{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637092","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637092","name":"Obec Vítonice","short_name":"Vítonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595080},"amounts":{"revenue_approved":8712000,"revenue_adjusted":9407500,"revenue_actual":7610985.13,"expense_approved":11613100,"expense_adjusted":13226800,"expense_actual":5669570.78,"tax_revenue":7060023.3,"nontax_revenue":355641.83,"capital_revenue":6320,"transfer_revenue":189000,"current_expense":5144134.18,"capital_expense":525436.6,"budget_balance":1941414.35,"cash_current":16283280.62,"cash_previous":14341866.27},"ratios":{"revenue_execution":0.80903376,"expense_execution":0.42864266,"balance_to_revenue":0.25508056,"cash_to_expense":2.87204821,"cash_yoy":0.13536693,"capital_expense_share":0.09267661,"transfer_revenue_share":0.02483253},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637092/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637092"},"seo":{"slug":"vitonice-00637092","path":"/cz/municipalities/vitonice-00637092/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8712000,"expenditure_czk":11613100,"financing_czk":2901100,"balance_czk":-2901100},{"stage":"revised","revenue_czk":9407500,"expenditure_czk":13226800,"financing_czk":3819300,"balance_czk":-3819300},{"stage":"actual","revenue_czk":7610985.13,"expenditure_czk":5669570.78,"financing_czk":-1941414.35,"balance_czk":1941414.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600000],["5171",2398000],["5169",1106700],["5023",752000],["5011",750700],["5139",359200],["5031",335000],["5032",173000],["5154",173000],["5137",145000],["5329",137000],["5153",92100],["5156",67000],["5168",60100],["5162",48000],["5021",44100],["5321",38400],["5364",33200],["5151",32500],["5323",32000],["5163",31400],["5175",27500],["5901",25000],["5362",21200],["5166",21000],["5222",18700],["5365",15100],["5194",11800],["5903",10000],["5164",9000],["5041",8900],["5167",8000],["5134",6000],["5141",5000],["5173",5000],["5179",5000],["5132",4000],["5038",3500]],"economic_expenditure_total_czk":11613100,"economic_financing":[["8115",2901100]],"economic_financing_total_czk":2901100,"economic_revenue":[["1211",2800000],["1345",1750000],["1511",1325800],["1121",1290000],["1111",900000],["1113",196400],["2111",80800],["4112",76500],["1112",70200],["2131",60100],["2132",38800],["2133",36000],["1386",24100],["1381",15000],["1387",11600],["1122",10100],["2119",9700],["1341",6500],["2310",5200],["1361",3000],["1334",1000],["1335",1000],["2141",200]],"economic_revenue_total_czk":8712000,"purpose_expenditure":[["2219",4032000],["6171",1736700],["3326",1150000],["6112",987500],["3392",712700],["3639",711200],["5512",669300],["3745",465300],["3722",300000],["2321",142000],["3399",142000],["2310",83700],["2212",72000],["3723",70000],["3631",66900],["3721",45000],["6402",33200],["2292",32000],["3141",21400],["3341",19500],["3314",17200],["4359",17000],["6320",14100],["6399",10100],["3349",10000],["5213",10000],["3632",8000],["3319",7200],["1036",7000],["5519",6000],["1032",5000],["1039",4100],["6310",3000],["3113",2000]],"purpose_expenditure_total_czk":11613100},"revised":{"economic_expenditure":[["6121",4667600],["5171",2585900],["5169",1707400],["5023",752000],["5011",750700],["5139",437700],["5031",336200],["6122",284800],["5137",240600],["5154",193700],["5032",173000],["5329",137000],["5365",119700],["5021",99800],["5153",92100],["5156",67000],["5321",