{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637025","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637025","name":"Obec Střelice","short_name":"Střelice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594831},"amounts":{"revenue_approved":5660800,"revenue_adjusted":6193300,"revenue_actual":5705781.74,"expense_approved":6037200,"expense_adjusted":6318200,"expense_actual":4163247.26,"tax_revenue":5166001.23,"nontax_revenue":326380.51,"capital_revenue":109100,"transfer_revenue":104300,"current_expense":2947810.59,"capital_expense":1215436.67,"budget_balance":1542534.48,"cash_current":9878625.72,"cash_previous":8336091.24},"ratios":{"revenue_execution":0.92128296,"expense_execution":0.65892932,"balance_to_revenue":0.27034586,"cash_to_expense":2.37281744,"cash_yoy":0.1850429,"capital_expense_share":0.29194439,"transfer_revenue_share":0.0182797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637025/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637025"},"seo":{"slug":"strelice-00637025","path":"/cz/municipalities/strelice-00637025/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5660800,"expenditure_czk":6037200,"financing_czk":376400,"balance_czk":-376400},{"stage":"revised","revenue_czk":6193300,"expenditure_czk":6318200,"financing_czk":124900,"balance_czk":-124900},{"stage":"actual","revenue_czk":5705781.74,"expenditure_czk":4163247.26,"financing_czk":-1542534.48,"balance_czk":1542534.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1750000],["5169",757800],["5023",700000],["5171",646700],["5011",337000],["5139",299500],["6123",250000],["5021",164000],["5154",135000],["5903",100000],["5032",93200],["5031",89000],["5137",86600],["5153",80000],["5901",70600],["5151",66000],["5163",65300],["5168",42000],["5175",35000],["5321",32200],["5364",28100],["5194",27400],["5365",26000],["5162",24000],["5134",21500],["5156",19000],["5323",17200],["5132",16100],["5167",12000],["5173",10400],["5179",8300],["5041",8000],["5329",7000],["5492",5000],["5362",2300],["5038",2000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":6037200,"economic_financing":[["8115",376400]],"economic_financing_total_czk":376400,"economic_revenue":[["1211",2050000],["1121",1040000],["1511",880000],["1111",740000],["1113",160000],["2141",150000],["2131",113000],["1345",110000],["2132",100000],["4112",71800],["1112",60000],["2111",53700],["2324",45500],["1122",26000],["1386",25000],["1387",12000],["1335",10000],["1341",5300],["1334",5000],["2119",2500],["1361",1000]],"economic_revenue_total_czk":5660800,"purpose_expenditure":[["2321",1060000],["6112",820000],["6171",750200],["2310",508000],["3639",500000],["2212",450000],["3392",300000],["3421",300000],["3745",300000],["3722",230000],["3399",150000],["5512",150000],["3631",110000],["5213",100000],["3729",70000],["3725",50000],["6320",45000],["6402",28100],["6399",26000],["3341",20000],["3726",20000],["2292",17200],["4359",11200],["3322",10000],["6310",7500],["3319",4000]],"purpose_expenditure_total_czk":6037200},"revised":{"economic_expenditure":[["6349",903800],["6121",808100],["5169",763400],["5023",700000],["5171",668800],["5137",345100],["5139",338500],["5011",337000],["6123",250000],["5021",179000],["5154",135000],["5903",100000],["5032",93200],["5031",89000],["5153",80000],["5163",65400],["5329",59400],["5168",50000],["5175",39100],["5151",29600],["5364",28100],["5365",28000],["5901",26500],["5162",24000],["5194",21800],["5134",21500],["5156",19000],["5323",17200],["6342",14800],["5173",14400],["5321",14200],["5167",12000],["5179",8300],["5041",8200],["5222",6400],["5132",6100],["5492",5000],["5362",3300],["5038",2000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":6318200,"economic_financing":[["8115",124900]],"economic_financing_total_czk":124900,"economic_revenue":[["1211",2092500],["1121",1120300],["1511",880000],["1111",757100],["1113",160000],["2141",150000],["1345",114400],["2131",113000],["4213",104000],["2132",100000],["3121",100000],["4113",89600],["1112",73100],["4112",71800],["2111",60100],["2324",52600],["1386",44000],["4111",32500],["1122",28000],["1387",17000],["1335",10000],["3111",9100],["1341",5300],["1334",5000],["2119",2500],["1361",1000],["1381",400]],"economic_revenue_total_czk":6193300,"purpose_expenditure":[["2321",1160000],["6112",820000],["6171",750200],["2310",508000],["3639",500000],["2212",450000],["3421",438000],["3392",300000],["3745",300000],["3722",230000],["5512",152400],["3399",150000],["3631",110000],["5213",100000],["3729",76000],["3725",50000],["6320",45000],["6114",32500],["6402",28100],["6399",28000],["3341",20000],["3726",20000],["2292",17200],["4359",11200],["3322",10000],["6310",7600],["3319",4000]],"purpose_expenditure_total_czk":6318200},"actual":{"economic_expenditure":[["6349",903715.35],["5023",621600],["5169",514201.78],["5171",506967.93],["5011",318829],["6123",229512],["5137",151269.19],["5021",121098],["5139",113918.6],["5032",84637],["5031",79076],["5154",75241.62],["6121",67446.32],["5329",59337.17],["5153",46165.11],["5168",41295.49],["5163",30245.8],["5175",28695],["5364",28089],["5365",27930],["5323",17200],["6342",14763],["5321",14200],["5194",13847],["5162",12012.26],["5156",11050],["5222",6400],["5173",5588],["5179",5551.64],["5151",5450],["5041",3130],["5167",1600],["5362",1340],["5038",1330],["5161",515]],"economic_expenditure_total_czk":4163247.26,"economic_financing":[["8115",-1542534.48]],"economic_financing_total_czk":-1542534.48,"economic_revenue":[["1211",2092417.13],["1121",1120293.25],["1511",771043.88],["1111",757078.06],["1113",148078.16],["2141",124269.01],["1345",113700],["2131",112423],["3121",100000],["1112",73023.68],["4112",71800],["2324",51988.5],["1386",40814.84],["4111",32500],["2111",31200],["1122",27930],["1387",15996.83],["3111",9100],["1341",5100],["2132",4000],["2119",2500],["1381",325.4],["1361",200]],"economic_revenue_total_czk":5705781.74,"purpose_expenditure":[["2321",990425.52],["6112",702279.26],["6171",548778.91],["3639",429214.2],["2212",356824.16],["3722",201935.32],["3421",177470.61],["3392",140917.38],["3745",139147],["3399",129957],["3729",74817.44],["3725",47425.59],["3631",32000.19],["6402",28089],["6399",27930],["5512",26957.39],["6320",22379.64],["6114",17807],["2292",17200],["3341",11286.99],["4359",11200],["3726",10345.5],["6310",7515.16],["2310",7344],["3319",4000]],"purpose_expenditure_total_czk":4163247.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}