{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637076","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637076","name":"Obec Velký Karlov","short_name":"Velký Karlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":545325},"amounts":{"revenue_approved":14516500,"revenue_adjusted":15017100,"revenue_actual":15628905.73,"expense_approved":15618600,"expense_adjusted":16365000,"expense_actual":12170523.08,"tax_revenue":10670009.38,"nontax_revenue":4404996.35,"capital_revenue":0,"transfer_revenue":553900,"current_expense":10206977.46,"capital_expense":1963545.62,"budget_balance":3458382.65,"cash_current":14706666.71,"cash_previous":11298410.81},"ratios":{"revenue_execution":1.0407406,"expense_execution":0.74369221,"balance_to_revenue":0.22128118,"cash_to_expense":1.20838411,"cash_yoy":0.30165799,"capital_expense_share":0.16133617,"transfer_revenue_share":0.03544074},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637076/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637076"},"seo":{"slug":"velky-karlov","path":"/cz/municipalities/velky-karlov/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14516500,"expenditure_czk":15618600,"financing_czk":1102100,"balance_czk":-1102100},{"stage":"revised","revenue_czk":15017100,"expenditure_czk":16365000,"financing_czk":1347900,"balance_czk":-1347900},{"stage":"actual","revenue_czk":15628905.73,"expenditure_czk":12170523.08,"financing_czk":-3458382.65,"balance_czk":3458382.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5160000],["5011",2283000],["5169",1510500],["5171",1163000],["5023",817000],["5031",753500],["5154",590000],["5151",453000],["5159",450000],["5909",381000],["5365",380000],["5139",339300],["5032",282100],["5156",160000],["5137",125000],["5021",96800],["5168",84000],["5173",71500],["5163",69000],["5492",50000],["5175",46300],["5162",45000],["5323",42300],["5166",33000],["5321",32600],["5132",24000],["5194",22000],["5172",20000],["5222",18000],["5329",17600],["5136",15000],["5167",15000],["5903",15000],["5179",11400],["5038",10000],["5362",10000],["5161",5600],["5192",5000],["5364",4100],["5041",4000],["5164",4000]],"economic_expenditure_total_czk":15618600,"economic_financing":[["8115",1102100]],"economic_financing_total_czk":1102100,"economic_revenue":[["1211",4120000],["2111",2095000],["1121",2050000],["1111",1400000],["1511",1390000],["2132",953000],["2324",807000],["1122",380000],["1113",330000],["1345",280000],["1356",160000],["2131",154000],["4112",100800],["1112",100000],["1386",50000],["2310",50000],["4111",31500],["1387",25000],["1381",15000],["1334",5000],["1341",5000],["1361",5000],["3111",5000],["2139",3000],["2133",1000],["1343",500],["1344",500],["2141",200]],"economic_revenue_total_czk":14516500,"purpose_expenditure":[["3699",3592000],["2212",3125000],["6171",1788000],["3725",1548000],["6112",1073000],["3745",882000],["3613",700000],["3722",692000],["2219",520000],["3612",462000],["6399",390000],["3392",155000],["3631",106000],["3399",85400],["3314",68600],["3419",60000],["6320",55000],["3632",45000],["3111",43000],["2292",42300],["6114",31500],["5512",30000],["4359",27600],["3319",24000],["2321",20000],["5213",15000],["3639",10600],["3341",10500],["2310",7000],["6402",4100],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":15618600},"revised":{"economic_expenditure":[["6121",5018100],["5011",2479700],["5169",1788600],["5171",1120100],["5023",817000],["5031",802700],["5154",695900],["5159",598000],["5151",461900],["5909",435500],["5139",414700],["5032",299800],["5365",290000],["5362",190000],["5156",136