{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637017","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637017","name":"Obec Slup","short_name":"Slup","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594784},"amounts":{"revenue_approved":14887700,"revenue_adjusted":22739300,"revenue_actual":22672650.5,"expense_approved":21887700,"expense_adjusted":29739300,"expense_actual":16685753.63,"tax_revenue":15182699.91,"nontax_revenue":2555797.93,"capital_revenue":292300,"transfer_revenue":4641852.66,"current_expense":13811003.84,"capital_expense":2874749.79,"budget_balance":5986896.87,"cash_current":19168805.35,"cash_previous":13181908.48},"ratios":{"revenue_execution":0.99706897,"expense_execution":0.56106746,"balance_to_revenue":0.26405809,"cash_to_expense":1.14881268,"cash_yoy":0.45417527,"capital_expense_share":0.17228768,"transfer_revenue_share":0.20473357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637017/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637017"},"seo":{"slug":"slup","path":"/cz/municipalities/slup/"},"population":{"value":527,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14887700,"expenditure_czk":21887700,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"revised","revenue_czk":22739300,"expenditure_czk":29739300,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"actual","revenue_czk":22672650.5,"expenditure_czk":16685753.63,"financing_czk":-5986896.87,"balance_czk":5986896.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4437700],["5011",4023800],["5169",3443400],["5031",1362000],["5023",1200000],["6121",1100000],["5139",982800],["5032",664400],["5331",630000],["5137",554200],["5154",415100],["5499",342200],["6122",333600],["5329",310900],["6349",300000],["5153",287000],["6130",185500],["5156",157700],["5222",130000],["5175",112000],["5168",100000],["5163",90000],["5903",90000],["5021",72200],["5162",69300],["5909",54000],["5323",53300],["5901",50000],["5167",48500],["5321",39800],["5172",37200],["5132",33300],["5164",23500],["5173",21500],["5179",20000],["5151",17500],["5038",15000],["5136",12000],["5364",11100],["5122",10000],["5138",9000],["5161",7900],["5041",6000],["5194",5500],["5166",5100],["5042",5000],["5019",2600],["5362",2100],["5141",2000],["5039",1000],["5365",1000]],"economic_expenditure_total_czk":21887700,"economic_financing":[["8115",7000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",5558700],["1121",2831000],["1111",2043500],["1511",1658400],["2111",1031200],["1345",396700],["1113",358100],["1112",169800],["2324",153900],["3111",150000],["4112",126700],["2131",107200],["1386",101300],["2141",50000],["1387",39000],["2132",38600],["4111",31500],["1341",15000],["1334",10000],["2139",6600],["1361",5000],["2112",2000],["2119",2000],["1122",1000],["1342",300],["1343",200]],"economic_revenue_total_czk":14887700,"purpose_expenditure":[["6171",6198600],["3745",2458700],["4339",2450000],["6112",1731000],["2219",1025100],["2212",894200],["3319",812000],["3111",710300],["3631",689800],["3341",520000],["5512",509100],["3722",402500],["3639",360400],["3725",350000],["3392",319000],["3632",312000],["2321",305000],["2143",300000],["3635",250000],["3723",240000],["3419",200000],["2341",101500],["1032",101000],["5213",100000],["3322",80000],["3314",68400],["6320",65000],["2292",53300],["3429",50000],["5212",50000],["3721",40000],["4359",34800],["6114",31500],["3412",31000],["6310",15000],["6402",11100],["3636",10900],["3329",3000],["2310",2500],["6399",1000]],"purpose_expenditure_total_czk":21887700},"revised":{"economic_expenditure":[["5171",5660100],["5169",5457200],["5011",4085000],["6121",2003200],["5031",1338700],["5023",1200000],["5139",1116300],["5137",895800],["6122",837800],["5032",697100],["5331",630000],["5329",532700],["5154",443800],["5365",434700],["5364",431900],["6451",420000],["6349",354900],["5499",346300],["5153",313600],["6130",297100],["5336",284800],["5175",209800],["5156",193800],["6119",159600],["5194",159000],["5021",137000],["5222",130000],["5168",125800],["5163",90000],["5903",90