{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636991","name":"Obec Rybníky","short_name":"Rybníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594750},"amounts":{"revenue_approved":10847300,"revenue_adjusted":13779800,"revenue_actual":14688432.31,"expense_approved":10472300,"expense_adjusted":15272600,"expense_actual":13631695.74,"tax_revenue":11561684.41,"nontax_revenue":1020931.09,"capital_revenue":25880,"transfer_revenue":2079936.81,"current_expense":12861595.09,"capital_expense":770100.65,"budget_balance":1056736.57,"cash_current":8086194.53,"cash_previous":8056655.35},"ratios":{"revenue_execution":1.06593944,"expense_execution":0.89255894,"balance_to_revenue":0.07194346,"cash_to_expense":0.59319066,"cash_yoy":0.00366643,"capital_expense_share":0.05649339,"transfer_revenue_share":0.14160373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636991"},"seo":{"slug":"rybniky","path":"/cz/municipalities/rybniky/"},"population":{"value":438,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10847300,"expenditure_czk":10472300,"financing_czk":-375000,"balance_czk":375000},{"stage":"revised","revenue_czk":13779800,"expenditure_czk":15272600,"financing_czk":1492800,"balance_czk":-1492800},{"stage":"actual","revenue_czk":14688432.31,"expenditure_czk":13631695.74,"financing_czk":-1056736.57,"balance_czk":1056736.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",1456700],["5169",1329800],["5023",1180000],["5011",1170000],["5171",1020000],["6121",550000],["5154",491300],["5031",472500],["5329",441500],["5139",325800],["5141",317000],["5032",210300],["6122",200000],["5499",191100],["5137",185000],["5194",130000],["5153",107000],["5175",104700],["5163",92900],["5156",90000],["5021",56500],["5222",51000],["5323",45200],["5162",33200],["5151",28500],["5134",27000],["5136",25000],["5042",24200],["5364",21800],["5365",20000],["5167",18000],["5901",10700],["5903",10000],["5164",6400],["5038",6000],["5168",6000],["5229",5200],["5161",5000],["5173",4000],["5362",3000]],"economic_expenditure_total_czk":10472300,"economic_financing":[["8124",-1072000],["8115",697000]],"economic_financing_total_czk":-375000,"economic_revenue":[["1211",4500000],["1121",2250000],["1111",1480000],["1511",1032200],["1113",300000],["2111",285300],["1345",265000],["2420",250000],["4112",107600],["1112",105000],["2324",83000],["2131",58000],["1386",40000],["4111",31500],["1122",20000],["1387",20000],["1341",10200],["2132",5000],["1361",4000],["2141",500]],"economic_revenue_total_czk":10847300,"purpose_expenditure":[["3113",2101700],["6112",1532200],["3639",1335500],["6171",1158300],["2212",645000],["2321",555300],["3412",526000],["3722",321400],["3399",290000],["3392",270000],["2219",250000],["3745",228000],["5512",199500],["2310",163600],["3349",160000],["3725",157000],["3631",135000],["3421",110000],["2292",45200],["3429",44900],["6114",31500],["3632",25000],["6402",21800],["3723",21400],["1031",21000],["6310",20000],["6399",20000],["1036",16300],["3721",14300],["3319",10500],["3314",10000],["5213",10000],["3341",9600],["3419",8800],["3742",3500]],"purpose_expenditure_total_czk":10472300},"revised":{"economic_expenditure":[["5171",2829100],["5169",2236000],["5331",1583000],["5011",1263300],["5023",1180000],["5336",644500],["6121",585300],["5154",501300],["6122",498000],["5031",497400],["5329",445600],["5139",352400],["5141",317000],["5137",241200],["5032",220300],["5499",192200],["5194",168400],["5222",168000],["6130",144700],["5622",115000],["5153",107300],["5175",106800],["5163",92900],["5156",90000],["5164",83400],["5021",64400],["5167",60500],["5166",60000],["5213",50000],["5323",45200],["5134",41200],["5321",39600],["5162",33200],["5151",28500],["5136",25000],["5042",24200],["5909",23500],["5364",22600],["5365",20000