{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636835","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636835","name":"Obec Lubnice","short_name":"Lubnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594385},"amounts":{"revenue_approved":5665000,"revenue_adjusted":6623800,"revenue_actual":6621471.73,"expense_approved":5665000,"expense_adjusted":6724100,"expense_actual":6698384.75,"tax_revenue":4634310.93,"nontax_revenue":346162,"capital_revenue":11400,"transfer_revenue":1629598.8,"current_expense":5581621.6,"capital_expense":1116763.15,"budget_balance":-76913.02,"cash_current":3798637.8,"cash_previous":3875550.82},"ratios":{"revenue_execution":0.9996485,"expense_execution":0.99617566,"balance_to_revenue":-0.0116157,"cash_to_expense":0.56709758,"cash_yoy":-0.0198457,"capital_expense_share":0.16672126,"transfer_revenue_share":0.24610825},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636835/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636835"},"seo":{"slug":"lubnice","path":"/cz/municipalities/lubnice/"},"population":{"value":57,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5665000,"expenditure_czk":5665000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6623800,"expenditure_czk":6724100,"financing_czk":100300,"balance_czk":-100300},{"stage":"actual","revenue_czk":6621471.73,"expenditure_czk":6698384.75,"financing_czk":76913.02,"balance_czk":-76913.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",1600000],["6121",1567500],["5169",861700],["5023",327100],["5011",305000],["5171",208200],["5139",169600],["5365",120000],["5031",76000],["5154",74400],["5032",57400],["5153",43900],["5021",32300],["5901",31500],["5364",30000],["5173",24800],["5163",24400],["5321",24100],["5162",20000],["5329",15900],["5168",10000],["5175",9100],["5194",7000],["5323",5600],["5903",5000],["5172",4000],["5167",3500],["5161",3000],["5038",1800],["5229",1000],["5221",700],["5136",500]],"economic_expenditure_total_czk":5665000,"economic_revenue":[["1211",1800000],["1121",800000],["4216",800000],["1111",590000],["1511",570000],["2111",325200],["2132",147000],["1113",145000],["2131",130000],["1122",120000],["4112",71800],["1345",46000],["1112",40000],["4111",31500],["1386",21900],["1387",10500],["1381",10000],["2119",4000],["1341",1800],["1361",300]],"economic_revenue_total_czk":5665000,"purpose_expenditure":[["3113",2073800],["6171",1738100],["1032",685000],["6112",383500],["6399",120000],["3631",93500],["3723",84900],["3722",80800],["3639",63000],["3392",57000],["2221",43500],["3612",38000],["3745",34100],["6114",31500],["6402",30000],["3399",21900],["5512",20000],["6320",16200],["2310",9000],["6310",8200],["3613",6900],["3314",6800],["2292",5600],["5213",5000],["4359",4100],["3319",3600],["3599",1000]],"purpose_expenditure_total_czk":5665000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5331",1600000],["5171",1195700],["6121",994600],["5169",811000],["5336",495400],["5011",347600],["5023",321600],["5365",191400],["6127",122400],["5031",86300],["5154",79900],["5139",77600],["5032",60400],["5021",42800],["5153",41600],["5137",40100],["5173",38600],["5364",30000],["5321",23600],["5163",20400],["5329",16000],["5162",15300],["5901",14600],["5168",13000],["5175",11000],["5167",7400],["5323",5600],["5903",5000],["5194",4500],["5161",3400],["5019",2600],["5229",2000],["5038",1500],["5221",700],["5136",500]],"economic_expenditure_total_czk":6724100,"economic_financing":[["8115",100300]],"economic_financing_total_czk":100300,"economic_revenue":[["1211",1820100],["1121",971200],["4213",780100],["1511",695400],["1111",667000],["4116",495400],["4222",250000],["1122",191400],["2131",169400],["2132",159800],["1113",129000],["4112",71800],["1112",63400],["1345",43700],["1386",35400],["4111",32500],["1387",13900],["2324",13900],["3111",11400],["2119",4000],["1361",2300],["1341",2000],["1381",400],["2111",200],["1382",100]],"economic_revenue_total_czk":6623800,"purpose_expenditure":[["3113",2184800],["3639",1368500],["6171",787000],["3612",639400],["1032",377000],["6112",357600],["3632",236100],["6399",191400],["3399",140200],["3722",120600],["3723",79600],["3631",44300],["3745",32700],["6114",32500],["6402",30000],["5512",20000],["6320",16200],["3392",14600],["3613",13700],["2310",7000],["3314",6800],["2292",5600],["5213",5000],["6310",4200],["3319",3700],["4359",3600],["3599",2000]],"purpose_expenditure_total_czk":6724100},"actual":{"economic_expenditure":[["5331",1600000],["5171",1194495.63],["6121",994445.25],["5169",810224.74],["5336",495276.8],["5011",347537],["5023",321570],["5365",191310],["6127",122317.9],["5031",86219],["5154",79695.32],["5139",76591.82],["5032",60325],["5021",42740],["5153",41518.12],["5137",40041],["5173",38462],["5364",29914],["5321",23600],["5163",20077],["5329",15400],["5162",15133.66],["5168",12940.51],["5175",10842],["5167",7390],["5323",5600],["5194",4426],["5161",3264],["5019",2571],["5229",2000],["5038",1457],["5221",560],["5136",440]],"economic_expenditure_total_czk":6698384.75,"economic_financing":[["8115",76913.02]],"economic_financing_total_czk":76913.02,"economic_revenue":[["1211",1820013.63],["1121",971174.48],["4213",780022],["1511",695336.02],["1111",666986.95],["4116",495276.8],["4222",250000],["1122",191310],["2131",168563],["2132",159768],["1113",128652.68],["4112",71800],["1112",63361.5],["1345",43650],["1386",35360.1],["4111",32500],["1387",13871.54],["2324",13858],["3111",11400],["2119",3973],["1361",2250],["1341",2000],["1381",304.3],["1382",39.73]],"economic_revenue_total_czk":6621471.73,"purpose_expenditure":[["3113",2184550.4],["3639",1367532.99],["6171",786108.47],["3612",639270.4],["1032",375875],["6112",357441],["3632",234920.14],["6399",191310],["3399",139858.9],["3722",120515.34],["3723",79533.11],["3631",44268],["3745",32651],["6402",29914],["5512",20000],["6114",17699],["6320",15958],["3392",14580],["3613",13640],["2310",7000],["3314",6783],["2292",5600],["6310",4119],["3319",3657],["4359",3600],["3599",2000]],"purpose_expenditure_total_czk":6698384.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}