{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637041","name":"Obec Trnové Pole","short_name":"Trnové Pole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594954},"amounts":{"revenue_approved":3500200,"revenue_adjusted":4440400,"revenue_actual":4169009.13,"expense_approved":5171000,"expense_adjusted":6105800,"expense_actual":3640166.22,"tax_revenue":3672273.84,"nontax_revenue":392435.29,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1757657.22,"capital_expense":1882509,"budget_balance":528842.91,"cash_current":6953247.61,"cash_previous":7284404.7},"ratios":{"revenue_execution":0.93888144,"expense_execution":0.5961817,"balance_to_revenue":0.12685098,"cash_to_expense":1.91014563,"cash_yoy":-0.04546111,"capital_expense_share":0.51714919,"transfer_revenue_share":0.02501794},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637041"},"seo":{"slug":"trnove-pole","path":"/cz/municipalities/trnove-pole/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500200,"expenditure_czk":5171000,"financing_czk":1670800,"balance_czk":-1670800},{"stage":"revised","revenue_czk":4440400,"expenditure_czk":6105800,"financing_czk":1665400,"balance_czk":-1665400},{"stage":"actual","revenue_czk":4169009.13,"expenditure_czk":3640166.22,"financing_czk":-528842.91,"balance_czk":528842.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3035000],["5169",793000],["5023",420000],["5021",118000],["5168",105800],["5154",105000],["5139",72000],["5365",59500],["5153",55000],["5903",50000],["5137",47000],["5032",45000],["5364",42500],["5175",32000],["5166",22000],["5151",20500],["5019",20000],["5163",19000],["5172",17000],["5323",12000],["5162",11000],["5156",10000],["5194",10000],["5321",9200],["5167",9000],["5173",9000],["5329",8900],["5039",5000],["5041",3500],["5161",2500],["5136",2000],["5038",600]],"economic_expenditure_total_czk":5171000,"economic_financing":[["8115",2530800],["8124",-860000]],"economic_financing_total_czk":1670800,"economic_revenue":[["1211",1200000],["1511",594100],["1121",590000],["1111",384000],["2131",168000],["2139",110000],["1113",90000],["2111",86100],["4112",71800],["1345",62000],["1122",59500],["1112",31200],["1381",18200],["2132",11200],["1386",10200],["1387",4700],["1341",4100],["2119",3000],["1334",1000],["1361",600],["2141",500]],"economic_revenue_total_czk":3500200,"purpose_expenditure":[["6171",2787900],["2219",1000000],["6112",539300],["3722",251200],["3631",100000],["3745",92200],["6399",59500],["5213",50000],["3399",48800],["6402",42500],["2223",36000],["3723",30000],["3319",28000],["2141",20000],["5512",15500],["3341",13500],["2292",12000],["6310",10000],["6320",9000],["2310",7000],["4351",6200],["3721",4000],["3727",3500],["3421",3000],["3639",1900]],"purpose_expenditure_total_czk":5171000},"revised":{"economic_expenditure":[["6121",2073500],["5171",1304500],["5169",843900],["5023",420000],["5329",267500],["5139",239000],["5021",130000],["5154",115000],["5168",105800],["5137",76200],["5365",66000],["5153",65000],["5903",50000],["5166",48000],["5032",45000],["5364",42500],["5175",34900],["5151",24500],["5019",20000],["5163",19000],["5172",17000],["5901",15000],["5323",12000],["5162",11000],["5194",11000],["5173",10500],["5321",9300],["5167",9000],["5039",5000],["5156",4000],["5041",3500],["5161",3500],["6342",2100],["5136",2000],["5038",600]],"economic_expenditure_total_czk":6105800,"economic_financing":[["8115",2525400],["8124",-860000]],"economic_financing_total_czk":1665400,"economic_revenue":[["1211",1200000],["1511",994000],["1121",640000],["1111",427000],["1334",193500],["2131",171500],["2226",134500],["2139",110000],["1113",90000],["2111",88100],["4112",71800],["1122",66000],["1345",60500],["1112",41100],["2322",39300],["4111",32500],["1386",22800],["1381",18200],["2324",11300],["2132",11200],["1387",9000],["1341",3700],["2119",3000],["1361",600],["2141",600],["1382",200]],"economic_revenue_total_czk":4440400,"purpose_expenditure":[["2219",2039300],["6171",2027500],["6112",566200],["3745",297400],["3639",262600],["3722",181200],["3723",150000],["3631",100000],["2141",82200],["6399",66000],["3399",61600],["5213",50000],["6402",42500],["2223",36000],["6114",32500],["3319",27000],["5512",15500],["3341",13500],["2292",12000],["6310",10000],["6320",9000],["2310",7000],["4351",6300],["3721",4000],["3727",3500],["3421",3000]],"purpose_expenditure_total_czk":6105800},"actual":{"economic_expenditure":[["6121",1880493],["5169",565050.76],["5023",360773],["5329",132866],["5021",99684],["5171",75106.93],["5154",74595.38],["5139",70472.18],["5365",65940],["5168",55859.35],["5364",42342],["5137",37187],["5153",33000.8],["5032",32979],["5166",23595],["5175",17029],["5163",14888.4],["5151",12000],["5323",12000],["5321",9280],["5162",8963.88],["5194",5406],["5041",3129.54],["6342",2016],["5167",1820],["5019",1033],["5136",850],["5173",573],["5039",527],["5038",400],["5161",306]],"economic_expenditure_total_czk":3640166.22,"economic_financing":[["8124",-860000],["8115",331157.09]],"economic_financing_total_czk":-528842.91,"economic_revenue":[["1211",1171963.78],["1511",968917.75],["1121",625907.43],["1111",426741.17],["1334",193466.4],["2131",171446.37],["2139",109997],["1113",82867.78],["4112",71800],["1122",65940],["1345",60000],["2111",47912.5],["1112",40826.01],["2322",39220],["4111",32500],["1386",22793.54],["2324",11159.38],["2132",10200],["1387",8939.34],["1341",3700],["2119",2000],["2141",500.04],["1381",192.45],["1382",18.19]],"economic_revenue_total_czk":4169009.13,"purpose_expenditure":[["2219",1889213],["6171",494321.22],["6112",432951.18],["3722",159079.59],["3639",127882],["3723",112415.56],["3745",82125.71],["3631",81718],["6399",65940],["6402",42342],["2141",41266],["3399",33479.49],["3319",13608],["6114",13421],["2292",12000],["6320",7516],["6310",7372.4],["2310",7000],["4351",6280],["5512",3747],["3721",3358.53],["3341",3129.54]],"purpose_expenditure_total_czk":3640166.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}