{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636754","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636754","name":"Obec Jabloňany","short_name":"Jabloňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581666},"amounts":{"revenue_approved":10590000,"revenue_adjusted":23779200,"revenue_actual":24494785.84,"expense_approved":18491900,"expense_adjusted":26681100,"expense_actual":23515462.55,"tax_revenue":8777598.94,"nontax_revenue":4375372.21,"capital_revenue":1105110,"transfer_revenue":10236704.69,"current_expense":6726361.51,"capital_expense":16789101.04,"budget_balance":979323.29,"cash_current":12746426.76,"cash_previous":12617111.47},"ratios":{"revenue_execution":1.03009293,"expense_execution":0.88135281,"balance_to_revenue":0.03998089,"cash_to_expense":0.54204448,"cash_yoy":0.0102492,"capital_expense_share":0.71396006,"transfer_revenue_share":0.41791362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636754/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636754"},"seo":{"slug":"jablonany","path":"/cz/municipalities/jablonany/"},"population":{"value":407,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10590000,"expenditure_czk":18491900,"financing_czk":7901900,"balance_czk":-7901900},{"stage":"revised","revenue_czk":23779200,"expenditure_czk":26681100,"financing_czk":2901900,"balance_czk":-2901900},{"stage":"actual","revenue_czk":24494785.84,"expenditure_czk":23515462.55,"financing_czk":-979323.29,"balance_czk":979323.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11616800],["5023",955000],["5171",783000],["5169",777700],["5141",752000],["6351",724500],["5331",460000],["5011",440000],["5154",367600],["5031",291000],["5139",161500],["5021",151500],["5365",150000],["5032",126000],["5153",97000],["5163",72000],["5321",66300],["5137",65000],["5168",65000],["5213",50000],["5323",43200],["5156",42000],["5175",36000],["5162",30000],["5499",30000],["5903",30000],["5194",23000],["5364",14400],["5173",10000],["5179",10000],["5362",10000],["5167",8000],["5164",6000],["5151",5000],["5172",5000],["5161",4000],["5019",3000],["5038",3000],["5339",3000],["5329",2400],["5039",1000],["5131",1000]],"economic_expenditure_total_czk":18491900,"economic_financing":[["8117",5000000],["8115",3752000],["8124",-850100]],"economic_financing_total_czk":7901900,"economic_revenue":[["1211",3700000],["1121",1900000],["1111",1350000],["3122",1185000],["2229",724500],["1511",380000],["1345",317000],["1113",250000],["2111",177000],["1122",150000],["4112",102900],["1112",100000],["2131",52000],["1386",38000],["3111",35000],["2141",34000],["4111",32000],["2132",25200],["1387",21000],["1341",12000],["1361",4400]],"economic_revenue_total_czk":10590000,"purpose_expenditure":[["2321",12366800],["6112",1270000],["3117",1184500],["6171",930000],["2212",700000],["3722",320000],["3639",268000],["6399",150000],["3745",145000],["3341",135000],["3723",130000],["5512",125000],["3631",80000],["3399",70000],["2310",60000],["3421",60000],["2141",50000],["2219",50000],["3412",47000],["2292",43200],["3419",40000],["3632",40000],["6114",32000],["3326",30000],["5213",30000],["6320",23000],["3429",20000],["3721",20000],["4311",18000],["6402",14400],["1031",10000],["3319",10000],["4329",8000],["6310",8000],["4350",3000],["5311",1000]],"purpose_expenditure_total_czk":18491900},"revised":{"economic_expenditure":[["6121",18530500],["5171",1093500],["5023",960500],["5169",887900],["5141",752000],["6351",724500],["5331",460000],["5336",457000],["5011",440000],["5154",367600],["5031",291000],["6356",192800],["5139",166600],["5021",161500],["5365",150000],["5137",136100],["5032",126000],["5153",97000],["5163",74000],["5321",70800],["5168",65000],["5156",54300],["5213",50000],["5492",47500],["5323",43200],["5175",36000],["5162