{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636886","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636886","name":"Městys Olbramkostel","short_name":"Olbramkostel","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594555},"amounts":{"revenue_approved":12116900,"revenue_adjusted":13327700,"revenue_actual":13678233.65,"expense_approved":15962400,"expense_adjusted":20066000,"expense_actual":10257518.37,"tax_revenue":12184532.11,"nontax_revenue":960809.94,"capital_revenue":7000,"transfer_revenue":525891.6,"current_expense":9487266.64,"capital_expense":770251.73,"budget_balance":3420715.28,"cash_current":18366375.26,"cash_previous":14789459.94},"ratios":{"revenue_execution":1.02630114,"expense_execution":0.51118899,"balance_to_revenue":0.25008458,"cash_to_expense":1.79052814,"cash_yoy":0.24185571,"capital_expense_share":0.07509143,"transfer_revenue_share":0.03844733},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636886/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636886"},"seo":{"slug":"olbramkostel","path":"/cz/municipalities/olbramkostel/"},"population":{"value":522,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12116900,"expenditure_czk":15962400,"financing_czk":3845500,"balance_czk":-3845500},{"stage":"revised","revenue_czk":13327700,"expenditure_czk":20066000,"financing_czk":6738300,"balance_czk":-6738300},{"stage":"actual","revenue_czk":13678233.65,"expenditure_czk":10257518.37,"financing_czk":-3420715.28,"balance_czk":3420715.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3600000],["6901",3300000],["5169",1872000],["5011",1470000],["5171",1449000],["5023",650000],["5901",474700],["5331",470000],["5154",381000],["5031",365000],["5139",320000],["5032",194000],["5153",162000],["5909",131500],["5178",105000],["5168",102000],["5151",99000],["5021",75000],["5194",61000],["5339",60000],["5137",55000],["5323",53200],["5499",50000],["5903",50000],["5156",43000],["5163",41100],["5162",40000],["5175",40000],["5222",40000],["5172",35000],["5167",31000],["5042",25000],["5136",21000],["5364",15400],["5179",14300],["5132",12000],["5492",12000],["5041",10000],["5166",10000],["5173",8000],["5038",6000],["5161",3000],["5164",2200],["5131",2000],["5362",2000]],"economic_expenditure_total_czk":15962400,"economic_financing":[["8115",3845500]],"economic_financing_total_czk":3845500,"economic_revenue":[["1211",5239000],["1121",2668000],["1111",1933000],["1511",800000],["1345",340000],["1113",337000],["2132",315000],["1112",160000],["4112",126400],["2324",80000],["2131",77000],["4111",31500],["1341",6000],["1361",4000]],"economic_revenue_total_czk":12116900,"purpose_expenditure":[["3412",3305000],["2221",2202000],["2219",2200000],["6171",2142000],["3639",1486300],["6112",720000],["2212",500000],["3111",500000],["3722",500000],["2321",350000],["3392",330000],["3399",265000],["3725",250000],["3631",210000],["3745",145000],["5512",70500],["3113",66000],["3421",60000],["2142",54000],["2292",53200],["2310",50000],["5213",50000],["5311",50000],["3314",42000],["3419",40000],["4359",34700],["6114",31500],["3721",30000],["3319",25000],["6320",25000],["2144",20000],["2223",20000],["3326",20000],["3341",20000],["3349",20000],["3632",20000],["6402",15400],["3429",15000],["6310",12000],["2341",10000],["2143",2000],["1039",800]],"purpose_expenditure_total_czk":15962400},"revised":{"economic_expenditure":[["6121",5177000],["6901",3105000],["5171",2501000],["5169",1899200],["5011",1722500],["5023",650000],["5331",525000],["5139",437000],["5031",424200],["5154",396000],["5901",386300],["5166",309000],["5336",282700],["5032",217900],["5151",191000],["5365",184100],["5153",147000],["5168",132000],["5021",109900],["5178",105000],["5026",94000],["5137",90000],["6130",75000],["5194",67000],["5175",66500],["5492",66000],["5339",60000],["5323",53200],