{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636843","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636843","name":"Městys Lukov","short_name":"Lukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594393},"amounts":{"revenue_approved":13363400,"revenue_adjusted":14639400,"revenue_actual":14169940.15,"expense_approved":22603400,"expense_adjusted":20499700,"expense_actual":13484579.61,"tax_revenue":7559652.56,"nontax_revenue":2257986.06,"capital_revenue":0,"transfer_revenue":4352301.53,"current_expense":9159868.79,"capital_expense":4324710.82,"budget_balance":685360.54,"cash_current":15363339.04,"cash_previous":14438458.59},"ratios":{"revenue_execution":0.96793176,"expense_execution":0.657794,"balance_to_revenue":0.04836721,"cash_to_expense":1.13932651,"cash_yoy":0.06405673,"capital_expense_share":0.32071529,"transfer_revenue_share":0.30715031},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636843/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636843"},"seo":{"slug":"lukov-00636843","path":"/cz/municipalities/lukov-00636843/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13363400,"expenditure_czk":22603400,"financing_czk":9240000,"balance_czk":-9240000},{"stage":"revised","revenue_czk":14639400,"expenditure_czk":20499700,"financing_czk":5860300,"balance_czk":-5860300},{"stage":"actual","revenue_czk":14169940.15,"expenditure_czk":13484579.61,"financing_czk":-685360.54,"balance_czk":685360.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9195000],["5171",5879000],["5011",1315000],["5169",1171000],["5023",750000],["5901",524000],["5153",380000],["5139",330000],["5031",325000],["5365",300000],["5154",240000],["5137",238400],["6122",230000],["5909",223000],["5329",221500],["5032",214500],["5151",118000],["5499",110000],["5021",103000],["5123",100000],["5194",85500],["5156",70000],["5163",54000],["5175",51500],["5364",51000],["5168",50000],["5167",38000],["5166",30000],["5172",30000],["5321",30000],["5323",26000],["5162",21000],["5164",20000],["5179",11000],["5173",10000],["5132",8000],["5041",7000],["5362",7000],["5492",7000],["5038",6000],["5161",5000],["5903",5000],["5136",3000],["5363",3000],["5131",2000],["5019",1000],["5039",1000],["5042",1000],["5133",1000],["5222",1000]],"economic_expenditure_total_czk":22603400,"economic_financing":[["8115",5640000],["8117",3600000]],"economic_financing_total_czk":9240000,"economic_revenue":[["4213",4252200],["1211",3000000],["1121",1500000],["1111",1060000],["2111",878000],["1511",760000],["2132",492000],["1122",300000],["1113",190000],["1345",176000],["2131",163000],["1342",130000],["1112",90000],["2133",84200],["4112",71800],["1386",50000],["4111",32000],["1387",30000],["2324",29000],["2321",25000],["1334",21000],["1341",6000],["2212",6000],["2119",5000],["2139",5000],["1343",3000],["2329",2000],["1361",1000],["2141",1000],["2112",200]],"economic_revenue_total_czk":13363400,"purpose_expenditure":[["2219",6070000],["2212",3670000],["2310",2765000],["2321",2710000],["6171",1551000],["3639",1448000],["4354",929000],["6112",838000],["3635",400000],["3613",340400],["3399",311500],["6399",300000],["3722",210000],["3723",170000],["3412",150000],["5512",126000],["3745",112000],["3633",80000],["3631",75000],["6402",51000],["1070",40000],["6114",32000],["6320",32000],["2292",26000],["3341",24000],["3612",20000],["4359",20000],["3421",18000],["3349",16000],["3632",16000],["3721",12000],["6310",10000],["3429",8000],["3319",6000],["5213",5000],["6409",4000],["3749",3500],["4329",3000],["5212",1000]],"purpose_expenditure_total_czk":22603400},"revised":{"economic_expenditure":[["5171",6120500],["6349",3388000],["6121",1859300],["5901",1721700],["5011",1328000],["5169",952700],["5023",750000],["5153",380600],["5139",380400],["5031",336000],["5137",332200],["5154",319500],["6122",310100],["5365",300000],["6119",278300],["5032",215700],["5909",169000],["5329",161500],["5499",142500],["5151",120000],["5123",105500],["5021",98700],["5194",91700],["5175",71500],["5156",70000],["5163",65300],["5168",55000],["5364",51000],["5167",38000],["5166",30000],["5321