{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637190","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637190","name":"Obec Lesní Hluboké","short_name":"Lesní Hluboké","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583294},"amounts":{"revenue_approved":9525800,"revenue_adjusted":11227500,"revenue_actual":11558294.16,"expense_approved":19153500,"expense_adjusted":19665100,"expense_actual":8445416.42,"tax_revenue":8917806.9,"nontax_revenue":1867997.66,"capital_revenue":1200,"transfer_revenue":771289.6,"current_expense":6813703.82,"capital_expense":1631712.6,"budget_balance":3112877.74,"cash_current":28877926.09,"cash_previous":26639167.39},"ratios":{"revenue_execution":1.02946285,"expense_execution":0.42946216,"balance_to_revenue":0.26931982,"cash_to_expense":3.41936083,"cash_yoy":0.08404012,"capital_expense_share":0.19320689,"transfer_revenue_share":0.0667304},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637190/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637190"},"seo":{"slug":"lesni-hluboke","path":"/cz/municipalities/lesni-hluboke/"},"population":{"value":273,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9525800,"expenditure_czk":19153500,"financing_czk":9627700,"balance_czk":-9627700},{"stage":"revised","revenue_czk":11227500,"expenditure_czk":19665100,"financing_czk":8437600,"balance_czk":-8437600},{"stage":"actual","revenue_czk":11558294.16,"expenditure_czk":8445416.42,"financing_czk":-3112877.74,"balance_czk":3112877.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11100000],["6123",1700000],["5169",994000],["5023",771000],["5331",685000],["5011",677000],["5154",445000],["5151",382500],["5365",346200],["5031",330500],["5171",225200],["6122",210000],["5139",206800],["5032",132000],["5153",115000],["5212",90000],["5021",82400],["5321",81000],["5168",72000],["5162",64600],["5163",60000],["5175",47200],["5194",45000],["5137",40000],["5141",29100],["5364",27500],["5323",27300],["5164",22600],["5166",20000],["5173",20000],["5229",20000],["5156",19500],["5136",17000],["5492",10000],["5179",9000],["5019",6000],["5167",6000],["5903",5000],["5134",4000],["5038",3000],["5039",3000],["5161",2000],["5362",100]],"economic_expenditure_total_czk":19153500,"economic_financing":[["8115",10773700],["8124",-1146000]],"economic_financing_total_czk":9627700,"economic_revenue":[["1211",2736500],["1387",1500000],["1121",1393700],["2111",1091000],["1111",1001400],["2132",537100],["1122",346200],["1511",280000],["1113",176300],["1345",125400],["2324",90000],["1112",83600],["4112",71800],["1386",40000],["4111",31500],["1361",10000],["1341",4300],["2131",4200],["2133",1000],["2310",1000],["2141",500],["1343",300]],"economic_revenue_total_czk":9525800,"purpose_expenditure":[["2212",10030000],["3639",2128600],["3631",1160000],["6112",1031900],["6171",969100],["3111",813200],["2321",450100],["2310",445000],["3723",350000],["6399",346200],["3722",250000],["3613",234000],["5311",150000],["3399",145000],["3412",124600],["5299",100000],["2141",90000],["3326",81000],["6320",50000],["3745",43000],["6114",31500],["3314",30000],["6402",27500],["2292",27300],["5512",14500],["3721",10000],["6310",10000],["3419",5000],["5213",5000],["4351",1000]],"purpose_expenditure_total_czk":19153500},"revised":{"economic_expenditure":[["6121",11132000],["5169",1328900],["5023",771000],["5331",685000],["5011",677000],["6123",550000],["5154",529700],["5365",400500],["5171",396100],["5151",352500],["6122",350000],["5031",330400],["5139",323200],["5336",277100],["5212",180000],["5137",158200],["5166",135000],["5032",132100],["5321",129300],["5153",119000],["5021",84400],["5168",72000],["5162",64600],["5163",60000],["5175",53500],["5493",51000],["5194",50000],["5141",29100],["5364",27500