{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637203","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637203","name":"Obec Senetářov","short_name":"Senetářov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582328},"amounts":{"revenue_approved":16898500,"revenue_adjusted":19225800,"revenue_actual":21872061.93,"expense_approved":22306300,"expense_adjusted":24743600,"expense_actual":14007045.01,"tax_revenue":14309574.84,"nontax_revenue":4804452.54,"capital_revenue":20000,"transfer_revenue":2738034.55,"current_expense":10888127.96,"capital_expense":3118917.05,"budget_balance":7865016.92,"cash_current":33950906.99,"cash_previous":27934071.75},"ratios":{"revenue_execution":1.13764119,"expense_execution":0.56608759,"balance_to_revenue":0.35959193,"cash_to_expense":2.42384507,"cash_yoy":0.21539414,"capital_expense_share":0.22266774,"transfer_revenue_share":0.12518411},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637203/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637203"},"seo":{"slug":"senetarov","path":"/cz/municipalities/senetarov/"},"population":{"value":611,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16898500,"expenditure_czk":22306300,"financing_czk":5407800,"balance_czk":-5407800},{"stage":"revised","revenue_czk":19225800,"expenditure_czk":24743600,"financing_czk":5517800,"balance_czk":-5517800},{"stage":"actual","revenue_czk":21872061.93,"expenditure_czk":14007045.01,"financing_czk":-7865016.92,"balance_czk":7865016.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6100000],["5171",3958000],["5169",2685400],["5011",1580000],["5023",1110000],["5021",1037000],["5365",1000000],["5031",752000],["5154",700000],["5331",575000],["5362",502000],["5153",410000],["5032",305000],["5139",164000],["5168",153000],["6351",150000],["5163",110000],["5329",96900],["5156",90000],["5321",90000],["5499",70000],["5222",63000],["5323",59200],["5151",57000],["5199",50000],["5339",50000],["5179",45000],["5194",43000],["5137",40000],["5141",40000],["5136",32000],["5364",27100],["5167",24000],["5138",20000],["5038",18000],["5166",15000],["5162",14700],["5172",10000],["5492",10000],["5903",10000],["5041",8000],["5175",7500],["5173",7000],["5019",5000],["5029",5000],["5134",3000],["5132",2000],["5161",2000],["5164",500]],"economic_expenditure_total_czk":22306300,"economic_financing":[["8115",7255600],["8124",-1847800]],"economic_financing_total_czk":5407800,"economic_revenue":[["1211",5000000],["1121",3000000],["2132",2900000],["1111",2000000],["1122",1000000],["1511",600000],["2111",495000],["1113",400000],["2141",400000],["1345",355000],["2324",250000],["4112",140500],["1112",100000],["1342",100000],["1386",50000],["4111",31500],["1387",25000],["2131",18500],["2112",15000],["1341",13000],["1361",5000]],"economic_revenue_total_czk":16898500,"purpose_expenditure":[["3111",3225000],["3639",3170500],["2310",3085000],["3631",2475000],["6171",1839000],["6399",1500000],["6112",1399000],["3322",1337700],["3745",1126000],["3722",550000],["3611",500000],["3749",500000],["3723",250000],["5512",210000],["3612",200000],["3399",108000],["6320",85000],["3412",62300],["4311",59500],["2292",59200],["3113",53000],["3721",50000],["4351",50000],["6310",50000],["3314",43100],["2212",36000],["3349",30000],["6402",27100],["3613",27000],["3429",23000],["6114",23000],["3421",21000],["5311",20000],["6409",16900],["1032",13000],["4379",10500],["2219",10000],["3311",10000],["3315",10000],["3392",10000],["5213",10000],["6115",8500],["3341",8000],["3632",3000],["3319",2000]],"purpose_expenditure_total_czk":22306300},"revised":{"economic_expenditure":[["6121",5823100],["5171",4909000],["5169",2780600],["5011",1580000],["5021",1153000],["5023",1110000],["5365",1029700],["6130",926000],["5031",752000],["5154",700700],["5331",575000],["5362",502000],["5153",394300],["5032",305000],["5336",282600],["5901",218000],["5139",171200],["5168",164900],["5137",160400],["5163",139300],["5329",95600],["5156",92800],["5321",82000],["5151",77100],["5499",70000],["5222",65000],["5323",59200],["5199",50000],["5339",50000],["5194",43100],["5141",40000