{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636894","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636894","name":"Obec Onšov","short_name":"Onšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594580},"amounts":{"revenue_approved":3973800,"revenue_adjusted":4750000,"revenue_actual":4502213.87,"expense_approved":4897400,"expense_adjusted":5673600,"expense_actual":4556598.15,"tax_revenue":2949138.43,"nontax_revenue":1202335.44,"capital_revenue":0,"transfer_revenue":350740,"current_expense":4397554.15,"capital_expense":159044,"budget_balance":-54384.28,"cash_current":1594515.09,"cash_previous":1648899.37},"ratios":{"revenue_execution":0.9478345,"expense_execution":0.80312291,"balance_to_revenue":-0.01207945,"cash_to_expense":0.34993542,"cash_yoy":-0.03298217,"capital_expense_share":0.03490411,"transfer_revenue_share":0.0779039},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636894/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636894"},"seo":{"slug":"onsov-00636894","path":"/cz/municipalities/onsov-00636894/"},"population":{"value":78,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3973800,"expenditure_czk":4897400,"financing_czk":923600,"balance_czk":-923600},{"stage":"revised","revenue_czk":4750000,"expenditure_czk":5673600,"financing_czk":923600,"balance_czk":-923600},{"stage":"actual","revenue_czk":4502213.87,"expenditure_czk":4556598.15,"financing_czk":54384.28,"balance_czk":-54384.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",736000],["5023",700000],["5169",689500],["5171",340000],["5031",320000],["6121",300000],["5139",269000],["5365",250000],["5137",225000],["5154",175000],["5021",145000],["5032",134000],["5168",107000],["5362",100800],["5153",60000],["5499",60000],["5162",35000],["5175",35000],["5156",28000],["5173",23000],["5163",21000],["5164",20000],["5166",20000],["5321",19900],["5364",19100],["5167",15000],["5323",7600],["5179",6100],["5132",5000],["5134",5000],["5161",5000],["5172",5000],["5038",4000],["5329",3600],["5136",3000],["5194",3000],["5133",1000],["5903",1000],["5221",800]],"economic_expenditure_total_czk":4897400,"economic_financing":[["8115",923600]],"economic_financing_total_czk":923600,"economic_revenue":[["1211",800000],["2111",680000],["1511",500000],["1121",450000],["1111",350000],["1122",250000],["2131",180000],["1345",152000],["1344",150000],["2132",100000],["4112",71800],["1113",70000],["1346",50000],["2324",50000],["4111",31500],["1112",20000],["2141",20000],["1386",15000],["1387",15000],["1381",10000],["1342",5000],["2139",2000],["2112",1000],["1361",500]],"economic_revenue_total_czk":3973800,"purpose_expenditure":[["6112",956000],["1031",918000],["6171",834600],["2310",495000],["6399",350000],["2321",295500],["3722",200000],["3399",173000],["3723",150000],["2212",140000],["3631",140000],["3745",63000],["3314",50000],["6114",31500],["3639",25800],["6402",19100],["6320",19000],["5212",10000],["2292",7600],["3721",6000],["4359",4900],["3636",4400],["6310",2000],["3632",1000],["5213",1000]],"purpose_expenditure_total_czk":4897400},"revised":{"economic_expenditure":[["5011",864000],["5169",842200],["5023",700000],["5171",485000],["5031",366700],["6121",355000],["5139",305600],["5137",296200],["5154",202000],["5365",188600],["5021",149400],["5032",147800],["5168",115000],["5362",101200],["6122",100000],["5499",60000],["5321",50400],["5175",50000],["5153",39000],["5162",35000],["5156",30000],["5173",25300],["5167",24000],["5163",21100],["5164",21000],["5364",19100],["5329",11400],["5134",8000],["5194",8000],["5323",7600],["5179",7200],["5132",5000],["5138",5000],["5161",5000],["5172",5000],["5019",4300],["5038",4200],["5136",3000],["5166",2000],["5039",1500],["5133",1000],["5903",1000],["5221",800]],"economic_expenditure_total_czk":5673600,"economic_financing":[["8115",923600]],"economic_financing_total_czk":923600,"economic_revenue":[["1211",935000],["2111",892000],["1121",500000],["1511",500000],["1111",350000],["2131",188800],["1122",188600],["1344",185000],["4116",167400],["1345",152100],["2132",100000],["1346",80000],["2324",80000],["4113",79200],["4112",71800],["1113",70000],["2321",36000],["1112",35000],["4111",32500],["2141",20000],["2329",19800],["1386",18200],["1387",15000],["2119",12600],["1381",10000],["1342",6500],["2139",2000],["1335",1000],["2112",1000],["1361",500]],"economic_revenue_total_czk":4750000,"purpose_expenditure":[["1031",1145500],["6112",961000],["6171",934700],["2310",622000],["2321",368500],["6399",288600],["3639",209400],["3722",200000],["3631",195000],["3745",175000],["3723",170000],["2212",140000],["3399",83000],["3314",64000],["6114",32500],["6402",19100],["6320",19000],["5212",10000],["5512",8500],["2292",7600],["3721",6000],["4359",4900],["3636",4800],["6310",2100],["3632",1000],["5213",1000],["3749",400]],"purpose_expenditure_total_czk":5673600},"actual":{"economic_expenditure":[["5011",861587],["5169",693513.8],["5023",671659],["5171",360105.32],["5031",336689],["5137",225512.69],["5365",188580],["5154",140456],["5032",139456],["5021",130458],["5139",126127.93],["5168",104471.07],["6122",99674],["6121",59370],["5499",54548],["5321",50391],["5362",49473],["5153",38781],["5175",30141.57],["5162",28025.59],["5173",22294],["5164",20905],["5163",20088.2],["5364",19039.31],["5167",13522.5],["5329",11330],["5156",10861.2],["5194",7650.85],["5323",7600],["5134",7456],["5179",7184.12],["5138",4250],["5019",4229],["5161",3604],["5038",3550],["5166",1815],["5039",1429],["5221",770]],"economic_expenditure_total_czk":4556598.15,"economic_financing":[["8115",54384.28]],"economic_financing_total_czk":54384.28,"economic_revenue":[["1211",932402.65],["2111",754893.98],["1121",499521.92],["1511",445501.2],["1111",335933.53],["2131",188704],["1122",188580],["1344",184980],["4116",167340],["1345",152075],["2132",100000],["1346",79200],["2324",79152.36],["4113",79100],["4112",71800],["1113",65999.06],["2321",36000],["1112",32554.73],["4111",32500],["2329",19780],["1386",18197.05],["2119",12584],["2141",10671.1],["1387",7132.37],["1342",6040],["1335",727.92],["2112",550],["1361",150],["1381",143]],"economic_revenue_total_czk":4502213.87,"purpose_expenditure":[["1031",1012979.72],["6171",888166.14],["6112",871866.27],["2310",353048],["2321",245536.38],["6399",236940],["3722",187531.95],["3723",164477.91],["3639",151038],["3745",138713.47],["3631",87342.32],["3314",60016],["3399",44878.32],["6114",28295.04],["6402",19039.31],["6320",18068],["5212",10000],["5512",8491],["2292",7600],["3721",5798.45],["4359",4900],["2212",4751.67],["3636",4720],["6310",2020.2],["3749",380]],"purpose_expenditure_total_czk":4556598.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}