{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637254","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637254","name":"Obec Okrouhlá","short_name":"Okrouhlá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582131},"amounts":{"revenue_approved":25071500,"revenue_adjusted":15821700,"revenue_actual":15310261.54,"expense_approved":27436700,"expense_adjusted":26423100,"expense_actual":17557509.06,"tax_revenue":13138857.49,"nontax_revenue":1059528.35,"capital_revenue":0,"transfer_revenue":1111875.7,"current_expense":10635165.94,"capital_expense":6922343.12,"budget_balance":-2247247.52,"cash_current":22561549.1,"cash_previous":24807296.62},"ratios":{"revenue_execution":0.96767487,"expense_execution":0.66447575,"balance_to_revenue":-0.14678048,"cash_to_expense":1.28500854,"cash_yoy":-0.0905277,"capital_expense_share":0.39426681,"transfer_revenue_share":0.07262291},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637254/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637254"},"seo":{"slug":"okrouhla-00637254","path":"/cz/municipalities/okrouhla-00637254/"},"population":{"value":616,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25071500,"expenditure_czk":27436700,"financing_czk":2365200,"balance_czk":-2365200},{"stage":"revised","revenue_czk":15821700,"expenditure_czk":26423100,"financing_czk":10601400,"balance_czk":-10601400},{"stage":"actual","revenue_czk":15310261.54,"expenditure_czk":17557509.06,"financing_czk":2247247.52,"balance_czk":-2247247.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16419600],["5169",2508300],["5171",1699500],["5023",1050000],["5011",900000],["5331",670000],["5139",488500],["5031",429000],["5365",400000],["6130",350000],["5153",340000],["5021",335000],["6123",300000],["5154",250000],["5137",205000],["5032",178200],["5151",90000],["5329",89100],["5156",80000],["5175",77000],["5323",61400],["5163",60000],["5499",60000],["5903",50000],["5194",49500],["5223",40600],["5321",40200],["5166",35000],["5162",30000],["5222",30000],["5173",26000],["5019",20000],["5136",17500],["5364",15300],["5167",15000],["5492",15000],["5362",5000],["5161",4000],["5039",3000]],"economic_expenditure_total_czk":27436700,"economic_financing":[["8115",2365200]],"economic_financing_total_czk":2365200,"economic_revenue":[["4216",10777500],["1211",5660000],["1121",3000000],["1111",2050000],["2132",596000],["2111",530000],["1345",520000],["1113",400000],["1122",400000],["1511",260000],["2324",180000],["1112",170000],["4112",145700],["4116",115200],["1381",65000],["1386",50000],["4111",32000],["2131",26000],["1387",25000],["3111",24000],["1341",20000],["1342",15000],["1361",10000],["2141",100]],"economic_revenue_total_czk":25071500,"purpose_expenditure":[["2219",9180000],["2212",4000000],["3745",3584600],["6112",1355000],["6171",1300000],["3111",1200000],["3639",1000000],["1031",600000],["2142",600000],["3723",600000],["5512",580000],["3722",550000],["3392",400000],["6399",400000],["3421",315000],["3631",250000],["3412",200000],["3612",200000],["3326",164500],["3399",160000],["2310",100000],["2321",100000],["3721",70000],["2292",61400],["4359",55800],["3314",55000],["5213",50000],["6320",50000],["3419",35000],["3429",35000],["6114",32000],["3341",30000],["1014",25000],["3330",25000],["5311",25000],["3349",20000],["6402",15300],["6310",10000],["3636",3100]],"purpose_expenditure_total_czk":27436700},"revised":{"economic_expenditure":[["6121",10216200],["5169",2655800],["5192",2000000],["5171",1817500],["5023",1059000],["5011",900000],["6123",825000],["5331",670000],["5365",650000],["5139",589000],["5031",439000],["5021",390000],["5166",380000],["6130",350000],["5153",340000],["6351",316000],["5329",283100],["5336",279200],["5137",259000],["5154",250000],["6122",219000],["6451",200000],["5032",178700],["6349",121400],["5362",105000],["5163",100000],["5151",90000],["5156",80000],["5175",77000],["5499",75000],["5194