{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636851","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636851","name":"Obec Mackovice","short_name":"Mackovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594407},"amounts":{"revenue_approved":16229000,"revenue_adjusted":18912600,"revenue_actual":18829640.53,"expense_approved":25429000,"expense_adjusted":28544200,"expense_actual":17741086.6,"tax_revenue":10343516.74,"nontax_revenue":2025425.97,"capital_revenue":14000,"transfer_revenue":6446697.82,"current_expense":6649296,"capital_expense":11091790.6,"budget_balance":1088553.93,"cash_current":15833821.22,"cash_previous":14313685.29},"ratios":{"revenue_execution":0.99561353,"expense_execution":0.62153035,"balance_to_revenue":0.05781066,"cash_to_expense":0.89249444,"cash_yoy":0.10620158,"capital_expense_share":0.62520357,"transfer_revenue_share":0.34236967},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636851/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636851"},"seo":{"slug":"mackovice","path":"/cz/municipalities/mackovice/"},"population":{"value":380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16229000,"expenditure_czk":25429000,"financing_czk":9200000,"balance_czk":-9200000},{"stage":"revised","revenue_czk":18912600,"expenditure_czk":28544200,"financing_czk":9631600,"balance_czk":-9631600},{"stage":"actual","revenue_czk":18829640.53,"expenditure_czk":17741086.6,"financing_czk":-1088553.93,"balance_czk":1088553.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13073000],["5901",1788000],["5169",1317000],["6123",1250000],["5011",1240000],["6122",1200000],["5171",1162000],["5023",838000],["5154",585000],["5031",490000],["5365",428400],["5021",369000],["5139",282000],["5032",189000],["5137",132000],["5153",115000],["5499",104000],["6130",102000],["5168",101300],["5175",88000],["5194",72000],["5213",50000],["5163",46500],["5156",45000],["5323",38800],["5321",35300],["5179",30500],["5173",29000],["5167",24000],["5132",22000],["5136",22000],["5364",21500],["5162",21000],["5903",20000],["5123",15000],["5172",15000],["5492",15000],["5329",14700],["5133",10000],["5038",6000],["5221",5000],["5222",3000],["5161",2500],["5019",2000],["5131",2000],["5164",2000],["5362",2000],["5909",2000],["5039",1500]],"economic_expenditure_total_czk":25429000,"economic_financing":[["8115",9200000],["8117",5000000],["8118",-5000000]],"economic_financing_total_czk":9200000,"economic_revenue":[["1211",3800000],["4216",3725900],["1511",2040000],["1121",1900000],["1111",1380000],["2111",1106600],["1122",377400],["4116",260800],["1113",248000],["2131",219000],["1345",205000],["2132",162100],["2322",120000],["1112",118000],["4221",110000],["2324",102800],["4112",92600],["1386",50000],["3111",45000],["2141",40700],["4111",32000],["1387",30000],["1334",15000],["1341",10100],["1361",10000],["1381",10000],["2139",5000],["2321",5000],["2119",4000],["2112",2000],["1343",1000],["2310",1000]],"economic_revenue_total_czk":16229000,"purpose_expenditure":[["2341",5600000],["2219",3603000],["2115",2000000],["3412",1840000],["3639",1576000],["2310",1566800],["2321",1406200],["6171",1400000],["6112",1175000],["3421",880000],["1032",850000],["3631",560000],["3722",502000],["3392",450000],["6399",377400],["2221",300000],["3399",250000],["3745",210000],["2212",200000],["3314",120000],["3723",100000],["2141",75000],["3721",50000],["5512",40000],["6320",40000],["2292",38800],["6114",32000],["3419",30000],["5213",30000],["4359",25300],["6402",21500],["3111",10000],["3319",10000],["3341",10000],["3612",10000],["3632",10000],["3725",10000],["2223",5000],["3900",5000],["6310",5000],["4379",3000],["1014",2000]],"purpose_expenditure_total_czk":25429000},"revised":{"economic_expenditure":[["6121",15083100],["6123",2065200],["5901",1670200],["5169",1377300],["6122",1317800],["5011",1246000],["5171",1019000],["5023",838000],["5154",592000],["5139",509100],["5031",491500],["5365",428400],["5021",335900],["5032",189500],["5137",162800],["5499",113000],["6130",102000],["5213",100000],["5168",96800],["5153",90000],["5175",87000],["5194",72500],["5163",69500],["5156",45000],["5323",38800],["6342",35600],["5321",35300],["5192",35000],["5173",29000],["