{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637009","name":"Obec Slatina","short_name":"Slatina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594776},"amounts":{"revenue_approved":7153100,"revenue_adjusted":12336600,"revenue_actual":12241249.22,"expense_approved":6717900,"expense_adjusted":11296600,"expense_actual":9232090.24,"tax_revenue":6551229.85,"nontax_revenue":1179625.37,"capital_revenue":4406094,"transfer_revenue":104300,"current_expense":6354021.47,"capital_expense":2878068.77,"budget_balance":3009158.98,"cash_current":6318775.62,"cash_previous":3736994.64},"ratios":{"revenue_execution":0.9922709,"expense_execution":0.81724503,"balance_to_revenue":0.24582123,"cash_to_expense":0.68443608,"cash_yoy":0.69087093,"capital_expense_share":0.31174617,"transfer_revenue_share":0.00852037},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637009"},"seo":{"slug":"slatina-00637009","path":"/cz/municipalities/slatina-00637009/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7153100,"expenditure_czk":6717900,"financing_czk":-435200,"balance_czk":435200},{"stage":"revised","revenue_czk":12336600,"expenditure_czk":11296600,"financing_czk":-1040000,"balance_czk":1040000},{"stage":"actual","revenue_czk":12241249.22,"expenditure_czk":9232090.24,"financing_czk":-3009158.98,"balance_czk":3009158.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2230200],["5011",719000],["5023",660000],["5365",609400],["5154",608000],["5139",466500],["6121",254000],["5031",148000],["5032",124000],["5141",100000],["5175",100000],["5156",97000],["5163",90000],["5137",89000],["5168",67000],["5171",46000],["5021",44400],["5321",34900],["5323",23500],["5162",20000],["5172",20000],["5173",20000],["5903",20000],["5179",19000],["5229",15000],["5167",14000],["5038",11000],["5161",10000],["5194",10000],["5492",10000],["6130",10000],["5134",8000],["5136",6000],["5362",4000],["5019",3000],["5041",3000],["5165",3000],["5039",1000]],"economic_expenditure_total_czk":6717900,"economic_financing":[["8124",-435200]],"economic_financing_total_czk":-435200,"economic_revenue":[["1211",2384000],["1121",1214200],["1111",874200],["2111",683300],["1511",620000],["1122",609400],["1113",153600],["2131",129000],["1345",121000],["2132",110200],["1112",72900],["4112",71800],["2324",40000],["1386",22000],["3111",20000],["1387",10000],["2321",10000],["1341",4000],["1361",2000],["1343",1000],["2133",500]],"economic_revenue_total_czk":7153100,"purpose_expenditure":[["6171",1144000],["2321",1100000],["6112",750000],["3612",623700],["6399",609400],["3745",570000],["3639",380000],["2310",370000],["3613",329000],["3722",190000],["3319",115000],["5512",84000],["3723",60000],["3631",45000],["3429",44000],["3699",43000],["3421",40000],["3729",40000],["3314",35200],["2292",23500],["1031",20000],["5213",20000],["4359",15400],["3721",15000],["6409",15000],["2212",10000],["3419",10000],["6310",10000],["5511",4000],["3341",2700]],"purpose_expenditure_total_czk":6717900},"revised":{"economic_expenditure":[["5169",2739900],["6121",2719000],["5011",829000],["5365",738800],["5023",660000],["5154",625000],["5362",475500],["5139",369500],["5171",364000],["5137",228000],["5031",201000],["5021",193000],["5032",144100],["6122",143000],["5175",114500],["5156",102000],["5141",100000],["5163",85000],["5168",69000],["5194",47000],["5222",40000],["5321",34900],["6342",24000],["5323",23500],["5179",22900],["5173",21600],["5162",20500],["5172",20000],["5903",20000],["5229",15000],["5167",14000],["5019",13900],["5136",13000],["5038",11000],["5161",10000],["5329",10000],["5134",8000],["5909",7900],["5364",7000],["5039",3100],["5041",3000],["5165",3000],["6130",3000]],"economic_expenditure_total_czk":11296600,"economic_financing":[["8115",-604800],["8124",-435200]],"economic_financing_total_czk":-1040000,"economic_revenue":[["3111",4407000],["1211",2404000],["1121",1289200],["1111",883200],["2111",813500],["1511",782000],["1122",738800],["1113",170600],["1345",141000],["2131",132000],["2132",110200],["2321",95000],["2324",88000],["1112",84900],["4112",71800],["1386",53000],["4111",32500],["1387",20000],["2119",10000],["1341",4000],["1361",4000],["1343",1000],["2133",500],["1381",400]],"economic_revenue_total_czk":12336600,"purpose_expenditure":[["2321",2284700],["3613",1474000],["6171",1441000],["3612",1236200],["2310",810000],["6112",790000],["6399",745300],["3745",702100],["3639",447000],["3636",300000],["3722",240000],["5512",143000],["3319",115000],["3723",100000],["3631",75000],["3429",44000],["3699",43000],["3421",40000],["3729",40000],["3314",35200],["6114",32200],["2292",23500],["1031",20000],["5213",20000],["4359",15400],["3721",15000],["6409",15000],["2212",10000],["3419",10000],["6310",10000],["3341",7000],["6402",7000],["5511",4000],["6320",2000]],"purpose_expenditure_total_czk":11296600},"actual":{"economic_expenditure":[["6121",2712541.24],["5169",1635556.44],["5011",769553],["5365",738780],["5023",654252],["5154",497811.02],["5362",460533],["5139",239732.09],["5137",187293.53],["5031",179121],["5171",165636],["5021",149585],["6122",142490.53],["5032",123290],["5175",79309],["5163",70628],["5168",66910.55],["5141",58509.17],["5156",56447.32],["5222",40000],["5194",38410],["5323",23500],["6342",23037],["5162",20002.77],["5321",17600],["5179",15436.95],["5136",11320.6],["5019",10871],["5229",10000],["5329",9160],["5909",7771],["5364",6514.03],["5038",3365],["5167",3000],["5039",2045],["5173",1504],["5161",573],["5165",1]],"economic_expenditure_total_czk":9232090.24,"economic_financing":[["8115",-2623467.98],["8124",-427378],["8901",41687]],"economic_financing_total_czk":-3009158.98,"economic_revenue":[["3111",4406094],["1211",2403824.28],["1121",1288355.29],["1111",882894.89],["1511",781730.51],["2111",769217],["1122",738780],["1113",170176.31],["2131",131769],["1345",129583],["2132",92471.85],["2321",91000],["2324",85485.52],["1112",83954.88],["4112",71800],["1386",46930.55],["4111",32500],["1387",18394.98],["2119",9680],["1341",3280],["1361",2960],["1381",365.16],["2133",2]],"economic_revenue_total_czk":12241249.22,"purpose_expenditure":[["2321",1913262.85],["3613",1393825.19],["6171",1195054.77],["2310",785383.58],["6112",771517.77],["6399",738780],["3745",563284.88],["3612",489238],["3639",360964.17],["3636",296019.24],["3722",186547.91],["3723",98694.22],["5512",84833.01],["3319",83409],["3631",62509],["6114",32002],["3314",29625.4],["2292",23500],["3421",17764],["3429",15890],["4359",15300],["6409",11465.95],["3729",11437.32],["3419",10000],["3699",9160],["6310",7898],["3721",7374.95],["6402",6514.03],["3341",4928.5],["2212",4658.5],["6320",1248]],"purpose_expenditure_total_czk":9232090.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}