{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636827","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636827","name":"Obec Ostrovánky","short_name":"Ostrovánky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586471},"amounts":{"revenue_approved":11363000,"revenue_adjusted":11801500,"revenue_actual":11828902.94,"expense_approved":11363000,"expense_adjusted":12510500,"expense_actual":11734356.71,"tax_revenue":4536932.08,"nontax_revenue":241481.67,"capital_revenue":50000,"transfer_revenue":7000489.19,"current_expense":3589901.12,"capital_expense":8144455.59,"budget_balance":94546.23,"cash_current":3227375.51,"cash_previous":3132829.28},"ratios":{"revenue_execution":1.00232199,"expense_execution":0.93796065,"balance_to_revenue":0.00799281,"cash_to_expense":0.27503642,"cash_yoy":0.03017918,"capital_expense_share":0.6940692,"transfer_revenue_share":0.59181221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636827/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636827"},"seo":{"slug":"ostrovanky","path":"/cz/municipalities/ostrovanky/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11363000,"expenditure_czk":11363000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11801500,"expenditure_czk":12510500,"financing_czk":709000,"balance_czk":-709000},{"stage":"actual","revenue_czk":11828902.94,"expenditure_czk":11734356.71,"financing_czk":-94546.23,"balance_czk":94546.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7444500],["5169",1252900],["5011",800000],["5023",600000],["5031",168000],["5154",159200],["5139",147000],["5153",130000],["5032",126600],["5171",105000],["5137",80000],["5168",60000],["5365",44700],["5364",33400],["5021",25000],["5163",25000],["5194",25000],["5323",22500],["5162",13000],["5229",12000],["5029",10000],["5167",10000],["5175",10000],["5903",10000],["5136",9500],["5179",9000],["5151",7000],["5329",6800],["5132",6000],["5321",4000],["5366",3000],["5176",1800],["5161",1300],["5492",500],["5038",300]],"economic_expenditure_total_czk":11363000,"economic_revenue":[["4216",6014200],["1211",1900000],["1121",950000],["1111",650000],["4116",421000],["4213",385900],["1511",380000],["1113",150000],["1345",130000],["4112",71800],["1112",50000],["2111",48000],["2324",46000],["1122",42300],["2131",39200],["1356",35000],["1386",21000],["1387",10000],["2119",10000],["2132",4000],["1341",3500],["1361",1000],["2141",100]],"economic_revenue_total_czk":11363000,"purpose_expenditure":[["2341",7300000],["6171",1400000],["6112",655800],["2321",530000],["3319",300000],["3639",300000],["3722",250000],["3745",200000],["5512",80000],["3341",50000],["3631",50000],["6399",42300],["3749",40000],["6402",33400],["3314",30000],["6310",25000],["2292",22500],["2212",14000],["3721",11000],["2219",10000],["5213",10000],["1014",5000],["3329",4000]],"purpose_expenditure_total_czk":11363000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8162500],["5169",1056600],["5011",837000],["5023",631500],["6122",225000],["5031",185000],["5137",156400],["5154",156000],["5139",155500],["5032",131600],["5153",127500],["5171",126600],["5141",100000],["5168",65000],["5365",50300],["6130",45000],["5021",40500],["5364",33400],["5175",25100],["5163",25000],["5194",25000],["5323",22500],["5321",20900],["5029",15500],["5162",13300],["5903",10000],["5136",9500],["5151",7700],["5132",7200],["5176",6800],["5329",6800],["5222",6000],["5229",4800],["5167",4500],["5173",3000],["5179",3000],["5366",3000],["5161",2100],["5362",2000],["5492",1000],["5038",400]],"economic_expenditure_total_czk":12510500,"economic_financing":[["8113",6000000],["8114",-6000000],["8115",709000]],"economic_financing_total_czk":709000,"economic_revenue":[["4216",6014200],["1211",2034100],["1121",950000],["1111",660000],["4116",421000],["4213",385900],["1511",380000],["1113",150000],["1345",144000],["2111",78100],["4122",75000],["4112",71800],["1112",52000],["3113",50000],["1122",46700],["2324",46000],["2131",39200],["1356",37000],["2119",35000],["1334",34000],["4111",32500],["1386",31000],["2132",17000],["1387",12000],["1341",3900],["1361",1000],["2141",100]],"economic_revenue_total_czk":11801500,"purpose_expenditure":[["2341",7529000],["6171",1448100],["3639",833000],["6112",707800],["3319",657500],["2321",315000],["3745",280000],["3722",250000],["5512",110000],["3631",51800],["3341",50200],["6399",46700],["6402",33400],["6114",32600],["3314",30000],["3749",28000],["6310",25000],["2292",22500],["2212",14000],["3721",11000],["2219",10000],["5213",10000],["1014",6900],["3329",4000],["3632",4000]],"purpose_expenditure_total_czk":12510500},"actual":{"economic_expenditure":[["6121",7876201.59],["5169",792027.08],["5011",790431],["5023",630887],["6122",225000],["5031",174919],["5137",154071.8],["5032",130266],["5154",124786.84],["5139",116859.64],["5171",108659.8],["5141",99638.33],["5153",90746.37],["5168",64947.6],["5365",50170],["6130",43254],["5021",36596],["5364",30923],["5323",22500],["5321",20900],["5163",20807],["5175",20697],["5194",19618],["5029",15439.91],["5162",13213.3],["5132",7160],["5329",6800],["5151",6758],["5176",6292],["5222",6000],["5136",5890],["5229",4440],["5167",4208],["5179",2958.25],["5173",2526],["5366",2513.2],["5362",2000],["5161",1944],["5492",1000],["5038",307]],"economic_expenditure_total_czk":11734356.71,"economic_financing":[["8113",6000000],["8114",-6000000],["8115",-94546.23]],"economic_financing_total_czk":-94546.23,"economic_revenue":[["4216",6014226.35],["1211",1909716.22],["1121",1022461.31],["1111",697014.09],["4116",420995.84],["1511",389504.2],["4213",385967],["1345",142400],["1113",135148.05],["2111",84041],["4122",75000],["4112",71800],["1112",66646.96],["2324",60522.5],["3113",50000],["1122",46620],["1386",37250.69],["1356",36867],["1334",33306.6],["4111",32500],["2119",31069],["2321",25000],["2131",23097],["2132",17600],["1387",14599.89],["1341",3900],["1361",1200],["1381",297.07],["2141",152.17]],"economic_revenue_total_czk":11828902.94,"purpose_expenditure":[["2341",7321756.22],["6171",1387634.08],["3639",828445.94],["6112",705321.2],["3319",612658.76],["3722",242493.11],["3745",221523.11],["5512",106459.45],["3631",47416.04],["6399",46620],["3341",39772.6],["6402",30923],["2321",30000],["3314",29315],["2292",22500],["6310",20807],["6114",16307],["3721",9877],["1014",6808],["2219",3872],["3632",3847.2]],"purpose_expenditure_total_czk":11734356.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}