66100],["5168",60100],["5162",48000],["5163",45000],["5901",43600],["5222",36700],["5364",34400],["5151",32600],["5323",32000],["5175",30500],["5164",25000],["5362",21200],["5166",21000],["5194",13200],["5173",10200],["5903",10000],["5041",8900],["5167",8000],["5134",6000],["5492",5600],["5179",5500],["6342",5300],["5141",5000],["5132",4000],["5038",3500],["5191",200]],"economic_expenditure_total_czk":13226800,"economic_financing":[["8115",3819300]],"economic_financing_total_czk":3819300,"economic_revenue":[["1211",2800000],["1345",1750000],["1121",1425700],["1511",1341800],["1111",970000],["1113",196400],["2119",138200],["1122",114700],["1112",93100],["2111",92800],["4122",80000],["4112",76500],["2131",75000],["1386",51900],["2132",38800],["2133",36000],["4111",32500],["2324",32000],["1387",23600],["1381",15000],["1341",6500],["3111",6400],["2310",5200],["1361",3000],["1334",1000],["1335",1000],["1382",200],["2141",200]],"economic_revenue_total_czk":9407500,"purpose_expenditure":[["2219",4032000],["6171",1957700],["3326",1150000],["3639",1115900],["6112",990200],["5512",821700],["3392",790300],["3745",590900],["3722",343700],["3631",155200],["3399",149000],["2321",142000],["3421",136900],["3723",121100],["6399",114700],["2310",98700],["1032",90000],["2212",72000],["3721",45000],["3141",41200],["6402",34400],["6114",32500],["2292",32000],["6320",27100],["3632",24000],["4359",20900],["3341",19500],["3314",18400],["3349",10000],["5213",10000],["3319",7200],["1036",7000],["3429",6000],["5519",6000],["1039",4100],["3636",3900],["6310",3600],["3113",2000]],"purpose_expenditure_total_czk":13226800},"actual":{"economic_expenditure":[["5169",1557232.55],["5023",692834],["5011",586648],["5171",570458.2],["5031",314509],["6122",284643],["6121",235564.6],["5139",193863.8],["5137",173753.1],["5154",156382.82],["5329",125985.75],["5032",118782],["5365",114660],["5021",87410],["5153",72280],["5321",66043],["5162",45458.41],["5163",44757.4],["5168",36821],["5364",34366],["5323",32000],["5222",24600],["5164",24500],["5175",15161.5],["5151",11921],["5156",10511.8],["5173",10118],["5492",5550],["5179",5460],["6342",5229],["5041",4777.85],["5194",4398],["5038",2691],["5191",200]],"economic_expenditure_total_czk":5669570.78,"economic_financing":[["8115",-1941414.35]],"economic_financing_total_czk":-1941414.35,"economic_revenue":[["1211",2679238.58],["1121",1425684.76],["1511",1341768.38],["1111",969918.69],["1113",189209.65],["1345",165785],["2119",137910],["1122",114660],["1112",93085.21],["4122",80000],["4112",76500],["2111",62676.5],["2131",60983],["1386",51875.38],["2132",38212],["4111",32500],["2324",31798.83],["1387",20368.31],["2133",20000],["3111",6320],["1341",5540],["2310",4056],["1361",2300],["1381",473.81],["1382",115.53],["2141",5.5]],"economic_revenue_total_czk":7610985.13,"purpose_expenditure":[["6171",1196243.45],["6112",926132.14],["3392",644699.56],["5512",527667.05],["3639",481798.36],["3722",343681.5],["3745",321307.91],["2219",138000],["3421",136805.02],["2321",125985.75],["3631",121576.6],["3723",119731.92],["6399",114660],["3399",88223.6],["1032",84397.5],["3141",41143],["6402",34366],["2292",32000],["3721",27802.17],["6320",27082],["3632",24000],["2310",22742],["4359",20900],["2212",14616.8],["6114",13443],["3314",10942],["3319",7200],["3429",6000],["3341",5317.85],["3636",3800],["1036",3775.2],["6310",3530.4]],"purpose_expenditure_total_czk":5669570.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}