{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637289","name":"Obec Žernovník","short_name":"Žernovník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582760},"amounts":{"revenue_approved":6525300,"revenue_adjusted":7460800,"revenue_actual":7186429.62,"expense_approved":9275800,"expense_adjusted":10410100,"expense_actual":6246567.57,"tax_revenue":5431398.65,"nontax_revenue":1164820.97,"capital_revenue":0,"transfer_revenue":590210,"current_expense":4811765.33,"capital_expense":1434802.24,"budget_balance":939862.05,"cash_current":22368991.18,"cash_previous":21428086.53},"ratios":{"revenue_execution":0.96322507,"expense_execution":0.60004876,"balance_to_revenue":0.13078289,"cash_to_expense":3.58100524,"cash_yoy":0.04390988,"capital_expense_share":0.2296945,"transfer_revenue_share":0.0821284},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637289"},"seo":{"slug":"zernovnik","path":"/cz/municipalities/zernovnik/"},"population":{"value":269,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6525300,"expenditure_czk":9275800,"financing_czk":2750500,"balance_czk":-2750500},{"stage":"revised","revenue_czk":7460800,"expenditure_czk":10410100,"financing_czk":2949300,"balance_czk":-2949300},{"stage":"actual","revenue_czk":7186429.62,"expenditure_czk":6246567.57,"financing_czk":-939862.05,"balance_czk":939862.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4722000],["5169",1468000],["5171",715000],["5023",570000],["5139",468000],["5021",390000],["5154",255000],["5903",100000],["5032",80000],["5153",80000],["5365",65000],["5163",54000],["5137",50000],["5194",50000],["5162",44000],["5168",42000],["5175",35000],["5321",33300],["5323",27000],["5156",13000],["5136",10000],["5161",2000],["5173",1500],["5362",1000]],"economic_expenditure_total_czk":9275800,"economic_financing":[["8115",2750500]],"economic_financing_total_czk":2750500,"economic_revenue":[["1211",2367000],["1121",1205000],["2111",1051000],["1111",900000],["1345",210000],["1511",200000],["1113",152000],["2141",100000],["2324",80000],["1112",72000],["4112",71800],["1122",50000],["4111",31500],["2132",24000],["1341",6000],["2131",5000]],"economic_revenue_total_czk":6525300,"purpose_expenditure":[["2321",2800000],["6171",1880000],["1031",850000],["3639",700000],["6112",650000],["3326",500000],["5512",275000],["2310",250000],["3722",250000],["3631",200000],["3745",160000],["2212",120000],["3412",100000],["5213",100000],["3723",80000],["3392",60000],["6399",50000],["6114",31500],["3721",30000],["2292",27000],["4379",25500],["3314",25000],["3341",25000],["3421",20000],["6320",18000],["3399",15000],["3319",10000],["5311",7800],["6310",6000],["3419",5000],["3635",5000]],"purpose_expenditure_total_czk":9275800},"revised":{"economic_expenditure":[["6121",3893600],["5169",2515800],["5171",1084000],["5139",688000],["5023",570000],["5021",426000],["5154",293000],["5137",176000],["5903",100000],["5032",80000],["5153",80000],["5365",66700],["5163",58000],["5194",55000],["5362",51000],["5162",44000],["5168",42000],["5175",35000],["5364",32800],["5321",30700],["5323",27000],["5363",20000],["5223",15000],["5156",13000],["5136",10000],["5161",2000],["5173",1500]],"economic_expenditure_total_czk":10410100,"economic_financing":[["8115",2949300]],"economic_financing_total_czk":2949300,"economic_revenue":[["1211",2373000],["1121",1271000],["2111",1121000],["1111",900000],["1511",315000],["4222",300000],["1345",220000],["1113",168000],["4116",136000],["2324",116000],["2141",100000],["1112",83000],["4112",71800],["2131",64000],["1122",51700],["4122",50000],["1386",40000],["4111",32500],["2132",24000],["1387",17800],["1341",6000]],"economic_revenue_total_czk":7460800,"purpose_expenditure":[["2321",2562000],["1031",1856000],["3639",1056600],["6171",980000],["6112",650000],["2310",637000],["3326",515000],["3745",340000],["5512",275000],["3722",250000],["3631",200000],["3314",144000],["2212",120000],["3723",120000],["6399",101700],["3412",100000],["5213",100000],["3392",75000],["3341",57000],["3721",40000],["6402",32800],["6114",32500],["3421",31800],["3399",28000],["2292",27000],["4379",25500],["6320",18000],["3319",10000],["6310",10000],["5311",5200],["3419",5000],["3635",5000]],"purpose_expenditure_total_czk":10410100},"actual":{"economic_expenditure":[["5169",1984604.25],["6121",1287832.24],["5023",541840],["5139",449338.92],["5171",418549.94],["5021",387355],["5154",260475],["5137",200996.35],["5362",-189722],["5162",167970.19],["6122",146970],["5153",76303],["5365",71000],["5163",58442.31],["5032",48636],["5168",38739.36],["5175",37750.04],["5364",32678],["5134",31964.07],["5321",30625],["5166",28151.5],["5323",27000],["5164",26029],["5194",22579],["5363",20000],["5223",15000],["5019",8062],["5156",6841.4],["5136",6540],["5192",2500],["5039",981],["5173",430],["5161",106]],"economic_expenditure_total_czk":6246567.57,"economic_financing":[["8115",-929604.05],["8901",-10258]],"economic_financing_total_czk":-939862.05,"economic_revenue":[["1211",2372132.22],["1121",1270850.83],["2111",898561],["1111",884803.47],["1511",314455.36],["4222",300000],["1345",216600],["1113",167909.27],["4116",135910],["2324",115299.08],["1112",82823.37],["4112",71800],["2141",70018.89],["2131",63229],["1122",51660],["4122",50000],["1386",46295.72],["4111",32500],["1387",18145.69],["2132",17713],["1341",5359],["1381",363.72]],"economic_revenue_total_czk":7186429.62,"purpose_expenditure":[["1031",1742781.83],["3639",822818.5],["2321",702866.69],["2310",614588.92],["6112",590476],["6171",521635.7],["3745",290508.21],["5512",233739.39],["3722",190666.83],["6399",-138871],["3314",122332.32],["3723",98916.55],["3631",90823.5],["3326",75737],["3392",58897],["6402",32678],["3341",31217.13],["3399",27266],["2292",27000],["4379",25500],["2212",18134],["3721",17959.69],["6114",16638],["3421",12858],["6310",8514.31],["3319",5760],["5311",5125]],"purpose_expenditure_total_czk":6246567.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}