{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637220","name":"Obec Habrůvka","short_name":"Habrůvka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581569},"amounts":{"revenue_approved":8622000,"revenue_adjusted":9131100,"revenue_actual":9965890.4,"expense_approved":8622000,"expense_adjusted":9131100,"expense_actual":5949196.51,"tax_revenue":9019298.4,"nontax_revenue":295926,"capital_revenue":0,"transfer_revenue":650666,"current_expense":5697404.29,"capital_expense":251792.22,"budget_balance":4016693.89,"cash_current":14613807.43,"cash_previous":10597113.54},"ratios":{"revenue_execution":1.09142276,"expense_execution":0.6515312,"balance_to_revenue":0.40304416,"cash_to_expense":2.45643381,"cash_yoy":0.3790366,"capital_expense_share":0.04232374,"transfer_revenue_share":0.0652893},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637220"},"seo":{"slug":"habruvka","path":"/cz/municipalities/habruvka/"},"population":{"value":417,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8622000,"expenditure_czk":8622000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9131100,"expenditure_czk":9131100,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9965890.4,"expenditure_czk":5949196.51,"financing_czk":-4016693.89,"balance_czk":4016693.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1648300],["5023",1300000],["5011",750000],["5154",730000],["6121",500000],["5031",450000],["5171",448000],["6122",400000],["5032",280000],["6371",248000],["5153",219000],["6119",200000],["5139",196000],["5021",195000],["5137",165000],["5168",150000],["5163",75000],["5329",74600],["5321",62700],["5162",61000],["5229",58500],["5156",50000],["5213",50000],["5365",50000],["5323",41800],["5222",40000],["5167",34500],["5151",34000],["5364",27300],["5175",24000],["5136",18000],["5173",11300],["5019",5000],["5221",5000],["5903",5000],["5038",4000],["5132",3000],["5362",3000],["5041",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":8622000,"economic_financing":[["8115",3000000],["8118",-3000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3800000],["1121",1800000],["1111",1400000],["1511",480000],["1345",273100],["1113",250000],["1112",100000],["4112",99600],["2141",88000],["2324",75000],["2111",60800],["1122",50000],["1386",45000],["2132",36000],["4111",32000],["1387",20000],["1341",9000],["1361",3000],["2131",500]],"economic_revenue_total_czk":8622000,"purpose_expenditure":[["6112",1742000],["6171",1506500],["3745",1435000],["3631",780000],["2212",603000],["3412",507500],["3722",450000],["5512",361000],["3723",350000],["3635",200000],["6320",65000],["3399",64000],["3341",59000],["2141",50000],["2310",50000],["3314",50000],["6399",50000],["2292",41800],["6114",32000],["3721",30000],["6402",27300],["3429",24000],["3632",23700],["2321",20000],["5311",20000],["4379",19000],["3639",16400],["3421",15000],["6310",10000],["3319",5000],["3900",5000],["5213",5000],["3543",4500],["3633",300]],"purpose_expenditure_total_czk":8622000},"revised":{"economic_expenditure":[["5169",2028300],["5023",1300000],["5011",750000],["5154",730000],["5171",564900],["6349",550000],["5031",450000],["6121",324700],["5032",280000],["6371",248000],["5153",219000],["5021",198000],["5139",196000],["5137",165000],["5168",150000],["6122",122500],["6119",120000],["5163",75000],["5321",69200],["5156",69100],["5162",61000],["5229",58500],["5222",50000],["5323",41800],["5172",41600],["5365",39900],["5167",35000],["5151",34000],["5329",33000],["5364",27300],["5175",24000],["5136",18000],["5173",11300],["5166",11000],["5221",10000],["5019",5000],["5903",5000],["5038",4000],["5132",3000],["5362",3000],["5041",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":9131100,"economic_financing":[["8115",3000000],["8118",-3000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3800000],["1121",1800000],["1111",1400000],["1511",480000],["1345",273100],["4213",269700],["1113",250000],["4116",249000],["1112",100000],["4112",99600],["2141",88000],["2324",75000],["2111",60800],["1386",45000],["1122",39900],["2132",36000],["4111",32500],["1387",20000],["1341",9000],["1361",3000],["2131",500]],"economic_revenue_total_czk":9131100,"purpose_expenditure":[["6171",1769100],["6112",1742000],["3745",1406500],["3412",947500],["2321",616000],["3722",450000],["3631",394700],["2212",380000],["5512",361000],["3723",350000],["3635",120000],["6320",65000],["3399",64000],["3341",59000],["3314",57000],["2292",41800],["6399",39900],["6114",32500],["3721",30000],["6402",27300],["3429",24000],["3632",23700],["3111",20000],["4379",19000],["3639",16400],["3421",15000],["3113",10000],["3900",10000],["6310",10000],["2310",8400],["5311",6500],["3319",5000],["5213",5000],["3543",4500],["3633",300]],"purpose_expenditure_total_czk":9131100},"actual":{"economic_expenditure":[["5169",1285946.98],["5023",1128212],["5011",752413],["5154",483947.57],["5171",418161.61],["5031",367598],["5032",169251],["6121",145312.22],["5021",126803],["5139",120553.21],["5153",108049.28],["6119",106480],["5321",69200],["5168",65353.31],["5229",58500],["5162",55026.98],["5163",49160.2],["5137",45841],["5156",42980],["5323",41800],["5222",40000],["5365",39900],["5329",32900],["5172",32873.3],["5167",27612.2],["5364",27271.6],["5175",24088],["5151",18655],["5136",17097],["5042",11470.8],["5221",10000],["5173",8580],["5166",8131],["5038",3075],["5132",2630.36],["5019",2160],["5161",1426],["5041",736.89]],"economic_expenditure_total_czk":5949196.51,"economic_financing":[["8115",-4005607.89],["8901",-11086]],"economic_financing_total_czk":-4016693.89,"economic_revenue":[["1211",3963767.1],["1121",2121967.59],["1111",1456636.67],["1511",617098.98],["1113",280499.99],["1345",277701],["4213",269611],["4116",248955],["1112",138320.02],["2324",106467],["4112",99600],["2141",85500],["1386",77312.86],["2111",64470],["1122",39900],["2132",36000],["4111",32500],["1387",30300.19],["1341",8760],["1334",4415.9],["1361",2000],["2119",2000],["2131",1489],["1381",618.1]],"economic_revenue_total_czk":9965890.4,"purpose_expenditure":[["6112",1424182.9],["6171",1300650.63],["3745",921799.68],["3412",730237.37],["3722",389101.85],["3723",191135.3],["3631",174024.64],["5512",170107.43],["3635",106480],["2321",61576.9],["3399",53135.28],["3314",49771.05],["6320",44313],["2292",41800],["6399",39900],["3341",37135.16],["6402",27271.6],["3429",24000],["3632",23700],["3111",20000],["4379",19000],["6114",17780],["2212",13393.16],["3721",13008.16],["3113",10000],["3900",10000],["3639",8360],["2310",8340],["5311",6500],["6310",4847.2],["3543",4500],["3319",3000],["3633",145.2]],"purpose_expenditure_total_czk":5949196.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
