{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636924","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636924","name":"Obec Podhradí nad Dyjí","short_name":"Podhradí nad Dyjí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594636},"amounts":{"revenue_approved":3779900,"revenue_adjusted":4174300,"revenue_actual":3653837.78,"expense_approved":5254900,"expense_adjusted":5649300,"expense_actual":4464949.61,"tax_revenue":3036916.78,"nontax_revenue":100721,"capital_revenue":36900,"transfer_revenue":479300,"current_expense":3877785.86,"capital_expense":587163.75,"budget_balance":-811111.83,"cash_current":1250319.2,"cash_previous":4061431.03},"ratios":{"revenue_execution":0.87531749,"expense_execution":0.79035449,"balance_to_revenue":-0.22198901,"cash_to_expense":0.28002986,"cash_yoy":-0.69214811,"capital_expense_share":0.13150512,"transfer_revenue_share":0.13117714},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636924/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636924"},"seo":{"slug":"podhradi-nad-dyji","path":"/cz/municipalities/podhradi-nad-dyji/"},"population":{"value":50,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3779900,"expenditure_czk":5254900,"financing_czk":1475000,"balance_czk":-1475000},{"stage":"revised","revenue_czk":4174300,"expenditure_czk":5649300,"financing_czk":1475000,"balance_czk":-1475000},{"stage":"actual","revenue_czk":3653837.78,"expenditure_czk":4464949.61,"financing_czk":811111.83,"balance_czk":-811111.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1305000],["5169",944800],["5011",603100],["6123",450000],["5023",405700],["6121",250000],["5901",197900],["5154",181000],["5031",145700],["5139",110900],["6119",100000],["5032",89500],["5137",79000],["5321",58500],["5365",46500],["5163",45900],["5364",40700],["5175",29000],["5173",24000],["5162",22500],["5156",20000],["5167",20000],["5194",20000],["5021",10000],["5133",10000],["5903",10000],["5329",9200],["5164",8000],["5323",5400],["5038",3400],["5161",3000],["5222",2000],["5131",1000],["5166",1000],["5362",900],["5132",800],["5221",500]],"economic_expenditure_total_czk":5254900,"economic_financing":[["8115",1475000]],"economic_financing_total_czk":1475000,"economic_revenue":[["1511",1637000],["1211",740000],["1121",380000],["1111",284000],["1345",197300],["1342",150000],["4112",71800],["2111",64500],["1113",47700],["1122",46500],["3111",40000],["4111",31500],["2131",24100],["1112",22600],["2139",20000],["1386",8400],["1387",4200],["2112",3100],["2119",2000],["1334",1900],["1361",1500],["1341",1300],["1335",500]],"economic_revenue_total_czk":3779900,"purpose_expenditure":[["3745",980300],["2212",920000],["6171",639200],["2219",620000],["6112",466300],["3412",310000],["3722",260000],["6409",197900],["3723",150000],["3631",123800],["3635",100000],["3399",80800],["3639",58300],["2310",50000],["6399",46500],["6320",43600],["6402",40700],["5512",40000],["6114",31500],["5213",25000],["3632",20000],["3421",14000],["3721",10000],["2321",9000],["6310",7100],["2292",5400],["4359",3500],["4379",2000]],"purpose_expenditure_total_czk":5254900},"revised":{"economic_expenditure":[["5169",1334400],["5171",1048500],["5011",603100],["6123",446700],["5023",430600],["6121",386000],["5901",277000],["5154",190900],["5031",146500],["6119",100000],["5032",91900],["5139",88600],["5137",83800],["5321",60000],["5365",46500],["5163",45900],["5364",40700],["5175",39700],["5173",36600],["5167",24000],["5162",23000],["5156",20000],["5194",19700],["5021",10000],["5133",10000],["5903",10000],["5329",9200],["5164",8000],["5323",5400],["5038",3400],["5161",3000],["5222",2000],["5131",1000],["5166",1000],["5362",900],["5132",800],["5221",500]],"economic_expenditure_total_czk":5649300,"economic_financing":[["8115",3475000],["8118",-2000000]],"economic_financing_total_czk":1475000,"economic_revenue":[["1511",1637000],["1211",740000],["1121",380000],["1111",284000],["4122",209000],["1345",197300],["4222",166000],["1342",150000],["2111",74500],["4112",71800],["1113",47700],["1122",46500],["3111",40000],["4111",32500],["2131",24100],["1112",22600],["2139",20000],["1386",12000],["1387",4700],["2132",4000],["2112",3100],["2119",2000],["1334",1900],["1361",1500],["1341",1300],["1335",500],["1381",200],["1382",100]],"economic_revenue_total_czk":4174300,"purpose_expenditure":[["3745",980300],["2212",970000],["6171",639200],["2219",620000],["6112",518400],["3412",425000],["6409",277000],["3722",260000],["3723",180000],["3631",128800],["3639",108100],["3635",100000],["3399",93200],["2310",50000],["6399",46500],["6320",43600],["6402",40700],["5512",40000],["6114",32500],["5213",25000],["3632",20000],["3421",14000],["3721",10000],["2321",9000],["6310",7100],["2292",5400],["4359",3500],["4379",2000]],"purpose_expenditure_total_czk":5649300},"actual":{"economic_expenditure":[["5169",1172253.18],["5171",780195.5],["5011",588294],["5023",428924],["6121",382173.75],["5154",190811.56],["5031",145903],["6123",142990],["5032",91553],["6119",62000],["5321",60000],["5139",54825.8],["5137",49360.68],["5365",46410],["5163",43620.6],["5364",40566.35],["5175",39095.3],["5173",28658],["5162",22976.99],["5194",19617.9],["5167",19288],["5156",16879],["5329",9200],["5021",8615],["5164",7931],["5323",5400],["5038",2480],["5222",2000],["5161",1300],["5362",892],["5221",460],["5131",275]],"economic_expenditure_total_czk":4464949.61,"economic_financing":[["8115",2811111.83],["8118",-2000000]],"economic_financing_total_czk":811111.83,"economic_revenue":[["1511",1412223.2],["1211",620461.82],["1121",328212.18],["1111",236691.17],["4122",209000],["1345",196000],["4222",166000],["1342",110620],["4112",71800],["2111",67479.5],["1122",46410],["1113",43729.38],["3111",36900],["4111",32500],["2131",23992],["1112",21464.13],["1386",11926.08],["2139",4697.5],["1387",4691.46],["2132",4000],["1334",1812],["1361",1500],["1341",1000],["2112",552],["1381",122.39],["1382",52.97]],"economic_revenue_total_czk":3653837.78,"purpose_expenditure":[["2212",911038.43],["3745",653264.6],["6171",578589.24],["6112",514928.89],["2219",440849],["3412",363856.75],["3722",229357.53],["3723",173042.5],["3631",127127.35],["3639",92573],["3399",92148.67],["3635",62000],["6399",46410],["6320",41517],["6402",40566.35],["5512",40000],["2310",15996],["6114",11514],["3721",8917.7],["2321",8249],["2292",5400],["4359",3500],["6310",2103.6],["4379",2000]],"purpose_expenditure_total_czk":4464949.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}