],["5132",35800],["5179",35000],["5136",32400],["5172",31200],["5364",27100],["5167",24000],["5038",18000],["5138",17800],["5123",15000],["5019",14800],["5166",14800],["5162",14700],["5492",10000],["5903",10000],["5041",8000],["5175",7500],["5173",6700],["5134",6200],["5029",5000],["5161",3200],["5164",2700],["5039",1700],["5909",400]],"economic_expenditure_total_czk":24743600,"economic_financing":[["8115",7365600],["8124",-1847800]],"economic_financing_total_czk":5517800,"economic_revenue":[["1211",5000000],["1121",3000000],["2132",2900000],["1111",2000000],["4216",1062000],["1122",1029700],["4116",696800],["1511",600000],["2111",495000],["4122",452000],["1113",400000],["2141",400000],["1345",387000],["2324",303800],["4112",140500],["1112",100000],["1342",100000],["1386",50000],["4111",32500],["1387",25000],["2131",18500],["2112",15000],["1341",13000],["1361",5000]],"economic_revenue_total_czk":19225800,"purpose_expenditure":[["3639",4246500],["3111",3357600],["2310",2800700],["3631",2587300],["3322",2112700],["6171",1839000],["6399",1529700],["6112",1399000],["3745",1126000],["3722",600000],["3611",500000],["3749",500000],["5512",436200],["3723",322000],["2321",223000],["3612",200000],["3399",108000],["6320",85000],["3412",62300],["4311",59500],["2292",59200],["3113",53100],["3721",50000],["4351",50000],["6310",50000],["3613",45000],["3314",43100],["2212",36000],["6114",32500],["3349",30000],["6402",27100],["3421",26000],["3429",20000],["6409",18600],["1032",13000],["5311",12000],["4379",10500],["2141",10000],["2219",10000],["3311",10000],["3315",10000],["3392",10000],["5213",10000],["3341",8000],["3632",3000],["3319",2000]],"purpose_expenditure_total_czk":24743600},"actual":{"economic_expenditure":[["6121",2195272.05],["5169",1440729.06],["5011",1275476],["5023",1103852],["5171",1066262.78],["5021",1046710],["5365",1029630],["6130",923645],["5031",681886],["5331",575000],["5154",407949.48],["5336",282500.55],["5032",281113],["5362",217727.77],["5153",192751.6],["5137",143541],["5168",134935.41],["5139",128247.95],["5329",95480],["5321",82000],["5163",67656.8],["5499",66518],["5151",61673.81],["5323",59200],["5156",52227],["5339",50000],["5222",45000],["5132",34648.09],["5136",32014],["5172",28439.64],["5141",28038.3],["5364",27003],["5194",26497.6],["5167",18997],["5123",14877.95],["5019",13042.03],["5038",12655],["5162",11418.99],["5138",10318],["5199",10302],["5041",6839.45],["5179",6276],["5134",6140],["5492",4000],["5161",2383],["5164",2137],["5175",1806],["5039",1588.7],["5909",400],["5173",238]],"economic_expenditure_total_czk":14007045.01,"economic_financing":[["8115",-6016835.24],["8124",-1847760],["8901",-421.68]],"economic_financing_total_czk":-7865016.92,"economic_revenue":[["1211",6028798.2],["1121",3233520.13],["2132",3043823.73],["1111",2222843.6],["4216",1062000],["4116",1051034.55],["1122",1029630],["2111",745699.62],["1511",505426.48],["2141",489603.88],["2324",485811.94],["4122",452000],["1113",426907.52],["1345",400510],["1112",210669.42],["4112",140500],["1386",117778.87],["1342",65975],["1387",46164.96],["4111",32500],["3111",20000],["2131",18872.37],["2112",17201],["1341",12747],["1361",7330],["2310",2000],["2133",1440],["1381",900.76],["1334",255.3],["1335",117.6]],"economic_revenue_total_czk":21872061.93,"purpose_expenditure":[["3639",3192828.1],["3631",1945765.05],["6112",1384205],["6171",1382601.71],["6399",1247357.77],["3322",969750.99],["3111",930560.35],["3722",551874.59],["3745",433315.08],["3611",426162],["5512",391814.81],["3723",321553.88],["2310",83640],["3399",66712.6],["4311",59500],["2292",59200],["3412",55838],["3113",53029],["3314",41874.73],["3613",40193.68],["2321",39216],["6310",37738.1],["3721",33486.38],["6402",27003],["2212",26355.04],["3349",25617.6],["3749",23595],["6114",19124.91],["6409",18516],["6320",13907],["5311",12000],["4379",10500],["3421",10467.19],["4351",10302],["3311",10000],["3315",10000],["3429",10000],["2141",9700],["1032",8000],["2219",6900],["3341",6839.45]],"purpose_expenditure_total_czk":14007045.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}