{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637114","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637114","name":"Obec Vranovská Ves","short_name":"Vranovská Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595101},"amounts":{"revenue_approved":9582000,"revenue_adjusted":11996900,"revenue_actual":12707325.35,"expense_approved":53327700,"expense_adjusted":55742600,"expense_actual":37595053.61,"tax_revenue":6655930.84,"nontax_revenue":4831886.5,"capital_revenue":662358.01,"transfer_revenue":557150,"current_expense":5517403.06,"capital_expense":32077650.55,"budget_balance":-24887728.26,"cash_current":21107363.74,"cash_previous":30662323.38},"ratios":{"revenue_execution":1.05921741,"expense_execution":0.67444026,"balance_to_revenue":-1.95853396,"cash_to_expense":0.56143992,"cash_yoy":-0.31161891,"capital_expense_share":0.85324125,"transfer_revenue_share":0.04384479},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637114/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637114"},"seo":{"slug":"vranovska-ves","path":"/cz/municipalities/vranovska-ves/"},"population":{"value":281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9582000,"expenditure_czk":53327700,"financing_czk":43745700,"balance_czk":-43745700},{"stage":"revised","revenue_czk":11996900,"expenditure_czk":55742600,"financing_czk":43745700,"balance_czk":-43745700},{"stage":"actual","revenue_czk":12707325.35,"expenditure_czk":37595053.61,"financing_czk":24887728.26,"balance_czk":-24887728.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34620000],["6349",13000000],["5901",1108500],["5169",868000],["5362",800100],["5011",580000],["5023",570000],["5154",279000],["5021",248000],["5031",150000],["5139",143800],["5171",140000],["5032",104000],["5141",100000],["5167",68000],["5153",53000],["5213",50000],["5175",49500],["5137",47000],["5168",40800],["5364",37700],["5163",34300],["5156",30000],["5323",29200],["5194",25000],["5903",20000],["5321",19000],["5151",16800],["5499",13000],["5173",11500],["5019",10000],["5162",9200],["5166",8000],["5136",7000],["5329",7000],["5492",7000],["5132",5000],["5179",4200],["5038",4000],["5039",4000],["5041",3100],["5133",2000],["5161",1000]],"economic_expenditure_total_czk":53327700,"economic_financing":[["8117",19000000],["8123",17000000],["8115",7745700]],"economic_financing_total_czk":43745700,"economic_revenue":[["2111",3604400],["1211",2500000],["1121",1200000],["1111",900000],["1511",264000],["1113",189000],["2139",156400],["2141",155000],["1345",153000],["2132",131600],["2324",75000],["4112",71800],["1112",57000],["4111",32000],["1386",20000],["1342",15000],["2119",13500],["2131",13200],["1387",12000],["1381",7900],["1334",6000],["1341",3600],["1361",1600]],"economic_revenue_total_czk":9582000,"purpose_expenditure":[["3639",34318000],["2321",14702000],["6171",1247000],["6399",800000],["6112",631300],["3745",280300],["3722",150000],["3631",145000],["3723",132000],["3412",123600],["5512",110900],["3399",92600],["3725",83000],["2212",55000],["2141",50000],["2219",40000],["3632",39800],["6402",37700],["6114",32000],["3612",29500],["2292",29200],["3341",25100],["5213",25000],["3314",22900],["2341",22000],["4359",19000],["6320",18000],["3419",16000],["3721",11000],["2221",8000],["3569",7500],["2310",7000],["3349",6800],["3319",6500],["3113",3000],["6310",1000]],"purpose_expenditure_total_czk":53327700},"revised":{"economic_expenditure":[["6121",34847000],["6349",13000000],["5169",1736560],["5901",1027900],["5365",805900],["5362",800200],["5011",580000],["5023",570000],["5171",464500],["5154",290140],["5021",247300],["5031",150000],["5139",125700],["6123",120000],["5032",104000],["5141",100000],["5213",100000],["5153",77600],["5167",65800],["5175",49500],["5222",43000],["5168",41600],["5364",37700],["5163",34300],["5137",33500