",30000],["6130",30000],["5323",26000],["5223",22500],["5162",21000],["5164",20000],["6342",19100],["5172",11000],["5173",10000],["5179",8500],["5132",8000],["5362",7000],["5492",7000],["5041",6400],["5038",6000],["5222",5000],["5903",5000],["5136",3000],["5363",3000],["5161",2500],["5131",2000],["5019",1000],["5039",1000],["5042",1000],["5133",1000]],"economic_expenditure_total_czk":20499700,"economic_financing":[["8115",5260300],["8117",3600000],["8118",-3000000]],"economic_financing_total_czk":5860300,"economic_revenue":[["1211",3000000],["4113",2654800],["4213",1593400],["1121",1559100],["1111",1060000],["1511",998900],["2111",979400],["2226",650500],["2132",533700],["1122",300000],["1113",211000],["2131",210600],["1345",176000],["1342",150000],["2324",114400],["1112",101700],["4112",71800],["1386",60000],["2139",44000],["4111",32500],["1387",30000],["2321",26600],["1334",21000],["2133",17800],["2119",16000],["1341",6000],["2212",6000],["1343",5000],["2112",3500],["2329",2000],["2310",1100],["1361",1000],["2141",1000],["1381",500],["1382",100]],"economic_revenue_total_czk":14639400,"purpose_expenditure":[["2212",4037200],["2219",3070000],["2310",2815000],["2321",2762200],["6171",1613500],["3639",1260300],["4354",928000],["6112",838000],["3399",447600],["3635",400000],["3745",389700],["3613",360400],["6399",300000],["3722",210000],["3723",170000],["3412",150000],["5512",126000],["3631",103800],["3633",80000],["1070",72000],["6402",51000],["6320",43000],["6114",32500],["2292",26000],["3341",24000],["3330",22500],["3349",21000],["3612",20000],["4359",20000],["6173",18200],["3421",18000],["3632",16000],["3721",12000],["6310",10300],["3429",8000],["3319",6000],["5213",5000],["4329",4000],["6409",4000],["3749",3500],["5212",1000]],"purpose_expenditure_total_czk":20499700},"actual":{"economic_expenditure":[["5171",3978846.11],["6349",3385069.17],["5011",1234537],["5023",730260],["5169",591489.74],["6121",536169.65],["5031",304473],["5365",299250],["5153",281204.77],["6119",278300],["5154",276371.48],["5137",206503.58],["5032",178062],["5329",157489.65],["5139",130542.3],["5151",114721],["6122",80054],["5499",75558],["5194",60734],["5909",60000],["5163",56263.8],["5175",54855.9],["5021",48728],["5168",42609.14],["5156",36896.03],["5364",36656.54],["6130",26050],["5323",25900],["5321",24400],["5223",22366.5],["5123",19858.52],["5167",19251],["5166",19178.5],["6342",19068],["5164",18454.88],["5172",10553.22],["5162",10010.3],["5179",8349.83],["5038",5193],["5041",5188],["5132",4473],["5222",4000],["5492",3500],["5161",2116],["5173",814],["5362",210]],"economic_expenditure_total_czk":13484579.61,"economic_financing":[["8118",-3000000],["8117",1500000],["8115",814639.46]],"economic_financing_total_czk":-685360.54,"economic_revenue":[["1211",2912830.11],["4113",2654648.53],["4213",1593353],["1121",1559070.5],["1111",1059102.23],["1511",998804.26],["2111",693899.81],["2226",650408.3],["2132",532588],["1122",299250],["2131",210561],["1113",206116.4],["1345",174260],["1342",146040],["1112",101632.77],["2324",85593.88],["4112",71800],["1386",56804.96],["2139",32675],["4111",32500],["2321",26600],["1387",22262.77],["1334",12879.9],["2133",12280],["2119",11000],["1341",5392],["1343",4400],["2112",1124],["2310",1100],["1381",456.08],["1361",350],["2141",156.07],["1382",0.58]],"economic_revenue_total_czk":14169940.15,"purpose_expenditure":[["2212",3684306.6],["2321",2358226.93],["2310",1206497.89],["6171",1104691.89],["3639",890303.76],["6112",797558],["4354",587346.78],["2219",546804.31],["3399",409991.22],["3745",368886.38],["6399",299250],["3635",278300],["3722",198631.61],["3613",152497.11],["3723",144819.48],["3631",81612],["3633",60000],["1070",43111.6],["6320",42891],["3412",39797],["6402",36656.54],["2292",25900],["3330",22366.5],["5512",21025.9],["3349",17404],["4359",16900],["6114",16292.2],["6310",10247.8],["3319",5000],["4329",4000],["3341",3953.68],["3612",3136.43],["3749",2590],["6173",1943],["3429",1500],["3632",140]],"purpose_expenditure_total_czk":13484579.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}