{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636801","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636801","name":"Obec Labuty","short_name":"Labuty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586315},"amounts":{"revenue_approved":3942200,"revenue_adjusted":5570100,"revenue_actual":5553876.84,"expense_approved":6685300,"expense_adjusted":7253300,"expense_actual":3984464.78,"tax_revenue":3586937.58,"nontax_revenue":423139.26,"capital_revenue":1336000,"transfer_revenue":207800,"current_expense":3692574.99,"capital_expense":291889.79,"budget_balance":1569412.06,"cash_current":10227744.16,"cash_previous":8608332.1},"ratios":{"revenue_execution":0.99708746,"expense_execution":0.54933131,"balance_to_revenue":0.28257956,"cash_to_expense":2.5669054,"cash_yoy":0.18812147,"capital_expense_share":0.07325696,"transfer_revenue_share":0.03741531},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636801/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636801"},"seo":{"slug":"labuty","path":"/cz/municipalities/labuty/"},"population":{"value":160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3942200,"expenditure_czk":6685300,"financing_czk":2743100,"balance_czk":-2743100},{"stage":"revised","revenue_czk":5570100,"expenditure_czk":7253300,"financing_czk":1683200,"balance_czk":-1683200},{"stage":"actual","revenue_czk":5553876.84,"expenditure_czk":3984464.78,"financing_czk":-1569412.06,"balance_czk":1569412.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1684000],["6121",1443000],["5169",741600],["5023",670000],["5011",614000],["5137",331000],["5031",152300],["5139",134700],["5032",126000],["6122",119000],["5168",88100],["5154",87300],["5153",56000],["5021",50500],["5179",50000],["5909",50000],["5156",41000],["5194",36500],["5364",32100],["5138",21000],["5175",20100],["5173",20000],["5222",19500],["5163",16500],["5311",15000],["5162",12400],["5362",10100],["5166",7000],["5041",6000],["5136",6000],["5151",6000],["5167",6000],["5161",4000],["5038",3000],["5134",2600],["5321",1000],["5365",1000],["5903",1000]],"economic_expenditure_total_czk":6685300,"economic_financing":[["8115",2743100]],"economic_financing_total_czk":2743100,"economic_revenue":[["1211",1495500],["1121",755800],["1111",478400],["1511",340200],["2149",150900],["1345",115000],["1113",110000],["4112",102300],["2131",89200],["1356",51600],["2111",48200],["2324",42800],["1122",41500],["1112",35000],["4111",31500],["2133",20800],["1386",18000],["1387",9000],["1341",2200],["2119",2000],["2132",2000],["2141",300]],"economic_revenue_total_czk":3942200,"purpose_expenditure":[["6171",3477600],["6112",770400],["3745",689400],["2329",616000],["3631",225000],["3722",120000],["3319",107900],["4354",100000],["3744",65500],["3723",60000],["3421",58500],["3349",55000],["3341",45100],["3725",40000],["6402",32100],["6114",31500],["5512",30000],["3314",28700],["2212",27500],["2219",21000],["3412",19400],["3399",16500],["3639",16000],["3326",9200],["3721",8000],["6310",7000],["2143",3500],["2341",1500],["3113",1000],["3543",1000],["5213",1000]],"purpose_expenditure_total_czk":6685300},"revised":{"economic_expenditure":[["5171",1684000],["6121",1443000],["5023",830000],["5169",648500],["5011",630000],["5137",316000],["6122",265300],["5139",160700],["5031",156300],["5032",143100],["5168",87900],["5154",87300],["5365",75600],["5021",56300],["5153",56000],["5179",50000],["5909",50000],["5499",49000],["5122",48400],["5194",43400],["5156",41000],["5222",39500],["5321",33900],["5364",32100],["5175",22800],["5138",21000],["5123",20000],["5173",19900],["5323",17500],["5163",16