{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637131","name":"Obec Výrovice","short_name":"Výrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595136},"amounts":{"revenue_approved":6997100,"revenue_adjusted":8479950,"revenue_actual":8256341.59,"expense_approved":6800500,"expense_adjusted":8618750,"expense_actual":7162954.27,"tax_revenue":4926683.23,"nontax_revenue":966312.48,"capital_revenue":0,"transfer_revenue":2363345.88,"current_expense":3683021.5,"capital_expense":3479932.77,"budget_balance":1093387.32,"cash_current":4612103.65,"cash_previous":3518716.33},"ratios":{"revenue_execution":0.97363093,"expense_execution":0.83108969,"balance_to_revenue":0.13243,"cash_to_expense":0.64388288,"cash_yoy":0.31073472,"capital_expense_share":0.48582368,"transfer_revenue_share":0.28624614},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637131"},"seo":{"slug":"vyrovice","path":"/cz/municipalities/vyrovice/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6997100,"expenditure_czk":6800500,"financing_czk":-196600,"balance_czk":196600},{"stage":"revised","revenue_czk":8479950,"expenditure_czk":8618750,"financing_czk":138800,"balance_czk":-138800},{"stage":"actual","revenue_czk":8256341.59,"expenditure_czk":7162954.27,"financing_czk":-1093387.32,"balance_czk":1093387.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2980000],["5011",950000],["5169",525900],["5154",329500],["5023",315000],["5031",228000],["5365",201000],["5139",187500],["5021",151000],["5032",114200],["5492",70000],["5151",65000],["5156",58000],["5168",52000],["6130",50000],["5171",46000],["5901",45000],["5164",41600],["5163",41000],["5364",40300],["5153",40000],["5194",35000],["5329",34000],["5137",25000],["5321",23400],["5222",20000],["5323",17600],["5175",17200],["5167",15000],["5179",15000],["5909",15000],["5903",10000],["5136",7000],["5019",6000],["5362",6000],["5132",5000],["5038",4000],["5173",4000],["5172",3500],["5039",2300],["5041",2000],["5162",1500],["5161",1000]],"economic_expenditure_total_czk":6800500,"economic_financing":[["8115",-196600]],"economic_financing_total_czk":-196600,"economic_revenue":[["1211",1700000],["4213",1213100],["1121",1000000],["1511",800000],["1111",600000],["2132",310500],["2111",282000],["1345",202000],["1122",201000],["1342",200000],["1113",130000],["2131",91100],["2324",80000],["4112",71800],["1112",50000],["4111",32000],["1386",15000],["1387",10000],["1341",3600],["1361",3000],["1334",1000],["2133",1000]],"economic_revenue_total_czk":6997100,"purpose_expenditure":[["5512",2683500],["6171",899000],["3745",707500],["3631",379000],["6112",343500],["3613",304000],["3722",280000],["6399",201000],["3723",140000],["3612",139000],["3399",104000],["3632",100000],["3639",77600],["3412",44000],["6402",40300],["3749",35000],["3314",32000],["3313",30000],["6320",30000],["3319",27000],["1036",21000],["6114",20500],["2321",20000],["3419",20000],["3721",20000],["2292",17600],["4359",11400],["3326",10500],["2219",10000],["5213",10000],["1032",8000],["2310",7000],["3349",5000],["3421",5000],["3429",5000],["5519",5000],["3341",4600],["6310",3500]],"purpose_expenditure_total_czk":6800500},"revised":{"economic_expenditure":[["6121",3756900],["5011",983600],["5169",582800],["5139",391650],["5492",350000],["5023",315000],["5154",289500],["5021",256700],["5031",241150],["5365",201000],["5212",180000],["5032",117200],["5137",111100],["5171",93000],["5151",70000],["5168",67000],["5156",59750],["6130",50000],["5163",48000],["5901",45000],["5164",41600],["5194",41100],["5364",40300],["5153",40000],["5909",27000],["5321",23400],["5222",20000],["6342",20000