],["5323",27300],["5492",25000],["5156",23800],["5164",22600],["5173",20000],["5229",20000],["5222",17700],["5136",17000],["5179",13000],["5019",6000],["5167",6000],["5903",5000],["5134",4300],["5038",3000],["5039",3000],["5161",2200],["5362",100]],"economic_expenditure_total_czk":19665100,"economic_financing":[["8117",17867800],["8118",-10000000],["8115",1715800],["8124",-1146000]],"economic_financing_total_czk":8437600,"economic_revenue":[["1211",2736500],["1387",1810000],["1121",1393700],["2111",1210200],["1111",1001400],["2132",537100],["2149",400000],["1122",399500],["4222",300000],["1511",290000],["4116",277100],["1113",210000],["2324",138500],["1345",127900],["4122",90000],["1112",83600],["4112",71800],["1386",60000],["4111",32500],["1334",27500],["1361",10000],["2212",7400],["1341",4600],["2131",4200],["3111",1200],["2133",1000],["2310",1000],["2141",500],["1343",300]],"economic_revenue_total_czk":11227500,"purpose_expenditure":[["2212",10030000],["3631",1192000],["3111",1092200],["6112",1032900],["6171",991100],["3745",897300],["3639",544600],["2321",477800],["3723",440000],["2310",425000],["6399",399500],["3613",302900],["3412",299600],["3722",270000],["3399",228200],["2141",180000],["3326",165000],["5311",150000],["5299",100000],["1032",80000],["3636",60000],["6320",50000],["4351",40300],["6114",32500],["3314",30000],["3341",30000],["6402",27500],["2292",27300],["3299",15700],["5512",14500],["3721",13000],["6310",10000],["3419",5000],["5213",5000],["2229",4200],["4379",2000]],"purpose_expenditure_total_czk":19665100},"actual":{"economic_expenditure":[["5169",1112742],["6121",1071641],["5023",769850],["5331",685000],["5011",668660],["5365",400420],["5154",391643],["6123",363858],["5151",337783.6],["5031",317414],["5171",298166.67],["5336",276989.6],["5139",233936.28],["6122",196213.6],["5212",180000],["5137",142378.3],["5032",130085],["5321",129244],["5166",121534],["5153",70763.05],["5168",60814.01],["5162",52532.97],["5493",51000],["5175",44867.85],["5163",39009.4],["5194",38868],["5021",33503],["5141",29007.4],["5364",27387],["5323",27300],["5492",25000],["5229",20000],["5156",19027.58],["5222",17700],["5136",14844],["5164",12524.6],["5179",11589.51],["5173",9988],["5134",4244],["5038",2775],["5019",1773],["5167",1740],["5161",999],["5039",600]],"economic_expenditure_total_czk":8445416.42,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",-1990273.26],["8124",-1145971.48],["8901",23367]],"economic_financing_total_czk":-3112877.74,"economic_revenue":[["1211",2946563.73],["1387",1814147.16],["1121",1585728.47],["1111",1080965.61],["2111",867735.03],["2132",492023],["1122",399420],["2149",356250],["1511",349313.27],["4222",300000],["4116",276989.6],["1113",208891.92],["1385",204306.47],["2324",138240.2],["1345",127850],["1112",103218.63],["4122",90000],["4112",71800],["1386",57727.87],["4111",32500],["1334",27477.3],["2212",7360],["1361",7230],["1341",4511],["2131",4182],["3111",1200],["2310",987],["2133",860],["1381",405.47],["2141",360.43],["1343",50]],"economic_revenue_total_czk":11558294.16,"purpose_expenditure":[["3631",1131921.5],["3111",1037437.03],["6112",1022971.8],["6171",912054.86],["3745",680325.8],["3723",433134],["6399",399420],["3639",386297.06],["2321",385739.38],["2310",322349.27],["3722",261750],["3412",260852.08],["3613",217913.5],["3399",187323.79],["2141",180000],["3326",164153],["5299",100000],["2212",60500.13],["4351",40244],["1032",36300],["6320",30491],["3341",29831.34],["3314",29373],["6402",27387],["2292",27300],["6114",20624],["3299",15700],["3721",12598],["6310",8518.4],["3636",7381],["3419",5000],["5512",4423.58],["2229",4101.9],["4379",2000]],"purpose_expenditure_total_czk":8445416.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}