{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636975","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636975","name":"Obec Rozkoš","short_name":"Rozkoš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594733},"amounts":{"revenue_approved":5077300,"revenue_adjusted":6540200,"revenue_actual":6413862.04,"expense_approved":5077300,"expense_adjusted":6944000,"expense_actual":6406718.39,"tax_revenue":4816778.61,"nontax_revenue":912314.43,"capital_revenue":0,"transfer_revenue":684769,"current_expense":5524138.19,"capital_expense":882580.2,"budget_balance":7143.65,"cash_current":4217814.32,"cash_previous":4210670.67},"ratios":{"revenue_execution":0.98068286,"expense_execution":0.9226265,"balance_to_revenue":0.00111378,"cash_to_expense":0.65834239,"cash_yoy":0.00169656,"capital_expense_share":0.13775854,"transfer_revenue_share":0.10676391},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636975/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636975"},"seo":{"slug":"rozkos","path":"/cz/municipalities/rozkos/"},"population":{"value":171,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5077300,"expenditure_czk":5077300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6540200,"expenditure_czk":6944000,"financing_czk":403800,"balance_czk":-403800},{"stage":"actual","revenue_czk":6413862.04,"expenditure_czk":6406718.39,"financing_czk":-7143.65,"balance_czk":7143.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1345000],["5011",844000],["5169",694200],["5023",444000],["5137",327000],["5154",273000],["5139",214500],["5031",208000],["5021",158400],["5032",106000],["5153",90000],["5168",70000],["5903",40000],["5156",37000],["5364",27600],["5163",26000],["5175",22000],["5321",20000],["5323",20000],["5162",19000],["5492",15000],["5151",10400],["5172",10000],["5365",10000],["5329",9000],["5136",8200],["5167",8000],["5173",6000],["5222",4000],["5038",3000],["5132",3000],["5161",2000],["5362",2000],["5192",1000]],"economic_expenditure_total_czk":5077300,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",770000],["1511",360000],["2111",347800],["1113",140000],["1345",105000],["2324",81000],["4112",71800],["1112",65000],["4111",31500],["2131",30000],["1386",26000],["1387",13000],["1122",10000],["2119",10000],["1381",9000],["1335",5000],["2132",1200],["1361",1000]],"economic_revenue_total_czk":5077300,"purpose_expenditure":[["3639",1200000],["6171",1024000],["3745",750000],["6112",480000],["2321",380000],["3636",200000],["3722",200000],["2212",150000],["3631",130000],["5512",100000],["3723",85200],["3314",50000],["3399",50000],["3613",50000],["5213",50000],["6114",31500],["6402",27600],["2292",20000],["2310",20000],["4359",15000],["6320",15000],["1070",10000],["3429",10000],["6310",10000],["6399",10000],["3341",5000],["6409",4000]],"purpose_expenditure_total_czk":5077300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1558000],["5011",931000],["5137",675200],["5169",675200],["6121",667000],["5023",474000],["5154",364000],["5139",281100],["5031",230000],["6122",214000],["5021",151400],["5032",128100],["5222",90800],["5153",90000],["5168",70000],["5156",47000],["5903",40000],["5175",34000],["5364",27600],["5163",26000],["5321",20000],["5323",20000],["5162",19000],["5365",15000],["5492",15000],["5151",11400],["5329",11000],["5366",9000],["5167",8000],["5172",7000],["5173",6000],["6342",6000],["5136",5200],["5192",4000],["5019",3000],["5038",3000],["5132",3000],["5161",2000],["5362",2000]],"economic_expenditure_total_czk":6944000,"economic_financing":[["8115",403800]],"economic_financing_total_czk":403800,"economic_revenue":[["1211",2130000],["1121",1040000],["1111",770000],["1511",500000],["2111",464000],["4122",396000],["2321",300000],["4113",184600],["1113",160000],["2324",153500],["1345",116600],["1112",75000],["4112",71800],["1386",43000],["2131",40000],["4111",32500],["1387",18000],["2119",13000],["1122",10000],["1381",9000],["1334",6000],["1335",5000],["2132",1200],["1361",1000]],"economic_revenue_total_czk":6540200,"purpose_expenditure":[["3639",1606000],["6171",1154000],["3745",792000],["3636",658000],["6112",524100],["2321",481500],["2212",397000],["5512",296500],["3421",212000],["3722",211600],["3631",177000],["3723",88200],["3314",50000],["5213",50000],["6114",32500],["6402",27600],["3399",22000],["2292",20000],["2310",20000],["3725",20000],["4359",15000],["6320",15000],["1070",10000],["3429",10000],["3613",10000],["6310",10000],["6399",10000],["6409",10000],["2341",9000],["3341",5000]],"purpose_expenditure_total_czk":6944000},"actual":{"economic_expenditure":[["5171",1497002.09],["5011",929120],["6121",663477.2],["5137",612537.63],["5169",543357.06],["5023",470124],["5154",339057.63],["5031",229571],["5139",220628.01],["6122",214000],["5021",135365],["5032",125611],["5222",85828],["5153",76096],["5168",64493.74],["5156",32624],["5364",27241.76],["5175",22249],["5163",18773.8],["5323",17600],["5162",15196.47],["5321",14700],["5151",10538],["5365",10030],["5329",8780],["5366",8578],["6342",5103],["5192",2775],["5038",2572],["5019",1395],["5173",1328],["5167",500],["5161",466]],"economic_expenditure_total_czk":6406718.39,"economic_financing":[["8115",-7143.65]],"economic_financing_total_czk":-7143.65,"economic_revenue":[["1211",2128928.3],["1121",1139601.32],["1111",768822.65],["2111",444923.8],["4122",396000],["1511",369000.63],["2321",300000],["4113",184469],["1113",150651.18],["2324",126975.63],["1345",112950],["1112",74286.48],["4112",71800],["1386",41519.6],["2131",37215],["4111",32500],["1387",16272.82],["1122",9030],["1334",5283],["2119",2000],["2132",1200],["1381",332.63],["1361",100]],"economic_revenue_total_czk":6413862.04,"purpose_expenditure":[["3639",1548274.29],["6171",1081059.07],["3745",706696.75],["3636",636260.68],["6112",517950.39],["2321",426784.3],["2212",394328.49],["5512",268390.25],["3421",211290.2],["3722",184381.38],["3631",172999.7],["3723",84094.23],["6402",27241.76],["6114",21381.17],["3399",18878],["2292",17600],["3314",17528.78],["4359",11400],["6320",10943],["6399",9030],["2341",8578],["6310",7830.8],["3429",7822],["2310",5280],["6409",5028],["3341",3600],["3725",2067.15]],"purpose_expenditure_total_czk":6406718.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}