],["5172",18500],["5323",17600],["5175",16900],["5167",15000],["5179",15000],["5329",14000],["5903",10000],["5136",7000],["5019",6000],["5362",6000],["5123",5000],["5132",5000],["6129",5000],["5038",4000],["5039",3500],["5173",3000],["5041",2000],["5162",1500],["5161",1000]],"economic_expenditure_total_czk":8618750,"economic_financing":[["8115",138800]],"economic_financing_total_czk":138800,"economic_revenue":[["1211",1700000],["4213",1213100],["1121",1000000],["1511",800000],["4222",752000],["1111",600000],["2111",476000],["2132",310500],["4122",294000],["1345",208500],["1122",201000],["1342",200000],["1344",135000],["1113",130000],["2324",118200],["2131",99600],["4112",71800],["1112",50000],["1386",33000],["4111",32500],["2141",30000],["1387",13000],["1361",4000],["1341",3750],["2133",3000],["1334",1000]],"economic_revenue_total_czk":8479950,"purpose_expenditure":[["5512",2730500],["3745",1267300],["6171",934000],["3631",499200],["3639",377600],["6112",343500],["3613",334000],["2219",322750],["3722",300000],["2141",220000],["6399",201000],["3723",170000],["3612",154000],["3399",139000],["3632",100000],["1032",68000],["3412",49000],["6402",40300],["3749",40000],["3419",35000],["6320",35000],["6114",33000],["3314",32000],["3313",30000],["3319",27000],["1036",25000],["3721",20000],["2292",17600],["4359",11400],["3326",10500],["5213",10000],["5519",10000],["2310",7000],["6310",5500],["3349",5000],["3421",5000],["3429",5000],["3341",4600]],"purpose_expenditure_total_czk":8618750},"actual":{"economic_expenditure":[["6121",3430676.77],["5011",908477],["5169",493944.48],["5023",312000],["5139",287167.64],["5021",230003],["5031",223347],["5212",180000],["5365",175980],["5154",152355.16],["5032",109131],["5492",66458],["5151",65349],["5168",59407.48],["5137",52469.71],["5171",46263.67],["5163",45464.84],["5364",39740.78],["5156",34540.93],["5194",32174],["6130",30020],["5153",20654],["5222",20000],["6342",19236],["5909",18804],["5172",18150],["5323",17600],["5321",13700],["5329",13210],["5164",10023.77],["5179",8962],["5175",7441],["5123",4532],["5167",4200],["5038",3746],["5132",2649],["5136",1800],["5162",1452],["5362",800],["5173",595],["5041",240.04],["5161",189]],"economic_expenditure_total_czk":7162954.27,"economic_financing":[["8118",-7500000],["8117",4500000],["8115",1891006.68],["8901",15606]],"economic_financing_total_czk":-1093387.32,"economic_revenue":[["1211",1687721.51],["4213",1213045.88],["1511",908107.12],["1121",903102.94],["4222",752000],["1111",619186.01],["2111",431411],["4122",294000],["2132",286461],["1345",207840],["1122",175980],["1344",135000],["1113",119415.08],["2324",118071.48],["2131",98724],["4112",71800],["1112",58875.71],["1342",58369],["1386",32902.71],["4111",32500],["2141",28875],["1387",12896.16],["1341",3689],["1361",3330],["2133",2770],["1381",265.8],["1382",2.19]],"economic_revenue_total_czk":8256341.59,"purpose_expenditure":[["5512",2641651.79],["3745",880087.99],["6171",864088.65],["3631",437890.58],["6112",340199.79],["2219",276472.23],["3722",275713.12],["2141",201990],["6399",175980],["3613",170190.65],["3723",153049.27],["3612",126484.81],["3399",125211.37],["3632",81320],["1032",62537.57],["3639",51021],["6402",39740.78],["6320",34935],["3412",31126.59],["1036",25000],["6114",19341.69],["3749",17845.87],["3419",17619],["2292",17600],["3314",16565],["3721",14092.87],["4359",11400],["3319",11346],["3313",9058.77],["5519",8222],["2310",7000],["3429",5000],["3349",4880],["3326",4080],["6310",3701.84],["3341",510.04]],"purpose_expenditure_total_czk":7162954.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}