],["5323",29200],["5329",28400],["5194",25000],["5321",24300],["5156",23000],["5903",20000],["5151",16800],["5499",13000],["6342",13000],["5173",11200],["5019",10600],["5162",8300],["5166",8000],["5229",7500],["5136",7000],["5492",7000],["5339",6000],["5179",5700],["5132",5000],["5039",4200],["5038",4000],["5172",3500],["5041",3200],["5138",3200],["5133",2000],["5161",1300]],"economic_expenditure_total_czk":55742600,"economic_financing":[["8117",19000000],["8123",17000000],["8115",7745700]],"economic_financing_total_czk":43745700,"economic_revenue":[["2111",4722900],["1211",2507500],["1121",1200000],["1111",900000],["1122",805800],["4222",300000],["1511",264000],["1113",189000],["2141",175800],["2139",156400],["1345",140600],["2132",131600],["4116",102900],["2324",75000],["4112",71800],["1112",60000],["4122",50000],["4111",32500],["1386",32400],["1342",15000],["2119",13500],["2131",13200],["1387",12000],["1334",10300],["1381",7900],["1341",3600],["1361",1600],["2112",1600]],"economic_revenue_total_czk":11996900,"purpose_expenditure":[["3639",35310300],["2321",14702000],["6399",1605800],["6171",1353300],["6112",631900],["3745",391200],["5512",298900],["3632",189800],["3722",156100],["3631",145000],["3723",132400],["3412",123600],["2141",100000],["3399",92600],["3725",84000],["2212",55000],["2219",40000],["6402",37700],["6114",32500],["3612",29500],["2292",29200],["3341",25100],["5213",25000],["3314",22900],["2341",22000],["4359",19000],["6320",18000],["3419",16000],["3721",11000],["2221",8000],["3569",7500],["2310",7000],["3349",6800],["3319",6500],["3113",6000],["6310",1000]],"purpose_expenditure_total_czk":55742600},"actual":{"economic_expenditure":[["6121",20163666.38],["6349",11785354.17],["5169",1549379.1],["5365",805820],["5011",609340],["5023",551988],["5362",417905.58],["5154",284285],["5171",213081],["5021",174033],["5031",144348],["6123",115631],["5032",102051],["5213",100000],["5139",56214.26],["5153",48262],["5168",44759.6],["5222",43000],["5141",42635.55],["5364",37588],["5163",31910.6],["5167",31027],["5323",29200],["5329",28334],["5175",27772],["5321",24300],["5137",16194],["5194",15391],["5151",15269],["5156",15000],["5499",13000],["6342",12999],["5229",7500],["5339",6000],["5179",5376],["5162",4844],["5363",4000],["5172",3407.36],["5138",3200.01],["5041",3130],["5492",3000],["5038",2380],["5173",1140],["5019",529],["5161",529],["5039",180],["5164",100]],"economic_expenditure_total_czk":37595053.61,"economic_financing":[["8117",19000000],["8123",15253738.15],["8115",-9445040.36],["8901",79030.47]],"economic_financing_total_czk":24887728.26,"economic_revenue":[["2111",4225420.07],["1211",2625901.91],["1121",1406447.04],["1111",974548.1],["1122",805770],["3112",662358.01],["1511",326806.98],["4222",300000],["2141",272175],["1113",185855.93],["2139",156346.52],["1345",138844],["4116",102850],["1112",91666.72],["2324",72571.91],["4112",71800],["2132",70542],["1386",51237.3],["4122",50000],["4111",32500],["1387",20082.22],["2119",13506],["2131",13125],["1342",11502],["1334",10348.67],["2310",5000],["1341",3635],["2112",3200],["1361",2880],["1381",404.97]],"economic_revenue_total_czk":12707325.35,"purpose_expenditure":[["3639",20977265.42],["2321",11935903.17],["6171",1275845.45],["6399",1223496.58],["6112",611953.81],["3745",344132.76],["5512",157530],["3722",156086.16],["3632",133538.37],["3723",132363.25],["3631",122935],["2141",100000],["3725",83939.82],["3412",76567.98],["3399",47099],["6402",37588],["2292",29200],["2212",25559.71],["4359",19000],["6320",16533],["6114",13497],["3341",13426.52],["3314",10293],["3419",9500],["3721",8537.01],["3569",7500],["2310",7000],["2341",7000],["3113",6000],["3349",4160],["6310",902.6],["3612",700]],"purpose_expenditure_total_czk":37595053.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}