5132",22000],["5162",22000],["5136",21700],["5364",21500],["5172",21100],["5903",20000],["5167",19000],["5492",15000],["5329",14700],["5141",14000],["5222",13000],["5179",10500],["5223",10400],["5123",10000],["5133",10000],["5038",6000],["5221",5000],["5362",3000],["5161",2500],["5019",2000],["5131",2000],["5164",2000],["5039",1500]],"economic_expenditure_total_czk":28544200,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",9200000],["8123",604300],["8124",-172700]],"economic_financing_total_czk":9631600,"economic_revenue":[["4216",4938300],["1211",3800000],["1511",2040000],["1121",2032000],["1111",1380000],["2111",1111600],["4213",629400],["1122",377400],["4222",300000],["1113",269400],["4116",252100],["2131",219000],["1345",205000],["2322",204200],["2324",163300],["2132",162100],["1112",133000],["2149",128200],["4221",110000],["4112",92600],["4122",92000],["1386",75000],["3111",43000],["2141",40700],["4111",32500],["1387",30000],["1341",10100],["1334",10000],["1361",10000],["2119",6000],["2139",5900],["2321",5000],["2112",2000],["1343",1000],["2310",1000],["1381",600],["1335",100],["1382",100]],"economic_revenue_total_czk":18912600,"purpose_expenditure":[["2341",5587600],["2219",3729000],["3639",2043600],["3412",2021700],["2115",2000000],["2321",1630200],["2310",1566800],["3421",1509400],["6171",1446000],["1032",1281600],["6112",1175000],["2212",806400],["3392",750000],["3631",560000],["3722",521000],["6399",377400],["2221",300000],["3399",250000],["3745",245000],["3314",162000],["3723",106000],["2141",75000],["3721",56500],["5512",40000],["6320",40000],["2292",38800],["6114",32500],["3419",30000],["5213",30000],["4359",25300],["6402",21500],["3111",10500],["3330",10400],["3319",10000],["3341",10000],["3612",10000],["3632",10000],["2223",5000],["3725",5000],["3900",5000],["6310",5000],["4379",3000],["1014",2000]],"purpose_expenditure_total_czk":28544200},"actual":{"economic_expenditure":[["6121",9787075.41],["5011",1230132],["6123",1143394],["5169",1065645.01],["5023",837812],["5154",543895.22],["5171",487260.5],["5031",486072],["5365",428156],["5021",268288],["5032",186115],["5139",150542.67],["5137",141360],["6122",117782.19],["5499",110541],["5213",100000],["5168",83797.32],["5153",71333.74],["5175",70078.5],["5194",57182.95],["5163",46761.2],["5323",38800],["6342",35553],["5192",34959],["5156",30381],["5321",30300],["5364",21470],["5162",19528.92],["5173",17932],["5329",14700],["5222",13000],["5132",12316],["5172",11960],["5223",10343],["6130",7986],["5038",5091],["5221",5000],["5167",4500],["5179",3474],["5362",2700],["5161",2257],["5136",2100],["5141",1910.97],["5164",1600]],"economic_expenditure_total_czk":17741086.6,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-1520135.93],["8123",604214],["8124",-172632]],"economic_financing_total_czk":-1088553.93,"economic_revenue":[["4216",4938178.46],["1211",3797052.14],["1511",2034222.08],["1121",2031627.52],["1111",1379811.29],["2111",1098940],["4213",629338],["1122",377370],["4222",300000],["1113",268652.98],["4116",252081.36],["2131",218947],["2322",204076],["1345",196583],["2324",160610.97],["2132",158381],["1112",132450.49],["2149",128125],["4221",110000],["4112",92600],["4122",92000],["1386",74016.67],["2141",40625],["4111",32500],["1387",29011.52],["3111",14000],["1341",9933],["1361",6150],["2119",5700],["1334",5126.1],["2139",5021],["2321",5000],["1343",900],["1381",599.19],["1382",10.61],["1335",0.15]],"economic_revenue_total_czk":18829640.53,"purpose_expenditure":[["2341",5583317.26],["3412",1788134.1],["3639",1580742],["6171",1366793.48],["6112",1151810.96],["3421",908029.94],["2310",823272.2],["3392",701431.89],["1032",623053.97],["2321",550140.17],["3722",520196.53],["2212",483110.44],["6399",377370],["3631",217657.37],["3399",208243.54],["3745",151450.19],["2221",145200],["3314",131843.72],["3723",105288.02],["2141",66640.36],["3721",56474.81],["2292",38800],["4359",25300],["6320",24266],["6402",21470],["6114",19133],["5512",13928.55],["3111",10366.9],["3330",10343],["2219",10000],["3419",10000],["3900",5000],["3725",4920],["6310",4358.2],["4379",3000]],"purpose_expenditure_total_czk":17741086.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}