],["5168",16600],["5901",12200],["5903",10000],["5038",6000],["5229",5200],["5161",5000],["5019",4500],["5173",4000],["6349",3500],["5362",3000],["5041",1600]],"economic_expenditure_total_czk":15272600,"economic_financing":[["8117",3044900],["8124",-1072000],["8115",-480100]],"economic_financing_total_czk":1492800,"economic_revenue":[["1211",4506300],["1121",2250000],["1111",1590900],["1511",1244600],["4122",938100],["4116",650900],["2111",587600],["4213",351000],["1113",318800],["1345",265000],["2420",250000],["2324",152500],["1112",135800],["2322",126100],["4112",107600],["1386",86000],["2131",58700],["4111",32500],["1387",28800],["3111",25900],["1122",20000],["1334",13900],["1341",10200],["2321",10000],["2132",7500],["1361",5600],["2119",5000],["2141",500]],"economic_revenue_total_czk":13779800,"purpose_expenditure":[["3113",2920700],["2212",1691000],["6112",1542200],["3639",1465500],["6171",1364600],["3745",1167600],["3412",1085800],["2321",555300],["3722",407100],["3399",336300],["3392",324500],["5512",317000],["1031",289900],["2219",250000],["3349",245900],["3631",210900],["3725",187100],["2310",132700],["2221",114900],["3421",110000],["3419",108700],["3429",80300],["2141",50000],["2292",45200],["3632",45200],["6114",32500],["3723",29100],["4351",24600],["6402",22600],["6310",20000],["6399",20000],["1036",16300],["3721",14500],["3319",10500],["3341",10300],["3314",10000],["5213",10000],["3742",3800]],"purpose_expenditure_total_czk":15272600},"actual":{"economic_expenditure":[["5169",2190543.63],["5171",2172117.58],["5331",1575442],["5011",1271038.59],["5023",1160314],["5336",644464.81],["5031",498301],["5329",445483],["5154",357827],["6122",322954.94],["5141",319088.51],["5139",294334.32],["6121",266314.71],["5032",219575],["5137",207151.22],["5499",172924.41],["5194",166858.38],["5222",159000],["6130",146860],["5622",115000],["5153",114610],["5163",88024.78],["5164",83261.01],["5175",80273.9],["5167",60454.9],["5156",59645.9],["5213",50000],["5166",48642],["5021",48339],["5323",45200],["5321",39572],["6119",30540],["5162",25985.99],["5909",23444],["5364",22442.84],["5134",20697],["5363",19985],["5168",19589.9],["5151",9606],["5136",6711],["5038",5323],["5229",5312.24],["5019",4456],["5161",3764],["6349",3431],["5362",2955],["5041",1595.18],["5173",1442],["5042",799]],"economic_expenditure_total_czk":13631695.74,"economic_financing":[["8118",-5000000],["8117",3044798.61],["8115",1970460.82],["8124",-1071996]],"economic_financing_total_czk":-1056736.57,"economic_revenue":[["1211",4865358.62],["1121",2602805.86],["1111",1769991.89],["1511",1415125.2],["4122",937972],["4116",650864.81],["2111",412975.93],["4213",351000],["1113",344219.79],["2420",250000],["1345",235149.5],["1112",169695.53],["2324",152409],["2322",126018],["4112",107600],["1386",94822.43],["2131",56691],["1387",37168.45],["4111",32500],["3111",25880],["1334",13867.2],["2321",10000],["2132",7500],["1341",7000],["1361",5690],["2119",5000],["1381",770.52],["2141",337.16],["1382",19.42]],"economic_revenue_total_czk":14688432.31,"purpose_expenditure":[["3113",2787252.12],["6112",1519330.67],["3639",1407876.22],["6171",1338044.93],["2212",1328756.13],["3745",1167508.92],["3412",988404.88],["2321",414449],["3722",382115.46],["3399",312271.98],["5512",291051.36],["1031",256622.03],["3392",248119.21],["3725",187076.24],["3631",163925],["3349",156783.81],["2221",114818.11],["3419",100612],["3429",76547.09],["2219",58630.91],["2141",50000],["3421",49288.69],["2292",45200],["3723",26914],["4351",24572],["3632",22603.45],["6402",22442.84],["6114",19972.33],["6310",16910.78],["1036",16272],["3721",14438.68],["2310",13560],["3341",5574.9],["3742",3750]],"purpose_expenditure_total_czk":13631695.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}