000],["5137",97500],["5168",89700],["5163",74000],["5492",70000],["5173",67400],["5021",63100],["5175",46500],["5162",45000],["5323",42300],["5321",32600],["5166",23000],["5329",22600],["5194",22500],["5222",18000],["5136",15100],["5167",15000],["5903",15000],["5132",14000],["5179",11400],["5038",10000],["5161",5200],["5192",5000],["5364",4100],["5041",4000],["5164",4000]],"economic_expenditure_total_czk":16365000,"economic_financing":[["8115",1347900]],"economic_financing_total_czk":1347900,"economic_revenue":[["1211",4120000],["2111",2172000],["1121",2050000],["1111",1400000],["1511",1390000],["2132",953000],["2324",899000],["1113",330000],["4222",300000],["1122",290000],["1345",280000],["1356",160000],["2131",154000],["4116",120600],["4112",100800],["1112",100000],["1386",50000],["2310",50000],["4111",32500],["1387",25000],["1381",15000],["1334",5000],["1341",5000],["1361",5000],["3111",5000],["2139",3000],["2133",1000],["1343",500],["1344",500],["2141",200]],"economic_revenue_total_czk":15017100,"purpose_expenditure":[["3699",3900000],["2212",3425000],["6171",1824000],["3725",1223400],["6112",1073000],["3745",1011600],["3722",734400],["3613",688600],["2219",520000],["3612",493400],["6399",480000],["3392",150000],["3631",106000],["3399",95400],["1032",94000],["3111",73000],["3314",68600],["3419",60000],["6320",60000],["3632",45000],["2292",42300],["6114",32500],["5512",30000],["4359",27600],["3319",24000],["2321",16200],["3639",15600],["3341",15500],["5213",15000],["2310",10800],["6402",4100],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":16365000},"actual":{"economic_expenditure":[["5011",2418005],["6121",1963545.62],["5169",1693179.19],["5023",816212],["5031",777109],["5171",767605.77],["5154",662532.89],["5159",597520],["5151",454836],["5909",424671.19],["5032",289791],["5365",289590],["5139",209009.02],["5156",128511.86],["5362",89928],["5168",82496.55],["5492",70000],["5163",67893.6],["5173",54125],["5323",42300],["5162",36122],["5137",33275],["5321",32600],["5329",22575],["5194",22459.75],["5021",22399],["5175",22318.1],["5132",11439.55],["5166",11171.5],["5136",10010.99],["5038",9856],["5179",9153],["5222",7900],["5167",5172],["5161",4178.2],["5364",4044.6],["5041",3953.7],["5164",3033]],"economic_expenditure_total_czk":12170523.08,"economic_financing":[["8115",-3408255.9],["8901",-50126.75]],"economic_financing_total_czk":-3458382.65,"economic_revenue":[["1211",4098909.23],["2111",2286016.17],["1121",2190351.33],["1511",1611301.03],["1111",1483167.59],["2324",958736.13],["2132",946194],["4222",300000],["1113",289884.47],["1122",289590],["1345",278760],["1356",160225.03],["2131",153751],["1112",142847.59],["4116",120600],["4112",100800],["1386",79776.1],["2310",51977],["4111",32500],["1387",31281.5],["2119",7260],["1341",5879],["1334",4581.8],["1361",2680],["2139",800],["1381",664.92],["2141",262.05],["1346",60],["1382",49.79]],"economic_revenue_total_czk":15628905.73,"purpose_expenditure":[["3699",2538752.48],["2212",1932799.42],["6171",1655820.35],["3725",1200641.25],["6112",1070669],["3745",979212.67],["3722",732180.91],["3613",532659.05],["3612",479071.44],["6399",379518],["1032",93924.2],["3631",92392.23],["3399",88884],["3111",65127.42],["6320",58417],["3314",57032.99],["3392",48064.88],["2292",42300],["6114",32250.37],["4359",27600],["3639",15575],["3341",13158.15],["2310",10751],["2321",7417],["5512",6500],["6402",4044.6],["4379",3000],["3419",1400],["3632",686.07],["6310",673.6]],"purpose_expenditure_total_czk":12170523.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}