",64500],["5323",61400],["5222",60000],["5903",50000],["5321",49200],["5223",40600],["5366",36700],["5162",30000],["5173",26000],["5019",20000],["5136",17500],["5364",15300],["5167",15000],["5492",15000],["5161",4000],["5039",3000]],"economic_expenditure_total_czk":26423100,"economic_financing":[["8115",10601400]],"economic_financing_total_czk":10601400,"economic_revenue":[["1211",5693000],["1121",3045000],["1111",2077000],["4116",836000],["1122",650000],["2132",606000],["2111",530000],["1345",520000],["1113",400000],["1511",390000],["2324",259900],["1112",197000],["4112",145700],["1386",115000],["1381",65000],["4122",54000],["4222",44000],["1387",43000],["4111",32500],["2131",26000],["3111",24000],["1334",23500],["1341",20000],["1342",15000],["1361",10000],["2141",100]],"economic_revenue_total_czk":15821700,"purpose_expenditure":[["3631",4020000],["2212",2556500],["3633",2000000],["3111",1920200],["3745",1584600],["5512",1498000],["6112",1389500],["2142",1300000],["6171",1300000],["2219",1180000],["3639",1015500],["6399",750000],["3723",710000],["1031",675000],["2115",575000],["3722",550000],["3392",400000],["3421",315000],["3341",280000],["1037",250000],["3726",240800],["2341",225100],["3412",200000],["3612",200000],["3326",178500],["3399",175000],["2310",144000],["2321",100000],["6320",90000],["3429",70000],["3721",70000],["2292",61400],["4359",55800],["3314",55600],["6402",52000],["5213",50000],["3419",45000],["6114",32500],["1014",25000],["3330",25000],["5311",25000],["3349",20000],["6310",10000],["3636",3100]],"purpose_expenditure_total_czk":26423100},"actual":{"economic_expenditure":[["6121",5947009.57],["5169",2232194.57],["5171",1136039.89],["5023",1058914],["5011",828810],["5331",670000],["5365",649740],["5139",452071.23],["5021",422010],["5031",414696],["5166",329150],["6351",315992.4],["5329",282840.52],["5137",281615.51],["5336",279115.7],["6122",238036.65],["5154",208439.29],["6451",200000],["5153",187491.01],["5032",169819],["6349",121379.5],["5151",88397.75],["5132",87869],["5163",83587.2],["5175",77873.06],["5499",77215],["5168",68717.93],["6123",66550],["5222",61635],["5323",61400],["5194",57352.1],["5156",55944.39],["5492",51750],["5321",49183],["5162",40194.56],["5223",39413],["5366",36689.7],["6130",33375],["5173",22650],["5364",15254.37],["5909",13604.48],["5136",12675.88],["5019",10531.36],["5167",10214],["5039",3564.44],["5038",3419],["5229",2000],["5161",1461],["5362",-377]],"economic_expenditure_total_czk":17557509.06,"economic_financing":[["8115",2241895.52],["8901",5352]],"economic_financing_total_czk":2247247.52,"economic_revenue":[["1211",5682558.83],["1121",3045058.25],["1111",2054535.56],["4116",835675.7],["1122",649740],["2132",601250.65],["1345",509397],["1113",402265.27],["1511",391288.23],["2324",249055.7],["1112",198439.41],["2111",183772],["4112",145700],["1386",110929.23],["4122",54000],["4222",44000],["1387",43477.66],["4111",32500],["2131",25450],["1334",24554.1],["1341",17267],["1361",5140],["1342",3340],["1381",866.95]],"economic_revenue_total_czk":15310261.54,"purpose_expenditure":[["3631",3883326.36],["3111",1760081.68],["6112",1389429],["2142",1213724.73],["6171",1157874.37],["3745",829523.11],["3723",702749.3],["3639",655865.2],["6399",648144],["2212",630790.55],["1031",622196.4],["2219",576751.01],["5512",574694.3],["2115",570336.6],["3722",389418.63],["3392",281874.58],["3726",240712.02],["2341",185270],["3326",178490],["3399",172981.72],["3612",134528.96],["2310",130020],["6320",77950],["2292",61400],["3341",56065],["3314",55570.88],["4359",54596],["3721",54532.55],["3429",52286.5],["3419",38292],["1037",25000],["3330",25000],["2321",24985],["6114",22859.17],["1014",17469.98],["6402",15254.37],["3421",13349.37],["3349",10408.52],["5311",9000],["3412",6000],["6310",5637.2],["3636",3070]],"purpose_expenditure_total_czk":17557509.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}