000],["5162",70900],["5041",64400],["5167",60300],["5909",54000],["5323",53300],["5901",50000],["5321",44800],["5172",37200],["5132",33300],["6342",27600],["5173",27000],["5164",23500],["5151",22900],["5179",20000],["5038",17200],["5136",12000],["5122",10000],["5138",9000],["5161",8100],["5166",5100],["5042",5000],["5019",2600],["5362",2100],["5141",2000],["5039",1000]],"economic_expenditure_total_czk":29739300,"economic_financing":[["8115",7000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",5558700],["1511",3039400],["1121",2967800],["4216",2792000],["1111",2043500],["2111",1765700],["4116",949200],["4122",473000],["1122",434700],["1345",401700],["1113",392200],["2324",365400],["3111",292300],["4222",279000],["2141",227000],["1112",193500],["4112",126700],["1386",108200],["2131",107200],["2321",50000],["1387",42400],["2132",41600],["4111",32500],["1341",15000],["2119",11500],["1334",10000],["2139",8600],["1361",6300],["2112",2000],["1381",900],["2329",800],["1342",300],["1343",200]],"economic_revenue_total_czk":22739300,"purpose_expenditure":[["6171",8414000],["3745",2766900],["4339",2514700],["2212",2175600],["3319",1765500],["6112",1734000],["3111",1415100],["2219",1025100],["3722",824600],["5512",821200],["3631",689800],["3341",520000],["3639",499600],["6399",434700],["6402",431900],["3392",423700],["3632",358800],["3725",350000],["2321",305000],["2143",300000],["1032",292600],["3635",250000],["3723",240000],["3314",154500],["3429",136800],["2310",112500],["3419",102000],["2341",101500],["3322",101400],["5213",100000],["6320",65000],["2292",53300],["5212",50000],["3721",49900],["4359",34800],["6114",32500],["3421",32000],["3412",31000],["6310",15000],["3636",10900],["3329",3400]],"purpose_expenditure_total_czk":29739300},"actual":{"economic_expenditure":[["5011",3495942.55],["5169",2455873.39],["6121",1311084.66],["5023",1189995],["5031",1016186.63],["5331",630000],["6122",509474.93],["5329",490839.16],["5365",434700],["5364",431727.52],["5137",423044.8],["6451",420000],["5032",412981],["6349",351858.2],["5139",337177.05],["5171",326885.57],["5154",311647.92],["5336",284668.46],["5499",244483.91],["5153",230863.23],["6119",159600],["5156",136134.08],["5175",127412],["5168",125768.73],["5021",117409.72],["5222",115000],["6130",95180],["5194",79005],["5163",76793.2],["5041",54233.16],["5323",53300],["5162",43347.55],["5321",42800],["5167",34938],["6342",27552],["5179",16911.21],["5173",16716],["5151",14793],["5132",14291],["5038",13971],["5138",4400],["5164",2465],["5161",2459],["5136",1740],["5362",100]],"economic_expenditure_total_czk":16685753.63,"economic_financing":[["8115",-5986896.87]],"economic_financing_total_czk":-5986896.87,"economic_revenue":[["1211",5541286.65],["1511",3039390.07],["1121",2967710.95],["4216",2791999.1],["1111",2031553.75],["2111",1744417.94],["4116",949024.07],["4122",462629.49],["1122",434700],["1345",401632],["1113",392190.39],["2324",366963.2],["3111",292300],["4222",279000],["2141",226983.16],["1112",193427.89],["4112",126700],["1386",108120.43],["2131",105680.5],["2321",50000],["1387",42375.3],["2132",41000],["4111",32500],["1341",13597],["2119",11500],["1334",9629.4],["2139",8568.13],["1361",6230],["1381",856.08],["2112",685]],"economic_revenue_total_czk":22672650.5,"purpose_expenditure":[["6171",3136040.42],["4339",2025103.15],["3745",1904604.83],["6112",1507193.43],["3319",1356687.9],["3111",1339237.96],["3722",794650.5],["6399",434700],["5512",432924.27],["6402",431727.52],["3632",348008.5],["3631",340425.82],["2212",295428.5],["3725",266014.78],["3639",203242.5],["2143",202250],["3723",191702.97],["3635",159600],["3429",135608.49],["3314",130130.16],["2321",124376],["3392",118659.38],["2219",117000],["2310",108211.09],["3322",101084],["3419",83000],["6320",58823],["2341",57565.3],["1032",54904],["2292",53300],["3721",47423.11],["4359",34800],["3421",31642],["6114",30286.85],["3636",10857],["6310",10520.2],["3341",4620],["3329",3400]],"purpose_expenditure_total_czk":16685753.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}