500],["5311",15000],["5162",12400],["5362",10100],["6130",10000],["5329",8800],["5166",7000],["5161",6200],["5041",6000],["5136",6000],["5151",6000],["5167",6000],["5134",4600],["6342",3200],["5038",3000],["5192",3000],["5903",1000]],"economic_expenditure_total_czk":7253300,"economic_financing":[["8115",1683200]],"economic_financing_total_czk":1683200,"economic_revenue":[["1211",1495500],["3111",1335000],["1121",755800],["1111",488400],["1511",410200],["2149",123600],["1345",115000],["1113",110000],["4112",102300],["2131",89800],["2111",78900],["1122",73800],["4222",73000],["1356",53900],["2324",52400],["1112",45000],["4111",32500],["1386",27600],["2329",21000],["2133",20800],["2112",17200],["2321",15000],["1334",14200],["1387",10900],["2132",2300],["1341",2200],["2119",2000],["3119",1000],["1361",400],["2141",300],["1382",100]],"economic_revenue_total_czk":5570100,"purpose_expenditure":[["6171",3544900],["6112",947400],["3745",722400],["2329",642400],["3631",252200],["3412",167700],["3319",123000],["3722",120000],["6399",73800],["3744",65500],["3421",63500],["3723",60000],["3349",55000],["5512",50000],["3341",45100],["3725",43800],["2212",38300],["6114",33500],["6402",32100],["3314",28700],["2219",22000],["2292",17500],["3399",17000],["3639",16000],["2333",15000],["3632",11600],["3326",9200],["6409",8800],["3721",8000],["6310",7000],["2143",3500],["5311",2900],["2341",1500],["3113",1000],["3543",1000],["4354",1000],["5213",1000]],"purpose_expenditure_total_czk":7253300},"actual":{"economic_expenditure":[["5023",827638],["5171",761301.09],["5011",625084.77],["5169",423285.81],["5031",152942],["6122",146287.79],["6121",142452],["5032",131449],["5168",82673],["5365",74600],["5137",65135],["5139",59015.63],["5154",56599],["5021",41949.66],["5499",41144.57],["5222",38500],["5153",37051.24],["5321",33813],["5364",32076.02],["5122",28194.59],["5194",25941.9],["5156",24440.3],["5323",17500],["5123",17018.05],["5175",13014.9],["5311",11336],["5138",10354.51],["5163",9495.4],["5329",8750],["5162",8009],["5173",7784],["5167",4790],["5041",4365.8],["5134",3806],["6342",3150],["5136",3000],["5192",3000],["5179",2789.75],["5038",2561],["5151",1383],["5161",783]],"economic_expenditure_total_czk":3984464.78,"economic_financing":[["8117",13700000],["8118",-10700000],["8115",-4619412.06],["8901",50000]],"economic_financing_total_czk":-1569412.06,"economic_revenue":[["1211",1434672.15],["3111",1335000],["1121",764396.39],["1111",520992.84],["1511",417474.19],["2149",123718.41],["1345",115092],["4112",102300],["1113",101361.52],["2131",89808.25],["2111",78577],["1122",73800],["4222",73000],["1356",53882],["2324",52443.5],["1112",49891.34],["4111",32500],["1386",27821.71],["2329",21000],["2133",20784],["2112",17122],["2321",15000],["1334",14183.4],["1387",10919.5],["2132",2300],["2119",2000],["1341",1766],["3119",1000],["1361",390],["2141",386.1],["1381",247.38],["1382",47.16]],"economic_revenue_total_czk":5553876.84,"purpose_expenditure":[["6171",1510364.36],["6112",929066],["3745",509165.19],["3631",198439.05],["3412",151087.29],["3722",89371.52],["6399",73800],["2329",70442.59],["3723",56888.97],["3744",54450],["3319",46948.46],["5512",46336],["3725",37926.25],["6402",32076.02],["3349",22398.84],["3314",18769.28],["6114",18082.73],["2292",17500],["2212",14924.5],["2333",14626],["3421",13612.49],["3632",11513],["3399",11376.74],["3341",10645.8],["6409",8750],["2143",3500],["2219",3141],["6310",3094.4],["3721",2365.3],["3326",2327],["5311",1002],["3113",474]],"purpose_expenditure_total_czk":3984464.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}