{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636908","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636908","name":"Obec Oslnovice","short_name":"Oslnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594598},"amounts":{"revenue_approved":4043100,"revenue_adjusted":4752100,"revenue_actual":4061929.26,"expense_approved":4785900,"expense_adjusted":5494900,"expense_actual":4072130.88,"tax_revenue":3264115.89,"nontax_revenue":313013.37,"capital_revenue":0,"transfer_revenue":484800,"current_expense":3447250.88,"capital_expense":624880,"budget_balance":-10201.62,"cash_current":1695444.07,"cash_previous":1789787.46},"ratios":{"revenue_execution":0.85476511,"expense_execution":0.74107461,"balance_to_revenue":-0.00251152,"cash_to_expense":0.41635304,"cash_yoy":-0.05271206,"capital_expense_share":0.15345283,"transfer_revenue_share":0.11935215},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636908/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636908"},"seo":{"slug":"oslnovice","path":"/cz/municipalities/oslnovice/"},"population":{"value":65,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4043100,"expenditure_czk":4785900,"financing_czk":742800,"balance_czk":-742800},{"stage":"revised","revenue_czk":4752100,"expenditure_czk":5494900,"financing_czk":742800,"balance_czk":-742800},{"stage":"actual","revenue_czk":4061929.26,"expenditure_czk":4072130.88,"financing_czk":10201.62,"balance_czk":-10201.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",965300],["5011",729700],["5171",689100],["6121",657000],["5023",405600],["5139",382000],["5031",181100],["5154",150200],["5032",102300],["5213",100000],["5137",56600],["5168",50000],["5365",42000],["5153",39200],["5364",35000],["5162",25600],["5163",24000],["5329",17200],["5339",17000],["5167",15000],["5362",15000],["5321",14400],["5173",13000],["5156",10200],["5492",10000],["5229",8000],["5194",7800],["5323",6800],["5041",4200],["5038",3000],["5136",1800],["5141",1400],["5164",1400],["5151",1100],["5161",1100],["5903",1000],["5132",700],["5175",600],["5222",500]],"economic_expenditure_total_czk":4785900,"economic_financing":[["8115",827000],["8124",-84200]],"economic_financing_total_czk":742800,"economic_revenue":[["1211",1000000],["1511",980000],["1121",464000],["1111",360000],["4222",300000],["1345",275200],["4112",102300],["2324",95700],["1113",75000],["2111",69400],["1342",60000],["2131",53300],["4122",50000],["1122",42000],["4111",32000],["1112",30000],["1386",30000],["1387",15000],["1335",7000],["2119",2000],["1361",200]],"economic_revenue_total_czk":4043100,"purpose_expenditure":[["6171",1191900],["3421",615000],["3723",486000],["6112",457900],["3639",357000],["3319",320000],["2212",230000],["3631",165700],["3314",165000],["5213",154000],["3745",105900],["2141",100000],["2310",75000],["3632",67000],["6399",42000],["2321",37400],["6402",35000],["3392",32300],["2219",21000],["6320",20100],["3722",18300],["3113",17000],["1032",15000],["2115",12100],["5212",10000],["3399",9100],["3721",7900],["2292",6800],["4359",4400],["3341",4200],["6310",2400],["5512",500]],"purpose_expenditure_total_czk":4785900},"revised":{"economic_expenditure":[["5171",959300],["5169",785100],["5011",756700],["6121",736000],["5139",687000],["5023",416400],["5031",187300],["5154",154600],["5213",150000],["5032",104600],["5166",59200],["5168",56800],["5137",56600],["5162",45700],["5365",44300],["5153",39700],["5364",35000],["5321",25700],["5163",25500],["5329",17200],["5339",17000],["6342",15100],["5167",15000],["5362",15000],["5173",14000],["5156",10200],["5492",10000],["5021",8800],["5229",8000],["5194",7900],["5323",6800],["5161",6400],["5041",4200],["5038",4100],["5136",1800],["5175",1800],["5141",1400],["5164",1400],["5151",1100],["5903",1000],["5132",700],["5222",500]],"economic_expenditure_total_czk":5494900,"economic_financing":[["8115",827000],["8124",-84200]],"economic_financing_total_czk":742800,"economic_revenue":[["1211",1000000],["1511",980000],["4222",600000],["1345",590800],["1121",464000],["1111",360000],["2111",124000],["2324",106900],["4112",102300],["1113",75000],["2131",63600],["1342",60000],["4122",50000],["1122",42000],["4111",32500],["1112",30000],["1386",30000],["2212",16800],["1387",15000],["1335",7000],["2119",2000],["1361",200]],"economic_revenue_total_czk":4752100,"purpose_expenditure":[["6171",1423500],["3421",694000],["6112",472400],["3639",420300],["3326",323000],["3723",314600],["2212",264800],["3314",200500],["3319",200200],["3631",165700],["2141",150000],["2310",106300],["3745",105900],["3722",104900],["3632",98800],["3725",56300],["5213",54000],["6399",42000],["2321",37400],["3392",36500],["6402",35000],["6114",32500],["2219",23000],["6320",20200],["1032",20100],["3113",17000],["2115",12100],["5212",10000],["3399",9200],["5512",9000],["3511",8300],["3721",8200],["2292",6800],["4359",4400],["3341",4200],["6310",3800]],"purpose_expenditure_total_czk":5494900},"actual":{"economic_expenditure":[["5171",739157.12],["5011",695099],["5169",687957.8],["6121",609844],["5023",416350],["5031",169873],["5213",100000],["5032",87400],["5154",69459],["5166",59164.31],["5168",56688.35],["5139",54566.49],["5365",44240],["5364",34848],["5162",25763.4],["5321",25696],["5163",23874.4],["5153",23282.52],["5137",18114],["5329",17200],["5339",17000],["6342",15036],["5492",10000],["5156",9747],["5021",8760],["5194",7852],["5229",7813.16],["5362",7200],["5323",6800],["5161",6303],["5041",4081.67],["5167",3310],["5038",2825],["5173",2415],["5164",1355],["5175",1197],["5151",858],["5141",500.66],["5222",500]],"economic_expenditure_total_czk":4072130.88,"economic_financing":[["8115",94343.39],["8124",-84141.77]],"economic_financing_total_czk":10201.62,"economic_revenue":[["1211",889657.75],["1511",748466.07],["1345",590782.5],["1121",476341.72],["1111",332475.62],["4222",300000],["2111",123923],["2324",106743],["4112",102300],["2131",63550],["1113",62960.75],["1342",56772],["4122",50000],["1122",42000],["4111",32500],["1112",31048.99],["1386",17354.16],["2212",16797.37],["1335",9266.33],["1387",6801.74],["2119",2000],["1381",138.26],["1361",50]],"economic_revenue_total_czk":4061929.26,"purpose_expenditure":[["6171",794270.7],["3421",607844],["6112",452952.25],["3326",322944],["3639",317702.82],["3723",314534.12],["2212",264715.69],["3314",199025.24],["3631",127776.93],["3722",104801.32],["2141",100000],["2310",74071.52],["3725",56292.8],["3632",51628],["6399",42000],["6402",34848],["3392",30855.66],["2321",21294.66],["6320",20122],["3113",17000],["3745",16393],["6114",12405],["2115",12100],["1032",10040],["5212",10000],["5512",8970],["3511",8296],["3721",8119.1],["3399",8094],["2292",6800],["4359",4400],["3341",4081.67],["2219",4000],["6310",3752.4]],"purpose_expenditure_total_czk":4072130.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}