{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637050","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637050","name":"Obec Tulešice","short_name":"Tulešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594989},"amounts":{"revenue_approved":6925000,"revenue_adjusted":13552800,"revenue_actual":12203747.2,"expense_approved":6925000,"expense_adjusted":14513100,"expense_actual":14002817.39,"tax_revenue":5456337.81,"nontax_revenue":500224.89,"capital_revenue":165558,"transfer_revenue":6081626.5,"current_expense":4250912.29,"capital_expense":9751905.1,"budget_balance":-1799070.19,"cash_current":913608.1,"cash_previous":2779878.29},"ratios":{"revenue_execution":0.90045948,"expense_execution":0.96483986,"balance_to_revenue":-0.14741949,"cash_to_expense":0.06524459,"cash_yoy":-0.6713496,"capital_expense_share":0.6964245,"transfer_revenue_share":0.49834091},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637050/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637050"},"seo":{"slug":"tulesice","path":"/cz/municipalities/tulesice/"},"population":{"value":200,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6925000,"expenditure_czk":6925000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13552800,"expenditure_czk":14513100,"financing_czk":960300,"balance_czk":-960300},{"stage":"actual","revenue_czk":12203747.2,"expenditure_czk":14002817.39,"financing_czk":1799070.19,"balance_czk":-1799070.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3088600],["5023",780000],["5365",593800],["5011",540000],["5169",514000],["5153",200000],["5154",188300],["5021",171300],["5031",140000],["5032",124000],["5171",94000],["5139",92800],["5175",66000],["5137",45000],["5492",40000],["5162",34000],["5163",29500],["5364",27200],["5156",26000],["5323",20000],["5151",17500],["5321",16700],["5329",16000],["5229",12000],["5179",7800],["5041",7300],["6122",5900],["5164",5000],["5168",5000],["5194",5000],["5038",3800],["5167",3000],["5222",3000],["5903",2000],["5161",500]],"economic_expenditure_total_czk":6925000,"economic_revenue":[["1211",2088400],["1111",1452200],["1121",1062800],["1511",876900],["1122",593800],["2111",227000],["1345",125000],["1113",118100],["2329",100000],["4112",71800],["1112",63200],["2132",54500],["1334",21000],["2131",17000],["1386",16500],["1387",15100],["1381",14000],["1341",4000],["2119",2000],["1343",1000],["2141",500],["1361",200]],"economic_revenue_total_czk":6925000,"purpose_expenditure":[["3392",3179300],["6112",850000],["6171",722400],["6399",593800],["2411",449000],["3745",310500],["3722",250000],["3399",206000],["3631",120000],["5512",49500],["6402",27200],["6320",22000],["2212",20000],["2292",20000],["3639",17000],["3723",10000],["3319",9300],["3341",9300],["4351",9200],["6310",7500],["3113",7000],["3314",7000],["2219",6000],["2321",6000],["3111",5000],["3421",5000],["3429",5000],["5213",2000]],"purpose_expenditure_total_czk":6925000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9258800],["5023",780000],["5011",624400],["5365",593800],["5169",588900],["6122",355600],["5137",250100],["5153",210800],["5021",206500],["5213",200000],["5141",170100],["5031",167900],["5171",167600],["5154",148600],["6119",136800],["5032",132100],["5139",83300],["5179",65500],["5163",58800],["5162",48700],["5175",44700],["5492",44000],["5364",27200],["5222",24000],["5323",20000],["5321",18600],["5151",17400],["5156",16200],["5329",16000],["5168",7600],["6909",7300],["5164",6100],["5041",4800],["5038",3300],["5167",2100],["5903",2000],["5363",1900],["6349",1100],["5161",500]],"economic_expenditure_total_czk":14513100,"economic_financing":[["8115",1027500],["8124",-867200],["8123",800000]],"economic_financing_total_czk":960300,"economic_revenue":[["4216",5411600],["1211",2088400],["1111",1452200],["1121",1225800],["1511",950300],["1122",593800],["4222",300000],["2111",289900],["1113",170700],["1345",153300],["3121",150000],["2329",100000],["4122",100000],["4121",93600],["4229",72300],["4112",71800],["1112",71400],["2132",54500],["1386",39900],["2324",36500],["4111",32500],["1334",21000],["2119",19600],["2131",17000],["1387",15700],["3119",15600],["1341",3500],["1343",1000],["1361",400],["1381",400],["2141",100]],"economic_revenue_total_czk":13552800,"purpose_expenditure":[["3392",9948200],["6171",865600],["6112",850200],["6399",593800],["2411",462000],["3722",338000],["3745",287900],["3399",284200],["3639",222200],["6310",177600],["3635",136800],["3631",81200],["6320",51300],["2219",42300],["2212",33400],["6402",27200],["2292",20000],["6114",19900],["5512",17200],["2141",12300],["4351",11100],["3319",10400],["3314",7500],["2321",6000],["3341",4800],["5213",2000]],"purpose_expenditure_total_czk":14513100},"actual":{"economic_expenditure":[["6121",9258549.37],["5023",779820],["5011",623582],["5169",588195.23],["6122",355553.73],["5137",249916.6],["5213",200000],["5021",189606],["5153",180709],["5141",169983.45],["5171",165683.57],["5365",165480],["5031",163976],["5154",147119.12],["6119",136800],["5032",129699],["5139",82669.66],["5179",65401],["5163",58472.52],["5162",48341.32],["5492",44000],["5175",43939],["5364",27134.54],["5222",24000],["5323",20000],["5329",16000],["5151",15909],["5156",14990.7],["5321",11074],["5168",7599.5],["5164",6080],["5041",4740.08],["5038",2800],["5167",2100],["5363",1891],["6349",1002]],"economic_expenditure_total_czk":14002817.39,"economic_financing":[["8115",1866270.19],["8124",-867200],["8123",800000]],"economic_financing_total_czk":1799070.19,"economic_revenue":[["4216",5411583],["1211",2043811.57],["1121",1094557.49],["1511",950220.55],["1111",751957.56],["4222",300000],["2111",273796.82],["1122",165480],["1345",153300],["3121",150000],["1113",144651.4],["2329",100000],["4122",100000],["4121",93466.5],["4229",72277],["4112",71800],["1112",71341.07],["2132",54500],["1386",39875.7],["2324",35855.22],["4111",32500],["1334",20572.5],["2119",19530],["2131",16461],["1387",15628.99],["3119",15558],["1341",3425],["1343",800],["1361",400],["1381",315.98],["2141",81.85]],"economic_revenue_total_czk":12203747.2,"purpose_expenditure":[["3392",9947597.99],["6112",850007.85],["6171",817977.31],["2411",454116.58],["3722",337925.78],["3399",284105.2],["3745",267841.02],["3639",222082],["6310",177232.05],["6399",165480],["3635",136800],["3631",81050],["6320",51223.92],["2219",42228.8],["2212",33275],["6402",27134.54],["2292",20000],["6114",19147],["5512",15752.65],["2141",12247.62],["4351",11074],["3319",10373],["3314",7405],["2321",6000],["3341",4740.08]],"purpose_expenditure_total_czk":14002817.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
