{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636819","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636819","name":"Obec Skalka","short_name":"Skalka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586536},"amounts":{"revenue_approved":4271000,"revenue_adjusted":4319500,"revenue_actual":4128295.57,"expense_approved":6302900,"expense_adjusted":6351400,"expense_actual":4102426.02,"tax_revenue":3826847.11,"nontax_revenue":188648.46,"capital_revenue":0,"transfer_revenue":112800,"current_expense":3860650.62,"capital_expense":241775.4,"budget_balance":25869.55,"cash_current":2779854.75,"cash_previous":2753985.2},"ratios":{"revenue_execution":0.95573459,"expense_execution":0.64590894,"balance_to_revenue":0.0062664,"cash_to_expense":0.6776124,"cash_yoy":0.0093935,"capital_expense_share":0.05893474,"transfer_revenue_share":0.02732362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636819/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636819"},"seo":{"slug":"skalka-00636819","path":"/cz/municipalities/skalka-00636819/"},"population":{"value":159,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4271000,"expenditure_czk":6302900,"financing_czk":2031900,"balance_czk":-2031900},{"stage":"revised","revenue_czk":4319500,"expenditure_czk":6351400,"financing_czk":2031900,"balance_czk":-2031900},{"stage":"actual","revenue_czk":4128295.57,"expenditure_czk":4102426.02,"financing_czk":-25869.55,"balance_czk":25869.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1250000],["5023",864400],["6121",705600],["5169",653000],["5031",510000],["5171",439000],["5139",356400],["5021",238500],["5032",215000],["6122",150000],["5179",126000],["5154",111000],["5168",100000],["5137",80000],["5175",61000],["5153",50000],["5173",50000],["5167",40000],["5364",40000],["5194",35000],["5166",30000],["5163",29000],["5156",27000],["5321",25500],["5162",25000],["5131",17000],["5151",13000],["5136",12000],["5172",10000],["5365",10000],["5329",7000],["5038",4000],["5132",3500],["5041",3000],["5134",3000],["5161",3000],["5222",3000],["5133",1000],["5192",1000],["5903",1000]],"economic_expenditure_total_czk":6302900,"economic_financing":[["8115",2031900]],"economic_financing_total_czk":2031900,"economic_revenue":[["1211",1400000],["1511",725000],["1121",720000],["1111",550000],["1113",120000],["1122",100000],["1345",98000],["2131",80000],["4112",71800],["1356",68000],["2111",66700],["2119",61000],["1342",60000],["1112",45000],["4111",31500],["1386",17000],["2132",15000],["3111",15000],["1381",10000],["1387",8500],["1334",3000],["1341",3000],["1361",1000],["2329",1000],["2112",500]],"economic_revenue_total_czk":4271000,"purpose_expenditure":[["6171",2665500],["6112",1266400],["3639",690500],["3631",335600],["2341",300000],["3745",246400],["3722",160000],["3412",90000],["3319",76000],["2219",50000],["3723",50000],["3314",48000],["5512",40000],["6402",40000],["6114",31500],["3421",30000],["3399",25000],["6320",25000],["3326",20000],["3349",20000],["3341",16000],["2212",10000],["2329",10000],["3612",10000],["3725",10000],["6399",10000],["6409",10000],["2310",5000],["3419",4000],["6310",4000],["2143",2000],["3636",1000],["5213",1000]],"purpose_expenditure_total_czk":6302900},"revised":{"economic_expenditure":[["5011",1082000],["5023",909400],["5169",644000],["6121",639600],["5171",585500],["5031",490000],["5021",293500],["5139",293400],["5032",223000],["6122",150000],["5137",135000],["5154",121000],["5179",112600],["5168",100000],["5175",60500],["5173",51000],["5153",50000],["5156",42500],["5167",40000],["5364",40000],["5365",34000],["5321",33000],["5194",32500],["5166",30000],["5163",29000],["5162",25000],["5323",15000],["5136",14000],["5151",13000],["5172",10000],["5131",8000],["5329",7500],["6342",6300],["5222",6100],["5038",4500],["5134",4000],["5132",3500],["5041",3000],["5161",3000],["5221",3000],["5133",1000],["5192",1000],["5492",1000],["5903",1000]],"economic_expenditure_total_czk":6351400,"economic_financing":[["8115",2031900]],"economic_financing_total_czk":2031900,"economic_revenue":[["1211",1410000],["1121",757000],["1511",703000],["1111",550000],["1113",120000],["1345",99500],["2111",80700],["2131",80000],["4112",71800],["1356",71000],["1342",60000],["2119",59000],["4111",55500],["1112",50000],["1122",42000],["1386",28500],["2132",15000],["3111",15000],["2324",12000],["1387",11500],["1381",10000],["4122",8500],["1341",4000],["1334",3000],["1361",1000],["2329",1000],["2112",500]],"economic_revenue_total_czk":4319500,"purpose_expenditure":[["6171",2385100],["6112",1265400],["3745",598200],["3639",437500],["3631",353600],["2341",300000],["3722",201000],["2219",196000],["3412",90000],["3319",76000],["3314",49000],["5512",40000],["6402",40000],["2212",35000],["6114",35000],["6399",34000],["3421",30000],["3399",26000],["6320",25000],["6409",21600],["3326",20000],["3349",20000],["3341",16000],["2329",10000],["3612",10000],["3723",10000],["3725",10000],["2310",5000],["3419",4000],["6310",4000],["2143",2000],["3636",1000],["5213",1000]],"purpose_expenditure_total_czk":6351400},"actual":{"economic_expenditure":[["5023",908292],["5011",782530],["5169",409580.95],["5031",356045],["5171",250979.7],["5139",241979.87],["6121",235559.4],["5032",152157],["5021",127276],["5137",113746.24],["5154",89940],["5168",67899.75],["5364",39016.51],["5365",33180],["5321",31500],["5173",28480.6],["5166",24360],["5175",24214.41],["5163",23615.4],["5167",22594],["5162",20748.49],["5153",20294],["5194",17015.6],["5323",15000],["5156",11999.3],["5179",10313.5],["5329",7500],["6342",6216],["5222",6100],["5151",6025],["5136",4041],["5131",3679.3],["5038",3288],["5221",3000],["5134",2209],["5161",1050],["5492",1000]],"economic_expenditure_total_czk":4102426.02,"economic_financing":[["8115",-25869.55]],"economic_financing_total_czk":-25869.55,"economic_revenue":[["1211",1408524.58],["1121",755153.52],["1511",684861.05],["1111",534768.6],["1113",99725.9],["1345",99450],["4112",71800],["2111",71239.5],["1356",70898],["2131",65526],["1112",49204.89],["1342",48980],["2119",36000],["1122",33180],["4111",32500],["1386",27506.47],["2132",14000],["1387",10781.69],["4122",8500],["1341",3200],["2324",1882.96],["1361",400],["1381",212.41]],"economic_revenue_total_czk":4128295.57,"purpose_expenditure":[["6171",1296431.38],["6112",1187783.03],["3745",571303.58],["3631",325499.4],["3722",180266.69],["2219",153004.4],["3639",121790.82],["6402",39016.51],["3412",38091.5],["6399",33180],["2212",24563],["3319",24439.08],["6320",21884],["6409",21600],["3314",18040],["6114",12474.83],["3341",10470.3],["5512",8500],["3399",6052.1],["3612",5430],["6310",1731.4],["3421",874]],"purpose_expenditure_total_czk":4102426.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}