{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637157","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637157","name":"Obec Zblovice","short_name":"Zblovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595161},"amounts":{"revenue_approved":1818200,"revenue_adjusted":2076200,"revenue_actual":1790524.3,"expense_approved":1818200,"expense_adjusted":2076200,"expense_actual":1929086.96,"tax_revenue":1378735.2,"nontax_revenue":99089.1,"capital_revenue":8400,"transfer_revenue":304300,"current_expense":1827234.96,"capital_expense":101852,"budget_balance":-138562.66,"cash_current":1845612.23,"cash_previous":1984174.89},"ratios":{"revenue_execution":0.86240454,"expense_execution":0.92914313,"balance_to_revenue":-0.07738664,"cash_to_expense":0.95672837,"cash_yoy":-0.06983389,"capital_expense_share":0.05279803,"transfer_revenue_share":0.16995022},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637157/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637157"},"seo":{"slug":"zblovice","path":"/cz/municipalities/zblovice/"},"population":{"value":37,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1818200,"expenditure_czk":1818200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2076200,"expenditure_czk":2076200,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":1790524.3,"expenditure_czk":1929086.96,"financing_czk":138562.66,"balance_czk":-138562.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",519500],["5023",339000],["6121",220000],["5021",186600],["5169",143500],["5154",82000],["5139",58000],["5364",36000],["5153",33000],["5032",31000],["5168",30000],["5175",27000],["5163",20800],["5162",18500],["5365",16000],["5321",12500],["5194",10500],["5173",10000],["5164",7400],["5903",5000],["5323",4400],["5156",2000],["5329",2000],["5161",1500],["5167",1000],["5136",500],["5038",400],["5229",100]],"economic_expenditure_total_czk":1818200,"economic_revenue":[["1211",590000],["1121",326000],["1511",320000],["1111",210000],["4112",71800],["1113",60000],["2111",56100],["1345",48000],["1387",30000],["1356",27000],["2324",25000],["1112",20000],["1122",16000],["1386",7000],["1381",6000],["2132",3100],["1382",2000],["1361",200]],"economic_revenue_total_czk":1818200,"purpose_expenditure":[["6112",394000],["6171",329400],["3392",283600],["3639",222000],["3326",202000],["3723",56000],["3399",45900],["3631",37000],["3722",36000],["6402",36000],["2310",21200],["3745",19000],["6320",19000],["5512",17100],["3721",16000],["6399",16000],["2321",14700],["2219",10000],["1012",7400],["3519",6000],["3314",5000],["3319",5000],["5213",5000],["2292",4400],["4359",3500],["3724",3000],["3341",2200],["6310",1800]],"purpose_expenditure_total_czk":1818200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",761100],["5023",351000],["5021",203500],["5169",153300],["6121",105300],["5154",86300],["5137",72600],["5139",68200],["5364",36000],["5032",31600],["5168",30000],["5175",29000],["5153",25000],["5163",20800],["5162",17300],["5365",16000],["5173",13400],["5194",10500],["6342",8800],["5321",8600],["5164",7400],["5903",5000],["5323",4000],["5167",3000],["5156",2000],["5329",2000],["5019",1500],["5161",1500],["5136",500],["5038",400],["5221",400],["5229",100],["5909",100]],"economic_expenditure_total_czk":2076200,"economic_revenue":[["1211",590000],["1511",320000],["1121",309700],["1111",210000],["4122",200000],["4112",71800],["2111",61400],["1113",60000],["1345",48000],["2324",44600],["4111",32500],["1387",30000],["1356",27000],["1112",20000],["1122",16000],["3111",13900],["1386",10000],["1381",6000],["2132",4100],["1382",1000],["1361",200]],"economic_revenue_total_czk":2076200,"purpose_expenditure":[["3392",441400],["6112",403100],["6171",329400],["3326",252000],["3639",116500],["2221",78800],["3399",57900],["3723",57100],["3631",37000],["3722",36000],["6402",36000],["6114",35500],["5512",32400],["2310",21200],["3745",19900],["6320",19000],["6399",16000],["2321",14700],["2143",13900],["2219",10000],["1012",7400],["3519",6000],["3721",5800],["3314",5600],["3319",5000],["5213",5000],["2292",4000],["3724",3000],["4359",2600],["3341",2200],["6310",1800]],"purpose_expenditure_total_czk":2076200,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",731560],["5023",350958],["5021",184840],["5169",131491.29],["6121",93095],["5154",78959.5],["5137",69505.96],["5139",38624.9],["5364",35413],["5032",31592],["5168",26384.5],["5153",24700],["5175",21638],["5163",19557.4],["5162",17152.41],["5365",15960],["5173",12067],["5194",10470],["6342",8757],["5164",7400],["5321",7358],["5323",4000],["5167",3000],["5329",2000],["5019",1414],["5038",400],["5221",400],["5156",201],["5229",100],["5161",88]],"economic_expenditure_total_czk":1929086.96,"economic_financing":[["8115",138562.66]],"economic_financing_total_czk":138562.66,"economic_revenue":[["1211",504870.74],["1511",281900.16],["1121",268986.53],["4122",200000],["1111",186817.06],["4112",71800],["2111",51291],["1345",48000],["2324",44397.1],["1113",35669.37],["4111",32500],["1112",17556.64],["1122",15960],["1386",9790.21],["3111",8400],["1356",5157.72],["1387",3828.34],["2132",3401],["1361",100],["1381",81.69],["1382",16.74]],"economic_revenue_total_czk":1790524.3,"purpose_expenditure":[["3392",436986.36],["6112",402964.01],["6171",317141.66],["3326",250985],["3639",104252],["2221",78713],["3723",57003.57],["3399",45748],["6402",35413],["3722",32971.7],["5512",27577],["3631",22800],["6114",19225.22],["6320",17964],["6399",15960],["2310",14689.04],["2143",10890],["3745",10177],["1012",7400],["3314",5520],["3519",4758],["2292",4000],["4359",2600],["3341",1755],["6310",1593.4]],"purpose_expenditure_total_czk":1929086.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}