{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636916","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636916","name":"Obec Plenkovice","short_name":"Plenkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":550051},"amounts":{"revenue_approved":7500000,"revenue_adjusted":9655000,"revenue_actual":9600204.45,"expense_approved":7500000,"expense_adjusted":10940800,"expense_actual":10714117.88,"tax_revenue":8325885.22,"nontax_revenue":578027.23,"capital_revenue":0,"transfer_revenue":696292,"current_expense":7196919.73,"capital_expense":3517198.15,"budget_balance":-1113913.43,"cash_current":3071992,"cash_previous":4185905.43},"ratios":{"revenue_execution":0.99432465,"expense_execution":0.97928103,"balance_to_revenue":-0.11603018,"cash_to_expense":0.28672374,"cash_yoy":-0.26611051,"capital_expense_share":0.32827697,"transfer_revenue_share":0.07252887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636916/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636916"},"seo":{"slug":"plenkovice","path":"/cz/municipalities/plenkovice/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7500000,"expenditure_czk":7500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9655000,"expenditure_czk":10940800,"financing_czk":1285800,"balance_czk":-1285800},{"stage":"actual","revenue_czk":9600204.45,"expenditure_czk":10714117.88,"financing_czk":1113913.43,"balance_czk":-1113913.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1620000],["5171",1012000],["6121",856000],["5169",855000],["5023",740000],["5139",457000],["5031",270000],["5032",232000],["5194",180600],["5137",180000],["5154",146000],["5156",110000],["5362",100000],["6122",100000],["5021",90000],["5153",60000],["5168",60000],["5213",60000],["5329",60000],["5175",52000],["5323",38500],["5364",30400],["5321",26500],["5132",25000],["5151",25000],["5162",24000],["5163",18000],["5167",15000],["5229",13000],["5173",12000],["5038",10000],["5903",10000],["5136",5000],["5164",5000],["5161",1000],["5166",1000]],"economic_expenditure_total_czk":7500000,"economic_revenue":[["1211",3000000],["1121",1400000],["1111",1100000],["1511",660000],["1345",325000],["1113",245000],["2324",143000],["4112",124000],["1122",96000],["2131",80000],["2111",66000],["2132",66000],["1112",65000],["1386",54000],["1387",25000],["3111",20000],["1341",15000],["1342",6000],["1381",5000],["2119",2000],["1343",1000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":7500000,"purpose_expenditure":[["3639",2600000],["6171",1100000],["3632",1000000],["6112",824000],["3722",300000],["3723",250000],["3421",200000],["3745",200000],["3330",100000],["3613",100000],["6399",100000],["3319",80000],["3631",80000],["3399",77600],["2321",53000],["1031",50000],["3113",45000],["5512",40000],["2292",38500],["6115",32000],["6402",30400],["3633",30000],["3741",30000],["4359",26500],["3314",25000],["2142",20000],["2141",10000],["2212",10000],["2219",10000],["5213",10000],["2310",7000],["3515",5000],["3721",5000],["6310",5000],["3111",3000],["3543",3000]],"purpose_expenditure_total_czk":7500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3324900],["5011",1836400],["5169",1434300],["5023",732000],["5171",507600],["5139",476600],["5031",433100],["5032",227600],["6122",220900],["5175",207400],["5154",202600],["5137",202500],["5194",196900],["5213",160000],["5156",123500],["5365",114500],["5021",97000],["5168",76000],["5153",66000],["5323",38500],["5364",30400],["5151",29200],["5321",28400],["5162",27000],["6342",25800],["5329",22000],["5499",19000],["5167",15000],["5136",10000],["5903",10000],["5163",8000],["5173",8000],["5229",8000],["5038",6000],["5132",5000],["5164",5000],["5909",3500],["5161",1200],["5166",1000]],"economic_expenditure_total_czk":10940800,"economic_financing":[["8115",1285800]],"economic_financing_total_czk":1285800,"economic_revenue":[["1211",3450000],["1121",1850000],["1111",1252000],["1511",863000],["4122",571900],["2324",330700],["1345",325000],["1113",245000],["1112",121000],["2131",118000],["1122",114500],["4112",91900],["1386",68000],["2111",66000],["2132",66000],["4111",32500],["1387",26500],["3111",20000],["1341",15000],["1334",12000],["1342",6000],["1381",5000],["2119",2000],["1343",1000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":9655000,"purpose_expenditure":[["3639",3344800],["3632",1791400],["6171",1247300],["6112",836000],["3392",658800],["3613",490000],["3745",475800],["3631",381900],["3421",344400],["3723",309000],["3722",230000],["1031",159000],["6399",114500],["3319",88000],["3113",57000],["3399",51600],["1070",40000],["2292",38500],["6114",32500],["6402",30400],["5512",30200],["3741",30000],["4359",25100],["2142",25000],["3314",25000],["3341",19600],["2321",15000],["3412",10000],["5213",10000],["2310",7000],["3515",5000],["3721",5000],["6310",5000],["3111",3000],["3543",3000],["3633",2000]],"purpose_expenditure_total_czk":10940800},"actual":{"economic_expenditure":[["6121",3270604.51],["5011",1834333],["5169",1403927.97],["5023",731890],["5171",497144.49],["5139",454276.99],["5031",431767],["5032",222550],["6122",220805.64],["5175",196563.45],["5137",193202.65],["5154",189625],["5194",188386.14],["5213",160000],["5156",117774.2],["5365",114450],["5021",83812],["5168",74748.45],["5153",65578],["5323",38500],["5364",30314],["5321",28400],["5162",26199],["6342",25788],["5329",21688.65],["5151",21492],["5499",18210],["5167",14960],["5136",8308],["5229",8000],["5163",4607.2],["5038",4297.06],["5132",3822.48],["5909",3500],["5164",3482],["5173",936],["5161",174]],"economic_expenditure_total_czk":10714117.88,"economic_financing":[["8115",1113913.43]],"economic_financing_total_czk":1113913.43,"economic_revenue":[["1211",3450755.68],["1121",1850175.72],["1111",1251851.16],["1511",856461.72],["4122",571892],["2324",327564],["1345",318176],["1113",244324.66],["1112",120553.11],["2131",118303.23],["1122",114450],["4112",91900],["1386",67394.83],["2111",66660],["2132",65500],["4111",32500],["1387",26415.72],["1341",12250],["1334",9333],["1342",2840],["1381",519.62],["1361",300],["1343",84]],"economic_revenue_total_czk":9600204.45,"purpose_expenditure":[["3639",3314411.32],["3632",1782364.76],["6171",1218381.04],["6112",822274.66],["3392",658141.74],["3613",489224.94],["3745",465871.93],["3631",380742.14],["3421",331803.09],["3723",308309.64],["3722",228217.87],["1031",131078.57],["6399",114450],["3319",82637.56],["3113",56210],["3399",43948.5],["1070",40000],["2292",38500],["6402",30314],["4359",25100],["5512",25088],["2142",21221],["3314",21173],["3341",19533.22],["6114",18634],["2321",14688.65],["2310",7000],["3412",6600],["3515",5000],["6310",3030.2],["3543",3000],["3111",2863],["3721",2305.05],["3633",2000]],"purpose_expenditure_total_czk":10714117.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}