387",10000],["1334",7500],["2119",7000],["1341",5000],["2111",4000],["2141",100]],"economic_revenue_total_czk":3486400,"purpose_expenditure":[["3631",1000000],["2212",900000],["6409",635600],["2310",600000],["6112",430000],["6171",410000],["3392",400000],["3722",310000],["2321",300000],["3399",50000],["3745",50000],["6402",31000],["5512",30000],["6399",25000],["4379",21000],["6320",21000],["2292",15800],["2221",10000],["3421",10000],["3429",10000],["2322",7000],["3314",5000],["3319",5000],["3639",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":5291400},"revised":{"economic_expenditure":[["5171",1934000],["6121",1373100],["6349",1182700],["5169",527000],["5023",370000],["5154",186100],["5011",180000],["5137",135700],["5153",117000],["5139",106400],["5021",96400],["5032",49000],["5031",45000],["5321",42500],["5141",42000],["5329",38400],["5909",34500],["5162",33000],["5364",31700],["5365",30500],["5163",26000],["5194",20000],["5323",15800],["5175",14500],["5173",9500],["5167",7000],["5151",6500],["5903",5000],["5229",4000],["5156",3000],["5038",1500],["5136",1000],["5161",1000],["5362",1000],["5222",900],["5901",300]],"economic_expenditure_total_czk":6672000,"economic_financing":[["8115",1900000],["8123",426100],["8124",-95000]],"economic_financing_total_czk":2231100,"economic_revenue":[["1211",1485000],["1121",780000],["1111",540000],["4216",339000],["4122",337000],["1511",301000],["1345",150000],["1113",108000],["2324",80000],["4112",71800],["1112",49000],["2131",43000],["4111",32500],["1122",30000],["1386",30000],["2132",25000],["1387",15000],["1334",7500],["2119",7000],["1341",5000],["2111",4000],["1381",1000],["2141",100]],"economic_revenue_total_czk":4440900,"purpose_expenditure":[["3631",1432100],["2310",1255600],["2212",1200000],["2321",780000],["6112",430000],["6171",427000],["3722",330000],["3392",315000],["3314",94000],["3745",61000],["2219",50000],["3399",50000],["5512",33000],["6114",32500],["6402",31700],["6399",30000],["4379",21000],["6320",21000],["2292",15800],["2322",11000],["2221",10000],["3421",10000],["3429",10000],["3319",6000],["3639",5000],["5213",5000],["6310",5000],["6409",300]],"purpose_expenditure_total_czk":6672000},"actual":{"economic_expenditure":[["5171",1589820.91],["6349",1182627.69],["6121",931608.48],["5169",448965.64],["5023",372067],["5011",183823],["5153",112893],["5154",102696.91],["5137",90519.5],["5021",75232],["5032",50027],["5031",45751],["5321",42500],["5139",38339.71],["5329",38320],["5364",31625],["5365",26880],["5162",23231.16],["5323",15800],["5163",15001.8],["5141",9977.24],["5151",6294],["5194",5161],["5175",3704],["5229",2732.46],["5173",2283],["5038",754],["5156",374],["5362",134],["5161",35]],"economic_expenditure_total_czk":5449178.5,"economic_financing":[["8115",725335.28],["8123",426039],["8124",-93960]],"economic_financing_total_czk":1057414.28,"economic_revenue":[["1211",1480893.98],["1121",794973.83],["1111",536028.15],["4216",339000],["4122",337000],["1511",289694.92],["1345",147768],["1113",104895.88],["2324",75854],["4112",71800],["1112",51781.53],["4111",32500],["2131",32208],["1386",28951.44],["1122",26880],["2132",22104],["1387",11348.99],["1341",4700],["1334",2764.8],["2111",400],["1381",216.7]],"economic_revenue_total_czk":4391764.22,"purpose_expenditure":[["2310",1220947.69],["2212",1026201.03],["3631",955492.87],["2321",537472.42],["6112",405391],["6171",402291.03],["3722",319376.41],["3392",241070.7],["3314",80283.22],["3745",46856],["2219",33200],["6402",31625],["5512",31246.33],["6399",26880],["4379",21000],["6114",19184],["2292",15800],["6320",11860],["2322",8524],["3399",6161],["3319",5040],["6310",3141.8],["3639",134]],"purpose_expenditure_total_czk":5449178.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}