",30000],["5499",30000],["5903",30000],["5123",25000],["5194",23000],["5364",14400],["5019",13600],["5329",10800],["5173",10000],["5179",10000],["5362",10000],["5167",8000],["5164",6000],["5151",5000],["5172",5000],["5039",4000],["5161",4000],["5038",3000],["5339",3000],["5131",1000]],"economic_expenditure_total_czk":26681100,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",3752000],["8124",-850100]],"economic_financing_total_czk":2901900,"economic_revenue":[["4213",9000000],["1211",3700000],["2226",3045700],["1121",1900000],["1111",1350000],["3122",1185000],["2229",724500],["4116",566900],["1511",380000],["4122",342000],["1345",317000],["1113",250000],["4216",192800],["2111",177000],["1122",150000],["4112",102900],["1112",100000],["1386",54000],["2131",52000],["3111",35000],["2141",34000],["4111",32500],["2321",25300],["2132",25200],["1387",21000],["1341",12000],["1361",4400]],"economic_revenue_total_czk":23779200,"purpose_expenditure":[["2321",19280500],["3117",1834300],["6112",1275500],["2212",1000000],["6171",930000],["3722",375000],["5512",277400],["3639",268000],["3745",175000],["3723",150000],["6399",150000],["3341",135000],["3631",105000],["3421",85300],["3399",70000],["2310",60000],["2141",50000],["3412",47000],["2292",43200],["2219",40500],["3419",40000],["3632",40000],["6114",32500],["3326",30000],["3721",30000],["5213",30000],["6320",23000],["3429",20000],["4311",18000],["6402",14400],["1031",10000],["3319",10000],["6310",10000],["4329",8000],["5311",5500],["1014",5000],["4350",3000]],"purpose_expenditure_total_czk":26681100},"actual":{"economic_expenditure":[["6121",15872011.49],["5023",956046],["5169",920474.92],["5171",774570.69],["5141",751733.67],["6351",724433.35],["5331",460000],["5336",456848.49],["5011",437985],["5031",290026],["5154",289741],["6356",192656.2],["5137",166013.83],["5139",143089.18],["5021",142005],["5032",127324],["5365",124740],["5321",70794],["5163",69835.2],["5153",61213],["5168",60002.4],["5194",50158.3],["5213",50000],["5492",47500],["5323",43200],["5123",40130.93],["5156",29670.5],["5175",29205],["5499",27560],["5162",22165.4],["5364",14287],["5329",10740],["5019",9890],["5179",9246],["5362",8094],["5167",8074],["5164",6156],["5173",4746],["5161",3430],["5039",3348],["5339",3000],["5038",2433],["5131",885]],"economic_expenditure_total_czk":23515462.55,"economic_financing":[["8117",20000000],["8118",-20000000],["8124",-850008],["8115",-124801.29],["8901",-4514]],"economic_financing_total_czk":-979323.29,"economic_revenue":[["4213",9000000],["1211",3856741.62],["2226",3045660.95],["1121",2064318.13],["1111",1396959.47],["3122",1065000],["2229",724433.35],["4116",566648.49],["1511",482851.61],["2111",354648.79],["4122",342000],["1345",313276],["1113",272910.21],["4216",192656.2],["1112",134568.42],["1122",124740],["4112",102900],["2131",84547],["1386",75213.95],["2324",74853],["2141",48802.12],["3111",40110],["4111",32500],["1387",29477.42],["2321",25288],["2132",17139],["1341",12800],["1334",7758],["1361",5380],["1381",603.7],["1382",0.41]],"economic_revenue_total_czk":24494785.84,"purpose_expenditure":[["2321",16821495.16],["3117",1833938.04],["6112",1258181.35],["6171",928260.86],["2212",716892.5],["3722",349141.14],["5512",277000],["3639",180180.18],["3745",168675.47],["3723",138966.09],["6399",124740],["3631",89168.44],["3341",87594.28],["3421",83960.97],["3399",62445.3],["2141",50000],["2292",43200],["3632",40000],["3419",39928.5],["3412",39112],["3721",29281.42],["6114",22787],["6320",21706],["3429",19822],["4311",18000],["3326",16026],["6402",14287],["6310",9015.2],["2310",8340],["4329",7294],["2219",5523.65],["5311",5500],["4350",3000],["1014",2000]],"purpose_expenditure_total_czk":23515462.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}