["5329",52700],["5222",50000],["5499",50000],["5903",50000],["5156",48000],["5163",45800],["5162",38000],["5321",37700],["5172",35000],["5167",33000],["5909",28000],["5042",25000],["5179",17800],["5364",15400],["5136",13800],["5132",12000],["5041",10000],["5173",8500],["5164",7200],["5038",7000],["5161",3600],["5131",2000],["5362",2000]],"economic_expenditure_total_czk":20066000,"economic_financing":[["8115",6738300]],"economic_financing_total_czk":6738300,"economic_revenue":[["1211",5239000],["1121",2668000],["1111",1933000],["1511",800000],["4116",367300],["2132",365900],["1345",340000],["1113",337000],["2324",253500],["2111",212500],["1122",184000],["1112",160000],["4112",126400],["1386",100000],["2131",79700],["2141",46900],["4111",32500],["1334",30000],["1387",30000],["3113",7000],["1341",6000],["2119",5000],["1361",4000]],"economic_revenue_total_czk":13327700,"purpose_expenditure":[["3412",3480000],["6171",2490600],["2221",2202000],["2219",2200000],["3639",1941600],["3632",1290000],["3111",928700],["6112",814000],["5512",801500],["3722",650000],["2212",500000],["2321",350000],["3392",330000],["3631",296000],["3399",291000],["3725",265000],["6399",184000],["3745",145000],["2142",89000],["3419",80000],["3113",71000],["3421",65000],["2292",53200],["2310",50000],["5213",50000],["5311",50000],["3314",48000],["3341",36000],["3319",35000],["4359",34700],["6114",32500],["3326",30000],["3721",30000],["6320",27000],["2144",20000],["2223",20000],["3349",20000],["6402",15400],["3429",15000],["6310",14000],["2341",10000],["1014",8000],["2143",2000],["1039",800]],"purpose_expenditure_total_czk":20066000},"actual":{"economic_expenditure":[["5171",1897025.26],["5011",1698292],["5169",1442139.94],["6121",696886.73],["5023",599868],["5331",525000],["5031",419031],["5154",317052.15],["5336",282613.6],["5139",260752.68],["5166",255625],["5032",206596],["5365",184060],["5151",182010],["5168",126496.13],["5178",103571.16],["5026",94000],["5021",77683],["6130",73365],["5492",66000],["5194",62154],["5153",61667],["5339",60000],["5323",53200],["5329",52637.59],["5175",52177],["5137",48560.48],["5163",43714.1],["5222",43000],["5321",37700],["5156",36008],["5172",33161.06],["5499",28300],["5167",27138.9],["5042",24187.9],["5162",22552.19],["5179",17220.84],["5364",15289],["5132",7499],["5038",6611],["5164",6192],["5041",5124.66],["5161",2264],["5136",1740],["5131",902],["5173",450]],"economic_expenditure_total_czk":10257518.37,"economic_financing":[["8115",-3420715.28]],"economic_financing_total_czk":-3420715.28,"economic_revenue":[["1211",5218272.2],["1121",2794550.27],["1111",1924120.82],["1511",984895.69],["1113",369321.22],["4116",366991.6],["2132",365273],["1345",333950],["2324",252405.52],["2111",212118],["1122",183960],["1112",182144.64],["4112",126400],["1386",101812.68],["2131",79621],["2141",46392.42],["1387",39902.98],["1334",34462.8],["4111",32500],["1361",8700],["3113",7000],["1341",5525],["2119",5000],["1335",2106.54],["1381",807.27]],"economic_revenue_total_czk":13678233.65,"purpose_expenditure":[["6171",2080249.98],["3639",1637465.3],["2219",947818.22],["3111",908484.58],["5512",779756.01],["6112",748403],["3722",633259.55],["3412",383520.92],["3631",269504.2],["3399",266039.05],["3725",260166.27],["6399",183960],["2212",169820.92],["3392",115648.73],["3632",93512],["2142",76464],["3113",71000],["3745",69107],["3419",66386],["2321",62632.04],["2292",53200],["3421",48532.5],["3314",43404],["4359",34700],["3319",31324],["3341",30084.4],["6114",26584.25],["6320",26207],["5311",21259.7],["3721",19862.15],["6402",15289],["2223",14822.5],["6310",13521.1],["2310",13074],["3326",11977],["2221",10700],["3349",7864],["1014",7200],["3429",2743],["2143",1210],["1039",762]],"purpose_expenditure_total_czk":10257518.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}