{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637246","name":"Obec Nýrov","short_name":"Nýrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582107},"amounts":{"revenue_approved":5120400,"revenue_adjusted":5998000,"revenue_actual":6978833.66,"expense_approved":5120400,"expense_adjusted":7998000,"expense_actual":6850180.88,"tax_revenue":5845974.75,"nontax_revenue":513134.91,"capital_revenue":230000,"transfer_revenue":389724,"current_expense":6081188.88,"capital_expense":768992,"budget_balance":128652.78,"cash_current":5834210.52,"cash_previous":5666932.74},"ratios":{"revenue_execution":1.16352679,"expense_execution":0.85648673,"balance_to_revenue":0.01843471,"cash_to_expense":0.85168708,"cash_yoy":0.02951822,"capital_expense_share":0.11225864,"transfer_revenue_share":0.05584372},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637246"},"seo":{"slug":"nyrov","path":"/cz/municipalities/nyrov/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5120400,"expenditure_czk":5120400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5998000,"expenditure_czk":7998000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":6978833.66,"expenditure_czk":6850180.88,"financing_czk":-128652.78,"balance_czk":128652.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1122900],["6121",936500],["5169",763600],["5023",407700],["5331",395000],["5011",270000],["5137",200000],["5154",190600],["5153",185000],["5139",126000],["5021",93000],["5163",72600],["5032",67300],["5031",60000],["5156",38000],["5223",29000],["5194",25000],["5222",23000],["5323",22000],["5175",20000],["5321",16200],["5329",15500],["5136",13000],["5151",11500],["5903",10000],["5019",5000],["5161",1000],["5162",1000]],"economic_expenditure_total_czk":5120400,"economic_revenue":[["1211",2200000],["1121",1000000],["1111",800000],["1511",300000],["1113",180000],["1345",170000],["2132",163000],["2111",90000],["4112",74900],["1112",50000],["1356",30000],["1381",30000],["2131",26000],["1335",3000],["1341",2500],["1361",1000]],"economic_revenue_total_czk":5120400,"purpose_expenditure":[["3117",1480000],["6171",1007900],["2219",800000],["6112",460000],["3723",350000],["3392",250000],["3722",200000],["3745",150000],["2310",60000],["5512",58000],["1031",50000],["3631",40000],["6320",37000],["4351",29000],["3399",25000],["6409",25000],["2292",22000],["2212",20000],["3314",20000],["3721",20000],["5213",10000],["3419",3000],["3319",2000],["6310",1500]],"purpose_expenditure_total_czk":5120400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3014300],["5169",1013600],["6122",800000],["5023",469200],["5331",395000],["5011",282800],["5336",276600],["5629",250000],["5153",199000],["5154",196100],["5137",176400],["5139",149600],["5021",116600],["5223",79000],["5163",74800],["5032",67300],["5031",60000],["5329",46100],["5365",44000],["5156",42000],["5364",37200],["5194",34900],["5229",25000],["5222",23000],["5323",22000],["5175",21700],["6349",20000],["5321",18500],["5136",13000],["5151",12300],["5903",10000],["5019",3000],["5038",2000],["5162",1500],["5161",1000],["5173",500]],"economic_expenditure_total_czk":7998000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2300000],["1121",1000000],["1111",800000],["1511",300000],["4116",285500],["3113",230000],["1113",180000],["1345",170000],["2132",163000],["2321",140000],["2111",90000],["4112",71800],["1112",50000],["1386",49000],["1122",43700],["4111",32500],["1356",30000],["1381",30000],["2131",26000],["1335",3000],["1341",2500],["1361",1000]],"economic_revenue_total_czk":5998000,"purpose_expenditure":[["3117",3121900],["6171",1556400],["2219",662500],["6112",521500],["5512",321300],["3723",320000],["3745",290000],["3722",279900],["3392",250500],["3399",99900],["2310",95000],["3631",66000],["1031",58900],["6399",43700],["6320",41000],["2212",39100],["4351",39000],["6402",37200],["6114",32500],["6409",23000],["2292",22000],["3314",20000],["3639",20000],["3721",20000],["5213",10000],["3419",3000],["3319",2000],["6310",1700]],"purpose_expenditure_total_czk":7998000},"actual":{"economic_expenditure":[["5171",2332908.48],["5169",937767.75],["6122",748992],["5023",469200],["5331",395000],["5011",282746],["5336",276564],["5629",250000],["5153",188061.3],["5154",179507.34],["5021",102192],["5139",92659.5],["5223",78826],["5032",67116],["5031",59332],["5163",51288],["5329",45800],["5365",43925],["5364",37055],["5194",34846.51],["5137",27407],["5229",25000],["5323",22000],["6349",20000],["5321",18494],["5156",17666.2],["5175",17637.8],["5222",11000],["5151",8395],["5136",5239],["5162",1217],["5038",1073],["5161",891],["5173",374]],"economic_expenditure_total_czk":6850180.88,"economic_financing":[["8118",-3000000],["8115",2832722.22],["8117",38625]],"economic_financing_total_czk":-128652.78,"economic_revenue":[["1211",2565559.5],["1121",1374960.59],["1111",939673.99],["1511",366181.41],["4116",285424],["3113",230000],["2132",213175.84],["1113",181622.64],["1345",172373],["2321",140000],["2111",95505.7],["1112",89599.84],["4112",71800],["1386",50085.72],["1122",43680],["1356",36940],["4111",32500],["2131",25870],["2324",21097.37],["1387",19631.62],["2322",17486],["1341",2200],["1335",1676.2],["1361",1400],["1381",390.24]],"economic_revenue_total_czk":6978833.66,"purpose_expenditure":[["3117",3119313.22],["6171",1382400.48],["6112",517616],["3723",309930.73],["5512",305386],["3722",269530.27],["3745",255989.73],["3392",113436.12],["3399",99846.51],["2310",81920],["3631",63947],["6399",43680],["6320",40839],["4351",38826],["6402",37055],["2212",34231.92],["6409",22774],["2292",22000],["3639",20000],["6114",17240],["1031",16700],["3314",13054],["2219",9849.4],["3721",7925.5],["3419",3000],["3319",2000],["6310",1690]],"purpose_expenditure_total_czk":6850180.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
