{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636941","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636941","name":"Obec Prokopov","short_name":"Prokopov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594695},"amounts":{"revenue_approved":2311600,"revenue_adjusted":2916900,"revenue_actual":3013596.13,"expense_approved":3161000,"expense_adjusted":2916900,"expense_actual":2380055.65,"tax_revenue":2466488.19,"nontax_revenue":142807.94,"capital_revenue":0,"transfer_revenue":404300,"current_expense":2363024.65,"capital_expense":17031,"budget_balance":633540.48,"cash_current":5017780.25,"cash_previous":4384239.77},"ratios":{"revenue_execution":1.03315031,"expense_execution":0.8159538,"balance_to_revenue":0.2102274,"cash_to_expense":2.10826173,"cash_yoy":0.14450407,"capital_expense_share":0.00715572,"transfer_revenue_share":0.13415865},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636941/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636941"},"seo":{"slug":"prokopov","path":"/cz/municipalities/prokopov/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2311600,"expenditure_czk":3161000,"financing_czk":849400,"balance_czk":-849400},{"stage":"revised","revenue_czk":2916900,"expenditure_czk":2916900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3013596.13,"expenditure_czk":2380055.65,"financing_czk":-633540.48,"balance_czk":633540.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1593000],["5169",290600],["5023",275000],["5011",260000],["5021",216000],["5031",108000],["5032",66000],["5154",55000],["6121",40000],["5139",37500],["5364",36400],["5365",33000],["5153",30000],["5168",30000],["5163",16500],["5137",15000],["5321",12500],["5329",11400],["5323",10000],["5179",3000],["5362",2600],["5162",2500],["5167",2500],["5038",2000],["5134",2000],["5151",2000],["5019",1700],["5492",1400],["5172",1000],["5903",1000],["5194",700],["5039",600],["5136",600],["5161",500],["5173",500],["5175",500]],"economic_expenditure_total_czk":3161000,"economic_financing":[["8115",849400]],"economic_financing_total_czk":849400,"economic_revenue":[["1211",880000],["1121",420000],["1511",320000],["1111",297000],["1345",76300],["4112",71800],["1113",66000],["2141",60000],["1122",30000],["2324",22200],["1112",18000],["2131",12600],["1386",8000],["2111",7800],["2132",7000],["1387",3800],["1381",3700],["1341",3200],["2119",2000],["1334",1000],["1361",1000],["1382",100],["1385",100]],"economic_revenue_total_czk":2311600,"purpose_expenditure":[["2219",1400000],["6171",415000],["3745",400000],["6112",300000],["2212",150000],["3722",115000],["3421",80000],["3725",75000],["3631",70000],["6402",36400],["6399",32500],["3392",20000],["6320",14000],["2292",10000],["5512",10000],["3319",6500],["4359",6500],["3399",5000],["5519",4000],["2310",3000],["3639",2000],["3721",2000],["6310",1500],["3723",1000],["5213",1000],["1012",600]],"purpose_expenditure_total_czk":3161000},"revised":{"economic_expenditure":[["5171",1017400],["5169",415600],["5023",294000],["5011",260000],["5021",233000],["5031",110500],["5365",77500],["5032",67500],["5139",65000],["5154",58000],["5137",41000],["5168",40300],["6121",40000],["5364",36400],["5153",33000],["5321",19500],["6342",17100],["5163",16500],["5329",11100],["5323",10000],["5366",9700],["5362",5600],["5173",5500],["5132",4000],["5175",3500],["5179",3000],["5151",2700],["5162",2500],["5167",2500],["5038",2000],["5134",2000],["5192",2000],["5019",1700],["5161",1500],["5492",1400],["5172",1000],["5903",1000],["5194",700],["5039",600],["5136",600]],"economic_expenditure_total_czk":2916900,"economic_revenue":[["1211",950000],["1121",470000],["1111",342000],["1511",320000],["4122",300000],["1345",76500],["2141",75000],["1122",73500],["4112",71800],["1113",69000],["4111",32500],["1112",30000],["2324",26200],["1386",20500],["2132",20000],["2131",13100],["1387",7800],["2111",7800],["1381",3700],["1341",3300],["2119",2000],["1334",1000],["1361",1000],["1382",100],["1385",100]],"economic_revenue_total_czk":2916900,"purpose_expenditure":[["2219",737100],["6171",466700],["3745",435500],["6112",320500],["2212",210000],["3631",152000],["3722",122500],["3725",91500],["3421",80000],["6399",76000],["3639",60100],["6402",36400],["6114",32500],["3392",25000],["6320",14000],["5512",11000],["2292",10000],["3319",8500],["3399",8000],["4359",6500],["5519",4000],["2310",3000],["3721",2000],["6310",1500],["3723",1000],["5213",1000],["1012",600]],"purpose_expenditure_total_czk":2916900,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",875968],["5023",290638],["5011",249541],["5169",235748.93],["5021",205914],["5031",109262],["5032",65821],["5154",52671.64],["5365",43050],["5364",36306],["5168",32841.85],["5153",32470.93],["5139",29568.8],["5321",19500],["5137",18169.3],["6342",17031],["5163",15323.2],["5329",11056],["5323",10000],["5366",9673],["5151",2690],["5179",2537],["5162",2372],["5134",1974],["5173",1926],["5038",1850],["5362",1550],["5175",1352],["5492",1200],["5192",1000],["5194",610],["5136",440]],"economic_expenditure_total_czk":2380055.65,"economic_financing":[["8117",2500000],["8118",-2500000],["8115",-629552.48],["8901",-3988]],"economic_financing_total_czk":-633540.48,"economic_revenue":[["1211",983236.38],["1121",528053.17],["1111",373215.37],["1511",328256.2],["4122",300000],["1345",76420],["2141",74384.94],["4112",71800],["1113",69655.87],["1122",43050],["1112",34391.26],["4111",32500],["2324",26094],["2132",19500],["1386",19229.42],["2131",13029],["2111",7800],["1387",7538.16],["1341",3300],["2119",2000],["1381",142.36]],"economic_revenue_total_czk":3013596.13,"purpose_expenditure":[["2219",732575],["6171",385193.4],["3745",383650.55],["6112",316794],["3722",122015.67],["2212",108900],["3725",84974.75],["3639",53281],["6399",43050],["6402",36306],["3631",35731.26],["6114",15681],["6320",13069],["3392",11686.22],["2292",10000],["4359",6500],["3319",5950],["3399",4079],["5512",3100],["2310",3000],["5519",1452],["6310",1355.2],["3721",1161.6],["1012",550]],"purpose_expenditure_total_czk":2380055.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}